img235408680_0.gif

 

WesBanco Announces Third Quarter 2026 Financial Results

Marked by strong annualized loan growth, solid efficiency ratio, and accelerating growth in targeted expansion markets

 

 

 

Wheeling, WVa. (October 21, 2026) – WesBanco, Inc. (“WesBanco” or “Company”) (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related earnings per share for the three and nine months ended September 30, 2026. Net income available to common shareholders for the third quarter of 2026 was $85.3 million, or diluted earnings per share of $0.88, compared to $81.0 million, or diluted earnings per share of $0.84, respectively, for the third quarter of 2025. For the nine months ended September 30, 2026, net income was $258.1 million, or diluted earnings per share of $2.67, compared to $124.4 million, or diluted earnings per share of $1.39, for the comparable 2025 period.

 

As noted below, WesBanco reported adjusted diluted earnings per share of $0.89, in the third quarter, as compared to adjusted diluted earnings per share of $0.94 in the prior year period, when excluding after-tax restructuring and merger-related expenses (non-GAAP). On a similar basis and excluding the after-tax day one provision for credit losses on acquired loans, WesBanco reported adjusted diluted earnings per share of $2.72, for the nine-month period, as compared to adjusted diluted earnings per share of $2.55 for the comparable 2025 period (non-GAAP).

 

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

(unaudited, dollars in thousands,
except per share amounts)

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

Net income available to common shareholders (GAAP)

$

85,265

 

 

$

0.88

 

 

$

81,042

 

 

$

0.84

 

 

$

258,096

 

 

$

2.67

 

 

$

124,401

 

 

$

1.39

 

Add: After-tax restructuring and merger-related expenses

 

577

 

 

 

0.01

 

 

 

8,993

 

 

 

0.10

 

 

 

4,302

 

 

 

0.05

 

 

 

57,235

 

 

 

0.63

 

Add: After-tax day one provision for credit losses on acquired loans

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

46,926

 

 

 

0.53

 

Adjusted net income available to common shareholders (non-GAAP) (1)

$

85,842

 

 

$

0.89

 

 

$

90,035

 

 

$

0.94

 

 

$

262,398

 

 

$

2.72

 

 

$

228,562

 

 

$

2.55

 

(1) See non-GAAP financial measures for additional information relating to the calculation of these items.

 

 

Financial and operational highlights for the quarter ended September 30, 2026:

•
Generated annualized loan growth of 8.7% over the sequential quarter and 5.1% year-over-year as organic growth more than offset higher commercial real estate (“CRE”) payoffs of approximately $370 million, which negatively impacted loan growth by roughly 1%
•
Continued momentum in targeted expansion markets of Tennessee and South Florida, with Nashville and South Florida generating organic loan growth of more than $400 million
•
Average loan to deposit ratio of 90.8% continues to provide capacity for additional loan growth, as loan growth leads deposit growth in our expansion markets
•
Net interest margin increased by 7 basis points year-over-year to 3.60%, primarily driven by lower funding costs
•
Achieved record fee income levels across service charges on deposits, digital banking, and treasury management, and generated $2.8 million in new commercial swap revenue
•
Maintained a solid efficiency ratio of 52% due to a company-wide focus on driving positive operating leverage (non-GAAP)
•
Disciplined growth strategy delivered year-to-date adjusted diluted earnings per share of $2.72, an increase of 6.7% year-over-year (non-GAAP)
•
WesBanco Bank earned its ninth consecutive “Outstanding” Community Reinvestment Act Rating from the FDIC, an impressive span covering 25 years
•
Recently recognized as one of the World’s Top Performing Banks by Forbes

 

“Our third quarter results reflect the continued strength of WesBanco’s disciplined growth strategy and relationship-focused banking model,” said Jeff Jackson, President and Chief Executive Officer. “Year-to-date adjusted diluted earnings per share increased nearly 7%, while we maintained solid positive operating leverage and generated strong organic loan growth that more than offset elevated commercial real estate payoffs. With strong momentum across our franchise and a robust commercial pipeline, we believe we are well positioned to build on that performance in the quarters ahead.”

 


 

Balance Sheet

WesBanco’s balance sheet, as of September 30, 2026, reflects organic growth and the impact of elevated CRE payoffs. Total assets increased 3.4% year-over-year to $28.5 billion, including total portfolio loans of $19.9 billion and total securities of $4.5 billion. Total portfolio loans increased 5.1% year-over-year due to organic growth of nearly $1 billion partially offset by higher CRE payoffs. CRE payoffs continued to remain at high levels, as expected, and totaled approximately $370 million during the third quarter of 2026, and nearly $1.5 billion through the last twelve months. The commercial loan pipeline has grown more than 50% since year-end to $1.8 billion, as of September 30, 2026.

 

Deposits of $21.6 billion increased 1.5% year-over-year due to organic growth that more than offset the decline in higher cost certificates of deposit (CDs). Excluding CDs, total deposits increased $752 million, or 4.1%, year-over-year and 2.2% annualized sequentially. Total demand deposits represented 50% of total deposits, with the non-interest bearing component representing 24% of total deposits.

 

Credit Quality

The third quarter net provision for credit losses of $8.7 million was primarily due to higher loan balances and the charge-off of one commercial credit that was previously fully reserved. Excluded from the allowance for credit losses and the related coverage ratio is the remaining unaccreted discount on purchased loans from acquisitions representing 1.31% of total portfolio loans. Criticized and classified loans, which include non-performing portfolio loans, decreased $93 million, or 55 basis points, from the sequential quarter to 3.19% of total portfolio loans. Non-performing assets, which included a $19.2 million loan held for sale, represented 0.62% of total assets, an increase of 9 basis points sequentially due to two commercial credits in different industries and markets and residential 1-4 family mortgages being moved to non-accrual. The allowance for credit losses to total portfolio loans at September 30, 2026 was 1.08% of total loans, or $214.6 million.

 

Net Interest Margin and Income

Net interest income for the third quarter of 2026 was $226.9 million, an increase of $10.2 million, or 4.7% year-over-year, driven by loan growth, upward loan repricing, and higher securities yields. For the nine months ended September 30, 2026, net interest income of $664.4 million increased $72.4 million, or 12.2%, primarily due to the reasons discussed for the three-month period comparison.

 

The third quarter net interest margin of 3.60% improved 7 basis points year-over-year primarily due to lower funding costs and was flat to the second quarter, when excluding the additional 3 basis points of accelerated accretion from an early payoff during the second quarter. Deposit funding costs of 239 basis points for the third quarter of 2026 decreased 17 basis points from the prior year period and were up 4 basis points from the second quarter. When including non-interest bearing deposits, deposit funding costs for the third quarter were 180 basis points.

 

Non-Interest Income

For the third quarter of 2026, non-interest income of $45.9 million increased $1.0 million, or 2.2%, from the third quarter of 2025 due primarily to higher net swap and valuation income, service charges on deposits, and trust fees. Gross swap fees were $2.8 million in the third quarter, compared to $3.2 million in the prior year period, while the fair value adjustment was $2.1 million, compared to a negligible gain in the prior year period. Service charges on deposits increased $1.1 million year-over-year due to an increase in monthly fees that took effect during June 2026, as well as increased general spending and higher transaction volumes. Trust fees of $9.7 million, increased $0.7 million year-over-year, due to higher assets under management. Mortgage banking income decreased $1.8 million from the prior year period due to more mortgage volume retained in the loan portfolio.

 

Primarily reflecting the items discussed above, as well as net securities brokerage revenue and other income, non-interest income, for the nine months ended September 30, 2026, increased $17.8 million, or 14.4%, year-over-year to $141.3 million. Reflecting strong asset levels, net securities brokerage revenue increased $1.4 million, due to the addition of PFC wealth clients, market value appreciation, and organic growth. Other income included a non-recurring $4.8 million retirement plan gain.

 

Non-Interest Expense

Non-interest expense, excluding restructuring and merger-related costs, for the three months ended September 30, 2026 was $150.1 million, a $5.3 million, or 3.7%, increase year-over-year primarily due to higher salaries and wages offset by discretionary expense management. Salaries and wages of $69.1 million increased due to hiring efforts in Florida and Nashville during the second quarter, and mid-year merit increases. Marketing expense increased $2.0 million in support of our new expansion markets. FDIC insurance expense of $4.6 million decreased due to a lower assessment rate associated with our improved financial ratios. Amortization of intangible assets of $7.1 million, which was consistent with the last two quarters, decreased $1.3 million year-over-year due to the core deposit intangible asset that was created from the acquisition of PFC in the prior year. Employee benefits decreased $3.2 million year-over-year to $14.9 million due primarily to lower healthcare claims and lower deferred compensation expense. Restructuring and merger-related expenses decreased $10.7 million from the prior year period, which included costs associated with the closing of the PFC acquisition.


 

 

Excluding restructuring and merger-related expenses, non-interest expense during the first nine months of 2026 of $441.2 million increased $37.0 million, or 9.1%, compared to the comparable prior year period, due primarily to the expenses described above, as well as our acquisition of Premier Financial only being in the prior year period beginning March 1, 2025.

 

Capital

WesBanco continues to maintain what we believe are strong regulatory capital ratios, as both consolidated and bank-level regulatory capital ratios are well above the applicable “well-capitalized” standards promulgated by bank regulators and the BASEL III capital standards. At September 30, 2026, Tier I leverage was 9.87%, Tier I risk-based capital ratio was 11.60%, common equity Tier 1 capital ratio (“CET 1”) was 10.61%, and total risk-based capital was 13.97%. In addition, the tangible common equity to tangible assets ratio was 8.15%.

 

Conference Call and Webcast

WesBanco will host a conference call to discuss the Company's financial results for the third quarter of 2026 at 3:00 p.m. ET on Thursday, October 22, 2026. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, or 1-412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

 

A replay of the conference call will be available by dialing 855-669-9658, or 1-412-317-0088 for international callers, and providing the access code of 9592854. Access to the replay will begin at approximately 5:00 p.m. ET on October 22, 2026, and end at 12 a.m. ET on November 5, 2026. An archive of the webcast will be available for one year on the Investor Relations section of the Company’s website (www.wesbanco.com).

 

Forward-Looking Statements

Forward-looking statements in this report relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco’s Form 10-K for the year ended December 31, 2025 and documents subsequently filed by WesBanco with the Securities and Exchange Commission (“SEC”) including WesBanco’s Form 10-Q for the quarters ended March 31, 2026 and June 30, 2026, which are available at the SEC’s website, www.sec.gov or at WesBanco’s website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s most recent Annual Report on Form 10-K under “Risk Factors” in Part I, Item 1A and in our other reports filed with the SEC. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.

 

While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those expressed in or contemplated by the particular forward-looking statement, and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.

 

Non-GAAP Financial Measures

In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors'


 

understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release.

 

About WesBanco, Inc.

With over 150 years as a community-focused, regional financial services partner, WesBanco Inc. (Nasdaq: WSBC) and its subsidiaries build lasting prosperity through relationships and solutions that empower our customers for success in their financial journeys. Customers across our ten-state footprint choose WesBanco for the comprehensive range and personalized delivery of our retail and commercial banking solutions, as well as trust, brokerage, wealth management and insurance services, all designed to advance their financial goals. Through the strength of our teams, we leverage large bank capabilities and local focus to help make every community we serve a better place for people and businesses to thrive. Headquartered in Wheeling, West Virginia, WesBanco has $28.5 billion in total assets, with our Trust and Investment Services holding $8.1 billion of assets under management and securities account values (including annuities) of $2.5 billion through our broker/dealer, as of September 30, 2026. Learn more at www.wesbanco.com and follow @WesBanco on Facebook, LinkedIn and Instagram.

 

SOURCE: WesBanco, Inc.

 

WesBanco Company Contact:

John H. Iannone

Senior Vice President, Investor Relations

304-905-7021

###

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 


 

WESBANCO, INC.

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

Statement of Income

September 30,

 

 

September 30,

 

 

 

 

 

2026

 

 

2025

 

 

% Change

 

 

2026

 

 

2025

 

 

% Change

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

298,089

 

 

$

295,482

 

 

 

0.9

 

 

$

866,993

 

 

$

803,994

 

 

 

7.8

 

Taxable securities

 

33,223

 

 

 

31,483

 

 

 

5.5

 

 

 

96,749

 

 

 

84,797

 

 

 

14.1

 

Tax-exempt securities

 

4,841

 

 

 

4,692

 

 

 

3.2

 

 

 

14,498

 

 

 

13,837

 

 

 

4.8

 

Other interest income

 

8,395

 

 

 

11,229

 

 

 

(25.2

)

 

 

24,982

 

 

 

29,872

 

 

 

(16.4

)

Total interest and dividend income

 

344,548

 

 

 

342,886

 

 

 

0.5

 

 

 

1,003,222

 

 

 

932,500

 

 

 

7.6

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

31,134

 

 

 

31,351

 

 

 

(0.7

)

 

 

91,070

 

 

 

91,132

 

 

 

(0.1

)

Money market deposits

 

35,873

 

 

 

38,249

 

 

 

(6.2

)

 

 

101,676

 

 

 

95,672

 

 

 

6.3

 

Savings deposits

 

11,350

 

 

 

9,577

 

 

 

18.5

 

 

 

32,497

 

 

 

25,606

 

 

 

26.9

 

Certificates of deposit

 

19,683

 

 

 

23,554

 

 

 

(16.4

)

 

 

62,863

 

 

 

63,553

 

 

 

(1.1

)

Total interest expense on deposits

 

98,040

 

 

 

102,731

 

 

 

(4.6

)

 

 

288,106

 

 

 

275,963

 

 

 

4.4

 

Federal Home Loan Bank borrowings

 

15,103

 

 

 

17,337

 

 

 

(12.9

)

 

 

36,808

 

 

 

47,056

 

 

 

(21.8

)

Other short-term borrowings

 

555

 

 

 

766

 

 

 

(27.5

)

 

 

1,719

 

 

 

2,703

 

 

 

(36.4

)

Subordinated debt and junior subordinated debt

 

3,973

 

 

 

5,336

 

 

 

(25.5

)

 

 

12,150

 

 

 

14,774

 

 

 

(17.8

)

Total interest expense

 

 

 

 

117,671

 

 

 

126,170

 

 

 

(6.7

)

 

 

338,783

 

 

 

340,496

 

 

 

(0.5

)

Net interest income

 

226,877

 

 

 

216,716

 

 

 

4.7

 

 

 

664,439

 

 

 

592,004

 

 

 

12.2

 

Provision for credit losses

 

8,661

 

 

 

2,082

 

 

 

316.0

 

 

 

16,949

 

 

 

74,183

 

 

 

(77.2

)

Net interest income after provision for credit losses

 

218,216

 

 

 

214,634

 

 

 

1.7

 

 

 

647,490

 

 

 

517,821

 

 

 

25.0

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust fees

 

9,666

 

 

 

8,987

 

 

 

7.6

 

 

 

29,938

 

 

 

27,342

 

 

 

9.5

 

Service charges on deposits

 

12,263

 

 

 

11,163

 

 

 

9.9

 

 

 

34,769

 

 

 

30,233

 

 

 

15.0

 

Digital banking income

 

7,476

 

 

 

7,324

 

 

 

2.1

 

 

 

21,485

 

 

 

20,053

 

 

 

7.1

 

Net swap fee and valuation income

 

4,857

 

 

 

3,231

 

 

 

50.3

 

 

 

9,054

 

 

 

4,937

 

 

 

83.4

 

Net securities brokerage revenue

 

3,267

 

 

 

2,961

 

 

 

10.3

 

 

 

10,408

 

 

 

9,010

 

 

 

15.5

 

Bank-owned life insurance

 

4,311

 

 

 

3,765

 

 

 

14.5

 

 

 

12,439

 

 

 

10,643

 

 

 

16.9

 

Mortgage banking income

 

123

 

 

 

1,898

 

 

 

(93.5

)

 

 

2,096

 

 

 

5,402

 

 

 

(61.2

)

Net securities gains / (losses)

 

(151

)

 

 

1,210

 

 

 

(112.5

)

 

 

1,480

 

 

 

2,302

 

 

 

(35.7

)

Net gains on other real estate owned and other assets

 

194

 

 

 

329

 

 

 

(41.0

)

 

 

2,776

 

 

 

400

 

 

 

594.0

 

Other income

 

3,860

 

 

 

3,996

 

 

 

(3.4

)

 

 

16,883

 

 

 

13,164

 

 

 

28.3

 

Total non-interest income

 

45,866

 

 

 

44,864

 

 

 

2.2

 

 

 

141,328

 

 

 

123,486

 

 

 

14.4

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

69,079

 

 

 

60,583

 

 

 

14.0

 

 

 

199,444

 

 

 

169,314

 

 

 

17.8

 

Employee benefits

 

14,853

 

 

 

18,040

 

 

 

(17.7

)

 

 

51,613

 

 

 

49,867

 

 

 

3.5

 

Net occupancy

 

7,927

 

 

 

8,819

 

 

 

(10.1

)

 

 

24,320

 

 

 

24,716

 

 

 

(1.6

)

Equipment and software

 

15,613

 

 

 

16,310

 

 

 

(4.3

)

 

 

46,930

 

 

 

46,500

 

 

 

0.9

 

Marketing

 

4,965

 

 

 

2,979

 

 

 

66.7

 

 

 

8,763

 

 

 

7,225

 

 

 

21.3

 

FDIC insurance

 

4,631

 

 

 

5,820

 

 

 

(20.4

)

 

 

13,582

 

 

 

15,487

 

 

 

(12.3

)

Amortization of intangible assets

 

7,122

 

 

 

8,425

 

 

 

(15.5

)

 

 

21,423

 

 

 

21,853

 

 

 

(2.0

)

Restructuring and merger-related expense

 

730

 

 

 

11,383

 

 

 

(93.6

)

 

 

5,446

 

 

 

72,449

 

 

 

(92.5

)

Other operating expenses

 

25,947

 

 

 

23,829

 

 

 

8.9

 

 

 

75,135

 

 

 

69,278

 

 

 

8.5

 

Total non-interest expense

 

150,867

 

 

 

156,188

 

 

 

(3.4

)

 

 

446,656

 

 

 

476,689

 

 

 

(6.3

)

Income before provision for income taxes

 

113,215

 

 

 

103,310

 

 

 

9.6

 

 

 

342,162

 

 

 

164,618

 

 

 

107.9

 

 Provision for income taxes

 

23,710

 

 

 

19,737

 

 

 

20.1

 

 

 

71,345

 

 

 

32,623

 

 

 

118.7

 

Net Income

 

89,505

 

 

 

83,573

 

 

 

7.1

 

 

 

270,817

 

 

 

131,995

 

 

 

105.2

 

Preferred stock dividends

 

4,240

 

 

 

2,531

 

 

 

67.5

 

 

 

12,721

 

 

 

7,594

 

 

 

67.5

 

Net income available to common shareholders

$

85,265

 

 

$

81,042

 

 

 

5.2

 

 

$

258,096

 

 

$

124,401

 

 

 

107.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income (1)

$

228,164

 

 

$

217,963

 

 

 

4.7

 

 

$

668,293

 

 

$

595,682

 

 

 

12.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - basic

$

0.89

 

 

$

0.84

 

 

 

6.0

 

 

$

2.69

 

 

$

1.39

 

 

 

93.5

 

Earnings per common share - diluted

 

0.88

 

 

 

0.84

 

 

 

4.8

 

 

 

2.67

 

 

 

1.39

 

 

 

92.1

 

Earnings per common share - diluted, adjusted (1) (2)

 

0.89

 

 

 

0.94

 

 

 

(5.3

)

 

 

2.72

 

 

 

2.55

 

 

 

6.7

 

Dividends declared

 

0.38

 

 

 

0.37

 

 

 

2.7

 

 

 

1.14

 

 

 

1.11

 

 

 

2.7

 

Book value (period end)

 

40.20

 

 

 

39.02

 

 

 

3.0

 

 

 

40.20

 

 

 

39.02

 

 

 

3.0

 

Tangible book value (period end) (1)

 

22.73

 

 

 

21.29

 

 

 

6.8

 

 

 

22.73

 

 

 

21.29

 

 

 

6.8

 

Tangible book value, excluding AOCI (period end) (1)

 

25.19

 

 

 

22.84

 

 

 

10.3

 

 

 

25.19

 

 

 

22.84

 

 

 

10.3

 

Average common shares outstanding - basic

 

95,950,360

 

 

 

95,995,174

 

 

 

(0.0

)

 

 

96,027,044

 

 

 

89,593,739

 

 

 

7.2

 

Average common shares outstanding - diluted

 

96,632,946

 

 

 

96,116,617

 

 

 

0.5

 

 

 

96,548,165

 

 

 

89,718,706

 

 

 

7.6

 

Period end common shares outstanding

 

95,984,127

 

 

 

96,044,222

 

 

 

(0.1

)

 

 

95,984,127

 

 

 

96,044,222

 

 

 

(0.1

)

Period end preferred shares outstanding

 

230,000

 

 

 

380,000

 

 

 

(39.5

)

 

 

230,000

 

 

 

380,000

 

 

 

(39.5

)

 

 

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

 

(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired loans.

 

 


 

WESBANCO, INC.

Consolidated Selected Financial Highlights

(unaudited, dollars in thousands, unless otherwise noted)

 

 

 

 

 

 

 

 

 

 

Selected ratios

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.25

 

%

 

0.65

 

%

 

92.31

 

%

Return on average assets, excluding certain items (1) (2)

 

1.27

 

 

 

1.20

 

 

 

5.83

 

 

Return on average equity

 

8.39

 

 

 

4.59

 

 

 

82.79

 

 

Return on average equity, excluding certain items (1) (2)

 

8.53

 

 

 

8.43

 

 

 

1.19

 

 

Return on average tangible equity (1)

 

15.13

 

 

 

9.10

 

 

 

66.26

 

 

Return on average tangible equity, excluding certain items (1) (2)

 

15.37

 

 

 

15.79

 

 

 

(2.66

)

 

Return on average tangible common equity (1)

 

16.67

 

 

 

9.84

 

 

 

69.41

 

 

Return on average tangible common equity, excluding certain items (1) (2)

 

16.93

 

 

 

17.07

 

 

 

(0.82

)

 

Yield on earning assets (3)

 

5.42

 

 

 

5.50

 

 

 

(1.45

)

 

Cost of interest bearing liabilities

 

2.52

 

 

 

2.75

 

 

 

(8.36

)

 

Net interest spread (3)

 

2.90

 

 

 

2.75

 

 

 

5.45

 

 

Net interest margin (3)

 

3.60

 

 

 

3.50

 

 

 

2.86

 

 

Efficiency (1) (2) (3)

 

51.94

 

 

 

53.34

 

 

 

(2.62

)

 

Average loans to average deposits

 

89.58

 

 

 

89.42

 

 

 

0.18

 

 

Annualized net loan charge-offs/average loans

 

0.13

 

 

 

0.12

 

 

 

8.33

 

 

Effective income tax rate

 

20.85

 

 

 

19.82

 

 

 

5.20

 

 

 

 

For the Three Months Ended

 

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.21

 

%

 

1.29

 

%

 

1.24

 

%

 

1.13

 

%

 

1.17

 

%

Return on average assets, excluding certain items (1) (2)

 

1.22

 

 

 

1.30

 

 

 

1.29

 

 

 

1.17

 

 

 

1.30

 

 

Return on average equity

 

8.16

 

 

 

8.63

 

 

 

8.38

 

 

 

7.58

 

 

 

8.25

 

 

Return on average equity, excluding certain items (1) (2)

 

8.21

 

 

 

8.71

 

 

 

8.67

 

 

 

7.85

 

 

 

9.16

 

 

Return on average tangible equity (1)

 

14.62

 

 

 

15.56

 

 

 

15.25

 

 

 

13.93

 

 

 

15.86

 

 

Return on average tangible equity, excluding certain items (1) (2)

 

14.71

 

 

 

15.69

 

 

 

15.74

 

 

 

14.39

 

 

 

17.48

 

 

Return on average tangible common equity (1)

 

16.08

 

 

 

17.14

 

 

 

16.82

 

 

 

15.87

 

 

 

17.26

 

 

Return on average tangible common equity, excluding certain items (1) (2)

 

16.18

 

 

 

17.28

 

 

 

17.37

 

 

 

16.39

 

 

 

19.03

 

 

Yield on earning assets (3)

 

5.45

 

 

 

5.44

 

 

 

5.38

 

 

 

5.51

 

 

 

5.58

 

 

Cost of interest bearing liabilities

 

2.57

 

 

 

2.50

 

 

 

2.50

 

 

 

2.62

 

 

 

2.79

 

 

Net interest spread (3)

 

2.88

 

 

 

2.94

 

 

 

2.88

 

 

 

2.88

 

 

 

2.79

 

 

Net interest margin (3)

 

3.60

 

 

 

3.63

 

 

 

3.57

 

 

 

3.61

 

 

 

3.53

 

 

Efficiency(1) (2) (3)

 

52.16

 

 

 

51.17

 

 

 

52.54

 

 

 

51.62

 

 

 

52.20

 

 

Average loans to average deposits

 

90.80

 

 

 

88.89

 

 

 

89.05

 

 

 

88.78

 

 

 

89.41

 

 

Annualized net loan charge-offs and recoveries /average loans

 

0.21

 

 

 

0.02

 

 

 

0.16

 

 

 

0.06

 

 

 

0.19

 

 

Effective income tax rate

 

20.94

 

 

 

21.14

 

 

 

20.45

 

 

 

20.51

 

 

 

19.10

 

 

Trust and Investment Services assets under management (4)

$

8,077

 

 

$

8,227

 

 

$

7,810

 

 

$

7,886

 

 

$

7,688

 

 

Broker-dealer securities account values (including annuities) (4)

$

2,461

 

 

$

2,704

 

 

$

2,574

 

 

$

2,481

 

 

$

2,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  See non-GAAP financial measures for additional information relating to the calculation of this item.

(2) Certain items excluded from the calculation can consiste of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired loans.

(3) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides a relevant comparison between taxable and non-taxable amounts.

(4) Represents market value at period end, in millions.

 


 

WESBANCO, INC.

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands)

 

 

 

 

% Change

 

Balance sheet

September 30,

 

 

 

 

December 31,

 

Sept. 30, 2026

 

Assets

2026

 

 

2025

 

 

% Change

 

2025

 

to Dec. 31, 2025

 

Cash and due from banks

$

212,469

 

 

$

231,814

 

 

 

(8.3

)

$

204,860

 

 

3.7

 

Due from banks - interest bearing

 

766,391

 

 

 

776,423

 

 

 

(1.3

)

 

751,249

 

 

2.0

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

18,303

 

 

 

30,374

 

 

 

(39.7

)

 

30,809

 

 

(40.6

)

Available-for-sale debt securities

 

3,353,692

 

 

 

3,268,016

 

 

 

2.6

 

 

3,288,332

 

 

2.0

 

Held-to-maturity debt securities

 

1,093,970

 

 

 

1,150,339

 

 

 

(4.9

)

 

1,131,946

 

 

(3.4

)

Total securities

 

4,465,965

 

 

 

4,448,729

 

 

 

0.4

 

 

4,451,087

 

 

0.3

 

Loans held for sale (1)

 

56,707

 

 

 

125,971

 

 

 

(55.0

)

 

87,454

 

 

(35.2

)

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

11,319,515

 

 

 

10,755,370

 

 

 

5.2

 

 

10,938,834

 

 

3.5

 

Commercial and industrial

 

3,067,867

 

 

 

2,771,906

 

 

 

10.7

 

 

2,863,893

 

 

7.1

 

Residential real estate

 

3,998,944

 

 

 

3,928,469

 

 

 

1.8

 

 

3,938,585

 

 

1.5

 

Home equity

 

1,240,811

 

 

 

1,091,636

 

 

 

13.7

 

 

1,129,394

 

 

9.9

 

Consumer

 

273,414

 

 

 

384,693

 

 

 

(28.9

)

 

355,726

 

 

(23.1

)

Total portfolio loans, net of unearned income

 

19,900,551

 

 

 

18,932,074

 

 

 

5.1

 

 

19,226,432

 

 

3.5

 

Allowance for credit losses - loans

 

(214,558

)

 

 

(217,666

)

 

 

1.4

 

 

(218,749

)

 

1.9

 

Net portfolio loans

 

19,685,993

 

 

 

18,714,408

 

 

 

5.2

 

 

19,007,683

 

 

3.6

 

Premises and equipment, net

 

257,389

 

 

 

267,521

 

 

 

(3.8

)

 

263,240

 

 

(2.2

)

Accrued interest receivable

 

106,182

 

 

 

108,865

 

 

 

(2.5

)

 

106,651

 

 

(0.4

)

Goodwill and other intangible assets, net

 

1,701,962

 

 

 

1,736,073

 

 

 

(2.0

)

 

1,723,385

 

 

(1.2

)

Bank-owned life insurance

 

565,096

 

 

 

555,104

 

 

 

1.8

 

 

557,512

 

 

1.4

 

Other assets

 

647,905

 

 

 

553,134

 

 

 

17.1

 

 

543,212

 

 

19.3

 

Total Assets

$

28,466,059

 

 

$

27,518,042

 

 

 

3.4

 

$

27,696,333

 

 

2.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

$

5,235,283

 

 

$

5,285,740

 

 

 

(1.0

)

$

5,376,767

 

 

(2.6

)

Interest bearing demand

 

5,463,872

 

 

 

5,025,216

 

 

 

8.7

 

 

5,186,880

 

 

5.3

 

Money market

 

5,143,236

 

 

 

4,901,863

 

 

 

4.9

 

 

5,072,039

 

 

1.4

 

Savings deposits

 

3,263,193

 

 

 

3,141,075

 

 

 

3.9

 

 

3,157,782

 

 

3.3

 

Certificates of deposit

 

2,506,919

 

 

 

2,930,368

 

 

 

(14.5

)

 

2,875,372

 

 

(12.8

)

Total deposits

 

21,612,503

 

 

 

21,284,262

 

 

 

1.5

 

 

21,668,840

 

 

(0.3

)

Federal Home Loan Bank borrowings

 

1,950,000

 

 

 

1,275,000

 

 

 

52.9

 

 

1,200,000

 

 

62.5

 

Other short-term borrowings

 

113,800

 

 

 

113,501

 

 

 

0.3

 

 

110,679

 

 

2.8

 

Subordinated debt and junior subordinated debt

 

308,991

 

 

 

358,373

 

 

 

(13.8

)

 

308,529

 

 

0.1

 

Total borrowings

 

2,372,791

 

 

 

1,746,874

 

 

 

35.8

 

 

1,619,208

 

 

46.5

 

Accrued interest payable

 

21,363

 

 

 

25,472

 

 

 

(16.1

)

 

19,150

 

 

11.6

 

Other liabilities

 

376,278

 

 

 

344,907

 

 

 

9.1

 

 

357,222

 

 

5.3

 

Total Liabilities

 

24,382,935

 

 

 

23,401,515

 

 

 

4.2

 

 

23,664,420

 

 

3.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

224,187

 

 

 

368,867

 

 

 

(39.2

)

 

224,187

 

 

-

 

Common stock

 

200,396

 

 

 

200,088

 

 

 

0.2

 

 

200,137

 

 

0.1

 

Capital surplus

 

2,502,142

 

 

 

2,487,564

 

 

 

0.6

 

 

2,490,440

 

 

0.5

 

Retained earnings

 

1,401,585

 

 

 

1,210,823

 

 

 

15.8

 

 

1,252,765

 

 

11.9

 

Treasury stock

 

(7,119

)

 

 

-

 

 

 

(100.0

)

 

-

 

 

(100.0

)

Accumulated other comprehensive loss

 

(235,699

)

 

 

(148,669

)

 

 

(58.5

)

 

(133,320

)

 

(76.8

)

Deferred benefits for directors

 

(2,368

)

 

 

(2,146

)

 

 

(10.3

)

 

(2,296

)

 

(3.1

)

Total Shareholders' Equity

 

4,083,124

 

 

$

4,116,527

 

 

 

(0.8

)

 

4,031,913

 

 

1.3

 

Total Liabilities and Shareholders' Equity

$

28,466,059

 

 

$

27,518,042

 

 

 

3.4

 

$

27,696,333

 

 

2.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $37,544, $87,454 and $125,971 measured at fair value as of September 30, 2026, December 2025, and September 30, 2025, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

WESBANCO, INC.

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

Balance sheet

 

September 30,

 

 

June 30,

 

 

 

 

Assets

 

2026

 

 

2026

 

 

% Change

 

Cash and due from banks

 

$

212,469

 

 

$

226,961

 

 

 

(6.4

)

Due from banks - interest bearing

 

 

766,391

 

 

 

644,813

 

 

 

18.9

 

Securities:

 

 

 

 

 

 

 

 

 

Equity securities

 

 

18,303

 

 

 

19,060

 

 

 

(4.0

)

Available-for-sale debt securities

 

 

3,353,692

 

 

 

3,312,972

 

 

 

1.2

 

Held-to-maturity debt securities

 

 

1,093,970

 

 

 

1,107,586

 

 

 

(1.2

)

Total securities

 

 

4,465,965

 

 

 

4,439,618

 

 

 

0.6

 

Loans held for sale (1)

 

 

56,707

 

 

 

57,318

 

 

 

(1.1

)

Portfolio loans:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

11,319,515

 

 

 

11,093,370

 

 

 

2.0

 

Commercial and industrial

 

 

3,067,867

 

 

 

2,949,863

 

 

 

4.0

 

Residential real estate

 

 

3,998,944

 

 

 

3,939,813

 

 

 

1.5

 

Home equity

 

 

1,240,811

 

 

 

1,191,809

 

 

 

4.1

 

Consumer

 

 

273,414

 

 

 

304,111

 

 

 

(10.1

)

Total portfolio loans, net of unearned income

 

 

19,900,551

 

 

 

19,478,966

 

 

 

2.2

 

Allowance for credit losses - loans

 

 

(214,558

)

 

 

(217,775

)

 

 

1.5

 

Net portfolio loans

 

 

19,685,993

 

 

 

19,261,191

 

 

 

2.2

 

Premises and equipment, net

 

 

257,389

 

 

 

248,200

 

 

 

3.7

 

Accrued interest receivable

 

 

106,182

 

 

 

102,342

 

 

 

3.8

 

Goodwill and other intangible assets, net

 

 

1,701,962

 

 

 

1,709,084

 

 

 

(0.4

)

Bank-owned life insurance

 

 

565,096

 

 

 

562,297

 

 

 

0.5

 

Other assets

 

 

647,905

 

 

 

545,093

 

 

 

18.9

 

Total Assets

 

$

28,466,059

 

 

$

27,796,917

 

 

 

2.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

5,235,283

 

 

$

5,287,995

 

 

 

(1.0

)

Interest bearing demand

 

 

5,463,872

 

 

 

5,364,937

 

 

 

1.8

 

Money market

 

 

5,143,236

 

 

 

5,012,414

 

 

 

2.6

 

Savings deposits

 

 

3,263,193

 

 

 

3,335,823

 

 

 

(2.2

)

Certificates of deposit

 

 

2,506,919

 

 

 

2,591,047

 

 

 

(3.2

)

Total deposits

 

 

21,612,503

 

 

 

21,592,216

 

 

 

0.1

 

Federal Home Loan Bank borrowings

 

 

1,950,000

 

 

 

1,350,000

 

 

 

44.4

 

Other short-term borrowings

 

 

113,800

 

 

 

88,419

 

 

 

28.7

 

Subordinated debt and junior subordinated debt

 

 

308,991

 

 

 

308,837

 

 

 

0.0

 

Total borrowings

 

 

2,372,791

 

 

 

1,747,256

 

 

 

35.8

 

Accrued interest payable

 

 

21,363

 

 

 

17,567

 

 

 

21.6

 

Other liabilities

 

 

376,278

 

 

 

330,193

 

 

 

14.0

 

Total Liabilities

 

 

24,382,935

 

 

 

23,687,232

 

 

 

2.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

224,187

 

 

 

224,187

 

 

 

-

 

Common stock

 

 

200,396

 

 

 

200,396

 

 

 

-

 

Capital surplus

 

 

2,502,142

 

 

 

2,498,629

 

 

 

0.1

 

Retained earnings

 

 

1,401,585

 

 

 

1,352,870

 

 

 

3.6

 

Treasury stock

 

 

(7,119

)

 

 

(10,924

)

 

 

34.8

 

Accumulated other comprehensive loss

 

 

(235,699

)

 

 

(153,157

)

 

 

(53.9

)

Deferred benefits for directors

 

 

(2,368

)

 

 

(2,316

)

 

 

(2.2

)

Total Shareholders' Equity

 

 

4,083,124

 

 

 

4,109,685

 

 

 

(0.6

)

Total Liabilities and Shareholders' Equity

 

$

28,466,059

 

 

$

27,796,917

 

 

 

2.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $37,544 and $57,318 measured at fair value as of September 30, 2026 and June 30, 2026, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

WESBANCO, INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Selected Financial Highlights

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance sheet and net interest margin analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

 

 

2026

 

2025

 

 

2026

 

 

 

2025

 

 

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

Assets

Balance

 

Rate

 

 

 

Balance

 

Rate

 

 

Balance

 

Rate

 

 

 

Balance

 

Rate

 

 

Due from banks - interest bearing

$

728,418

 

 

3.88

 

%

 

$

761,410

 

 

4.90

 

 %

$

730,187

 

 

3.89

 

%

 

$

704,757

 

 

4.81

 

%

Loans, net of unearned income (1)

 

19,660,778

 

 

6.02

 

 

 

 

18,990,507

 

 

6.17

 

 

 

19,365,019

 

 

5.99

 

 

 

 

17,553,879

 

 

6.12

 

 

Securities: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

3,966,151

 

 

3.32

 

 

 

 

3,901,533

 

 

3.20

 

 

 

3,930,752

 

 

3.29

 

 

 

 

3,679,815

 

 

3.08

 

 

Tax-exempt (3)

 

728,816

 

 

3.34

 

 

 

 

733,493

 

 

3.21

 

 

 

733,927

 

 

3.34

 

 

 

 

732,823

 

 

3.20

 

 

Total securities

 

4,694,967

 

 

3.33

 

 

 

 

4,635,026

 

 

3.20

 

 

 

4,664,679

 

 

3.30

 

 

 

 

4,412,638

 

 

3.10

 

 

Other earning assets

 

76,405

 

 

6.61

 

 

 

 

77,308

 

 

9.40

 

 

 

65,328

 

 

7.61

 

 

 

 

75,338

 

 

8.04

 

 

Total earning assets (3)

 

25,160,568

 

 

5.45

 

%

 

 

24,464,251

 

 

5.58

 

 %

 

24,825,213

 

 

5.42

 

%

 

 

22,746,612

 

 

5.50

 

%

Other assets

 

2,859,632

 

 

 

 

 

 

2,955,475

 

 

 

 

 

2,864,984

 

 

 

 

 

 

2,710,747

 

 

 

 

Total Assets

$

28,020,200

 

 

 

 

 

$

27,419,726

 

 

 

 

$

27,690,197

 

 

 

 

 

$

25,457,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

$

5,392,171

 

 

2.29

 

%

 

$

4,963,468

 

 

2.51

 

 %

$

5,384,182

 

 

2.26

 

%

 

$

4,676,955

 

 

2.61

 

%

Money market accounts

 

5,064,659

 

 

2.81

 

 

 

 

4,905,387

 

 

3.09

 

 

 

4,968,163

 

 

2.74

 

 

 

 

4,322,300

 

 

2.96

 

 

Savings deposits

 

3,300,368

 

 

1.36

 

 

 

 

3,152,927

 

 

1.21

 

 

 

3,285,784

 

 

1.32

 

 

 

 

2,962,302

 

 

1.16

 

 

Certificates of deposit

 

2,549,878

 

 

3.06

 

 

 

 

2,928,961

 

 

3.19

 

 

 

2,678,958

 

 

3.14

 

 

 

 

2,694,587

 

 

3.15

 

 

Total interest bearing deposits

 

16,307,076

 

 

2.39

 

 

 

 

15,950,743

 

 

2.56

 

 

 

16,317,087

 

 

2.36

 

 

 

 

14,656,144

 

 

2.52

 

 

Federal Home Loan Bank borrowings

 

1,482,609

 

 

4.04

 

 

 

 

1,500,272

 

 

4.58

 

 

 

1,227,473

 

 

4.01

 

 

 

 

1,419,571

 

 

4.43

 

 

Repurchase agreements

 

99,661

 

 

2.21

 

 

 

 

110,452

 

 

2.75

 

 

 

102,923

 

 

2.23

 

 

 

 

130,592

 

 

2.77

 

 

Subordinated debt and junior subordinated debt

 

308,892

 

 

5.10

 

 

 

 

358,007

 

 

5.91

 

 

 

308,740

 

 

5.26

 

 

 

 

340,425

 

 

5.80

 

 

Total interest bearing liabilities (4)

 

18,198,238

 

 

2.57

 

%

 

 

17,919,474

 

 

2.79

 

 %

 

17,956,223

 

 

2.52

 

%

 

 

16,546,732

 

 

2.75

 

%

Non-interest bearing demand deposits

 

5,346,922

 

 

 

 

 

 

5,289,568

 

 

 

 

 

5,299,436

 

 

 

 

 

 

4,975,638

 

 

 

 

Other liabilities

 

328,731

 

 

 

 

 

 

312,542

 

 

 

 

 

319,717

 

 

 

 

 

 

309,656

 

 

 

 

Shareholders' equity

 

4,146,309

 

 

 

 

 

 

3,898,142

 

 

 

 

 

4,114,821

 

 

 

 

 

 

3,625,333

 

 

 

 

Total Liabilities and Shareholders' Equity

$

28,020,200

 

 

 

 

 

$

27,419,726

 

 

 

 

$

27,690,197

 

 

 

 

 

$

25,457,359

 

 

 

 

Taxable equivalent net interest spread

 

 

 

2.88

 

%

 

 

 

 

2.79

 

 %

 

 

 

2.90

 

%

 

 

 

 

2.75

 

%

Taxable equivalent net interest margin

 

 

 

3.60

 

%

 

 

 

 

3.53

 

 %

 

 

 

3.60

 

%

 

 

 

 

3.50

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Gross of allowance for credit losses, net of unearned income and includes non-accrual loans and loans held for sale. Loan fees included in interest income on loans were $1.9 million and $1.4 million for the three months ended September 30, 2026 and 2025, respectively, and were $5.8 million and $5.5 million for the nine months ended September 30, 2026 and 2025, respectively. Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $13.4 million and $16.0 million for the three months ended September 30, 2026 and 2025, respectively, and was $41.4 million and $39.3 million for the nine months ended September 30, 2026 and 2025, respectively.

(2) Average yields on available-for-sale securities are calculated based on amortized cost.

 

 

(3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of 21% for each period presented.

 

 

(4) Accretion on interest bearing liabilities acquired from prior acquisitions was $0.1 million and $1.7 million for the three months ended September 30, 2026 and 2025, respectively, and was $0.5 million and $9.6 million for the nine months ended September 30, 2026 and 2025, respectively.

 

 

 

 


 

WESBANCO, INC.

 

 

 

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands, except shares and per share amounts)

Quarter Ended

 

Statement of Income

Sept. 30,

 

 

June 30,

 

 

March 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

 

 

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

298,089

 

 

$

287,916

 

 

$

280,989

 

 

$

293,208

 

 

$

295,482

 

Taxable securities

 

33,223

 

 

 

32,083

 

 

 

31,443

 

 

 

31,546

 

 

 

31,483

 

Tax-exempt securities

 

4,841

 

 

 

4,833

 

 

 

4,824

 

 

 

4,865

 

 

 

4,692

 

Other interest income

 

8,395

 

 

 

8,219

 

 

 

8,368

 

 

 

9,821

 

 

 

11,229

 

Total interest and dividend income

 

344,548

 

 

 

333,051

 

 

 

325,624

 

 

 

339,440

 

 

 

342,886

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

31,134

 

 

 

30,567

 

 

 

29,368

 

 

 

29,821

 

 

 

31,351

 

Money market deposits

 

35,873

 

 

 

33,650

 

 

 

32,151

 

 

 

36,166

 

 

 

38,249

 

Savings deposits

 

11,350

 

 

 

11,029

 

 

 

10,119

 

 

 

9,570

 

 

 

9,577

 

Certificates of deposit

 

19,683

 

 

 

20,590

 

 

 

22,591

 

 

 

24,235

 

 

 

23,554

 

Total interest expense on deposits

 

98,040

 

 

 

95,836

 

 

 

94,229

 

 

 

99,792

 

 

 

102,731

 

Federal Home Loan Bank borrowings

 

15,103

 

 

 

10,390

 

 

 

11,316

 

 

 

11,378

 

 

 

17,337

 

Other short-term borrowings

 

555

 

 

 

565

 

 

 

598

 

 

 

730

 

 

 

766

 

Subordinated debt and junior subordinated debt

 

3,973

 

 

 

4,098

 

 

 

4,080

 

 

 

5,243

 

 

 

5,336

 

Total interest expense

 

117,671

 

 

 

110,889

 

 

 

110,223

 

 

 

117,143

 

 

 

126,170

 

Net interest income

 

226,877

 

 

 

222,162

 

 

 

215,401

 

 

 

222,297

 

 

 

216,716

 

Provision for credit losses

 

8,661

 

 

 

9,185

 

 

 

(897

)

 

 

3,059

 

 

 

2,082

 

Net interest income after provision for credit losses

 

218,216

 

 

 

212,977

 

 

 

216,298

 

 

 

219,238

 

 

 

214,634

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust fees

 

9,666

 

 

 

9,830

 

 

 

10,442

 

 

 

9,745

 

 

 

8,987

 

Service charges on deposits

 

12,263

 

 

 

11,546

 

 

 

10,961

 

 

 

11,159

 

 

 

11,163

 

Digital banking income

 

7,476

 

 

 

7,410

 

 

 

6,599

 

 

 

6,422

 

 

 

7,324

 

Net swap fee and valuation income

 

4,857

 

 

 

3,135

 

 

 

1,062

 

 

 

3,959

 

 

 

3,231

 

Net securities brokerage revenue

 

3,267

 

 

 

3,670

 

 

 

3,472

 

 

 

2,836

 

 

 

2,961

 

Bank-owned life insurance

 

4,311

 

 

 

4,317

 

 

 

3,811

 

 

 

4,458

 

 

 

3,765

 

Mortgage banking income

 

123

 

 

 

1,055

 

 

 

919

 

 

 

791

 

 

 

1,898

 

Net securities gains / (losses)

 

(151

)

 

 

1,644

 

 

 

(13

)

 

 

1,077

 

 

 

1,210

 

Net gains / (losses) on other real estate owned and other assets

 

194

 

 

 

2,036

 

 

 

546

 

 

 

(824

)

 

 

329

 

Other income

 

3,860

 

 

 

8,989

 

 

 

4,032

 

 

 

3,647

 

 

 

3,996

 

Total non-interest income

 

45,866

 

 

 

53,632

 

 

 

41,831

 

 

 

43,270

 

 

 

44,864

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

69,079

 

 

 

66,402

 

 

 

63,964

 

 

 

61,664

 

 

 

60,583

 

Employee benefits

 

14,853

 

 

 

19,148

 

 

 

17,611

 

 

 

17,148

 

 

 

18,040

 

Net occupancy

 

7,927

 

 

 

7,863

 

 

 

8,529

 

 

 

8,522

 

 

 

8,819

 

Equipment and software

 

15,613

 

 

 

15,640

 

 

 

15,678

 

 

 

16,110

 

 

 

16,310

 

Marketing

 

4,965

 

 

 

2,271

 

 

 

1,526

 

 

 

2,636

 

 

 

2,979

 

FDIC insurance

 

4,631

 

 

 

4,168

 

 

 

4,784

 

 

 

5,411

 

 

 

5,820

 

Amortization of intangible assets

 

7,122

 

 

 

7,141

 

 

 

7,160

 

 

 

7,217

 

 

 

8,425

 

Restructuring and merger-related expense

 

730

 

 

 

1,003

 

 

 

3,713

 

 

 

3,483

 

 

 

11,383

 

Other operating expenses

 

25,947

 

 

 

25,450

 

 

 

23,740

 

 

 

25,697

 

 

 

23,829

 

Total non-interest expense

 

150,867

 

 

 

149,086

 

 

 

146,705

 

 

 

147,888

 

 

 

156,188

 

Income before provision for income taxes

 

113,215

 

 

 

117,523

 

 

 

111,424

 

 

 

114,620

 

 

 

103,310

 

Provision for income taxes

 

23,710

 

 

 

24,846

 

 

 

22,789

 

 

 

23,510

 

 

 

19,737

 

Net Income

 

89,505

 

 

 

92,677

 

 

 

88,635

 

 

 

91,110

 

 

 

83,573

 

Preferred stock dividends

 

4,240

 

 

 

4,240

 

 

 

4,240

 

 

 

12,948

 

 

 

2,531

 

Net income available to common shareholders

$

85,265

 

 

$

88,437

 

 

$

84,395

 

 

$

78,162

 

 

$

81,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income

$

228,164

 

 

$

223,447

 

 

$

216,683

 

 

$

223,590

 

 

$

217,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - basic

$

0.89

 

 

$

0.92

 

 

$

0.88

 

 

$

0.81

 

 

$

0.84

 

Earnings per common share - diluted

 

0.88

 

 

 

0.91

 

 

 

0.88

 

 

 

0.81

 

 

 

0.84

 

Earnings per common share - diluted, adjusted (1) (2)

 

0.89

 

 

 

0.92

 

 

 

0.91

 

 

 

0.84

 

 

 

0.94

 

Dividends declared

 

0.38

 

 

 

0.38

 

 

 

0.38

 

 

 

0.38

 

 

 

0.37

 

Book value (period end)

 

40.20

 

 

 

40.53

 

 

 

40.01

 

 

 

39.64

 

 

 

39.02

 

Tangible book value (period end) (1)

 

22.73

 

 

 

22.98

 

 

 

22.45

 

 

 

22.01

 

 

 

21.29

 

Tangible book value, excluding AOCI (period end) (1)

 

25.19

 

 

 

24.58

 

 

 

23.98

 

 

 

23.39

 

 

 

22.84

 

Average common shares outstanding - basic

 

95,950,360

 

 

 

96,028,958

 

 

 

96,103,497

 

 

 

96,053,336

 

 

 

95,995,174

 

Average common shares outstanding - diluted

 

96,632,946

 

 

 

96,703,880

 

 

 

96,309,352

 

 

 

96,226,845

 

 

 

96,116,617

 

Period end common shares outstanding

 

95,984,127

 

 

 

95,869,209

 

 

 

96,134,158

 

 

 

96,067,559

 

 

 

96,044,222

 

Period end preferred shares outstanding

 

230,000

 

 

 

230,000

 

 

 

230,000

 

 

 

230,000

 

 

 

380,000

 

Full time equivalent employees

 

2,998

 

 

 

2,996

 

 

 

2,973

 

 

 

3,030

 

 

 

3,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

 

 

 

 

(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired loans.

 

 


 

 

WESBANCO, INC.

 

 

 

Consolidated Selected Financial Highlights

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

Asset quality data

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing portfolio loans

$

154,970

 

 

$

146,058

 

 

$

145,008

 

 

$

91,584

 

 

$

94,463

 

 

 

Total non-performing loans held for sale

 

19,162

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Other real estate and repossessed assets

 

1,784

 

 

 

1,391

 

 

 

1,323

 

 

 

907

 

 

 

997

 

 

 

 

Total non-performing assets

$

175,916

 

 

$

147,449

 

 

$

146,331

 

 

$

92,491

 

 

$

95,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due loans (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30-89 days

$

88,590

 

 

$

67,388

 

 

$

89,877

 

 

$

91,199

 

 

$

80,333

 

 

 

Loans past due 90 days or more

 

23,719

 

 

 

21,783

 

 

 

16,210

 

 

 

37,783

 

 

 

19,430

 

 

 

 

Total past due loans

$

112,309

 

 

$

89,171

 

 

$

106,087

 

 

$

128,982

 

 

$

99,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30-89 days / total portfolio loans

 

0.45

 

%

 

0.35

 

%

 

0.47

 

%

 

0.47

 

%

 

0.42

 

%

Loans past due 90 days or more / total portfolio loans

 

0.12

 

 

 

0.11

 

 

 

0.08

 

 

 

0.20

 

 

 

0.10

 

 

Non-performing portfolio loans / total portfolio loans

 

0.78

 

 

 

0.75

 

 

 

0.76

 

 

 

0.48

 

 

 

0.50

 

 

Non-performing assets / total portfolio loans, total loans held for sale, other real estate and repossessed assets

 

0.88

 

 

 

0.75

 

 

 

0.76

 

 

 

0.48

 

 

 

0.50

 

 

Non-performing assets / total assets

 

0.62

 

 

 

0.53

 

 

 

0.53

 

 

 

0.33

 

 

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans

$

214,558

 

 

$

217,775

 

 

$

210,023

 

 

$

218,749

 

 

$

217,666

 

 

Allowance for credit losses - loan commitments

 

9,234

 

 

 

7,740

 

 

 

7,212

 

 

 

6,950

 

 

 

7,628

 

 

Provision for credit losses

 

8,661

 

 

 

9,185

 

 

 

(897

)

 

 

3,059

 

 

 

2,082

 

 

Net loan and deposit account overdraft charge-offs and recoveries

 

10,382

 

 

 

892

 

 

 

7,584

 

 

 

2,666

 

 

 

8,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized net loan charge-offs and recoveries / average loans

 

0.21

 

%

 

0.02

 

%

 

0.16

 

%

 

0.06

 

%

 

0.19

 

%

Allowance for credit losses - loans / total portfolio loans

 

1.08

 

%

 

1.12

 

%

 

1.10

 

%

 

1.14

 

%

 

1.15

 

%

Allowance for credit losses - loans / non-performing portfolio loans

 

1.38

 

x

 

1.49

 

x

 

1.45

 

x

 

2.39

 

x

 

2.30

 

x

Allowance for credit losses - loans / non-performing portfolio loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loans past due

 

0.80

 

x

 

0.93

 

x

 

0.84

 

x

 

0.99

 

x

 

1.12

 

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

 

 

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

Capital ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier I leverage capital

 

9.87

 

%

 

9.83

 

%

 

9.63

 

%

 

9.42

 

%

 

9.72

 

%

Tier I risk-based capital

 

11.60

 

 

 

11.72

 

 

 

11.72

 

 

 

11.42

 

 

 

11.83

 

 

Total risk-based capital

 

13.97

 

 

 

14.18

 

 

 

14.19

 

 

 

13.92

 

 

 

14.58

 

 

Common equity tier 1 capital ratio (CET 1)

 

10.61

 

 

 

10.70

 

 

 

10.67

 

 

 

10.37

 

 

 

10.10

 

 

Average shareholders' equity to average assets

 

14.80

 

 

 

14.94

 

 

 

14.84

 

 

 

14.88

 

 

 

14.22

 

 

Total shareholders' equity to total assets

 

14.34

 

 

 

14.78

 

 

 

14.81

 

 

 

14.56

 

 

 

14.96

 

 

Tangible equity to tangible assets (2)

 

8.98

 

 

 

9.29

 

 

 

9.24

 

 

 

8.99

 

 

 

9.35

 

 

Tangible common equity to tangible assets (2)

 

8.15

 

 

 

8.44

 

 

 

8.37

 

 

 

8.13

 

 

 

7.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes non-performing loans.

 

 

(2) See non-GAAP financial measures for additional information relating to the calculation of this ratio.

 

 

 

 


 

WESBANCO, INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures

 

 

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco’s operating performance and trends, and facilitate comparisons with the performance of WesBanco’s peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco’s financial statements.

 

 

 

 

Three Months Ended

 

 

Year to Date

 

 

(unaudited, dollars in thousands,

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

Sept. 30,

 

 

except shares and per share amounts)

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2026

 

2025

 

 

Return on average assets, excluding certain items:

 

 

Net income available to common shareholders

$

85,265

 

 

$

88,437

 

 

$

84,395

 

 

$

78,162

 

 

$

81,042

 

 

$

258,096

 

$

124,401

 

 

Add: after-tax restructuring and merger-related expenses (1)

 

577

 

 

 

792

 

 

 

2,933

 

 

 

2,752

 

 

 

8,993

 

 

 

4,302

 

 

57,235

 

 

Add: after-tax day one provision for credit losses on acquired loans (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

46,926

 

 

Net income available to common shareholders, excluding certain items

 

85,842

 

 

 

89,229

 

 

 

87,328

 

 

 

80,914

 

 

 

90,035

 

 

 

262,398

 

 

228,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

$

28,020,200

 

 

$

27,514,390

 

 

$

27,530,620

 

 

$

27,481,963

 

 

$

27,419,726

 

 

$

27,690,197

 

$

25,457,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, excluding certain items (annualized) (2)

 

1.22

%

 

 

1.30

%

 

 

1.29

%

 

 

1.17

%

 

 

1.30

%

 

 

1.27

%

 

1.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding certain items:

 

 

Net income available to common shareholders

$

85,265

 

 

$

88,437

 

 

$

84,395

 

 

$

78,162

 

 

$

81,042

 

 

$

258,096

 

$

124,401

 

 

Add: after-tax restructuring and merger-related expenses (1)

 

577

 

 

 

792

 

 

 

2,933

 

 

 

2,752

 

 

 

8,993

 

 

 

4,302

 

 

57,235

 

 

Add: after-tax day one provision for credit losses on acquired loans (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

46,926

 

 

Net income available to common shareholders excluding certain items

 

85,842

 

 

 

89,229

 

 

 

87,328

 

 

 

80,914

 

 

 

90,035

 

 

 

262,398

 

 

228,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

$

4,146,309

 

 

$

4,110,881

 

 

$

4,086,617

 

 

$

4,088,456

 

 

$

3,898,142

 

 

$

4,114,821

 

$

3,625,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding certain items (annualized) (2)

 

8.21

%

 

 

8.71

%

 

 

8.67

%

 

 

7.85

%

 

 

9.16

%

 

 

8.53

%

 

8.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity:

 

 

Net income available to common shareholders

$

85,265

 

 

$

88,437

 

 

$

84,395

 

 

$

78,162

 

 

$

81,042

 

 

$

258,096

 

$

124,401

 

 

Add: amortization of intangibles (1)

 

5,626

 

 

 

5,641

 

 

 

5,656

 

 

 

5,701

 

 

 

6,656

 

 

 

16,924

 

 

17,264

 

 

Net income available to common shareholders before amortization of intangibles

 

90,891

 

 

 

94,078

 

 

 

90,051

 

 

 

83,863

 

 

 

87,698

 

 

 

275,020

 

 

141,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

4,146,309

 

 

 

4,110,881

 

 

 

4,086,617

 

 

 

4,088,456

 

 

 

3,898,142

 

 

 

4,114,821

 

 

3,625,333

 

 

Less: average goodwill and other intangibles, net of def. tax liability

 

(1,679,643

)

 

 

(1,685,204

)

 

 

(1,691,156

)

 

 

(1,700,188

)

 

 

(1,704,105

)

 

 

(1,685,292

)

 

(1,543,552

)

 

Average tangible equity

$

2,466,666

 

 

$

2,425,677

 

 

$

2,395,461

 

 

$

2,388,268

 

 

$

2,194,037

 

 

$

2,429,529

 

$

2,081,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity (annualized) (2)

 

14.62

%

 

 

15.56

%

 

 

15.25

%

 

 

13.93

%

 

 

15.86

%

 

 

15.13

%

 

9.10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

$

2,242,479

 

 

$

2,201,490

 

 

$

2,171,274

 

 

$

2,096,528

 

 

$

2,015,329

 

 

$

2,205,342

 

$

1,925,764

 

 

Return on average tangible common equity (annualized) (2)

 

16.08

%

 

 

17.14

%

 

 

16.82

%

 

 

15.87

%

 

 

17.26

%

 

 

16.67

%

 

9.84

%

 

 


 

WESBANCO, INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures (continued)

 

 

 

 

Three Months Ended

 

 

Year to Date

 

 

(unaudited, dollars in thousands,

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

Sept. 30,

 

 

except shares and per share amounts)

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2026

 

2025

 

 

Return on average tangible equity, excluding certain items:

 

 

Net income available to common shareholders

$

85,265

 

 

$

88,437

 

 

$

84,395

 

 

$

78,162

 

 

$

81,042

 

 

$

258,096

 

$

124,401

 

 

Add: after-tax restructuring and merger-related expenses (1)

 

577

 

 

 

792

 

 

 

2,933

 

 

 

2,752

 

 

 

8,993

 

 

 

4,302

 

 

57,235

 

 

Add: amortization of intangibles (1)

 

5,626

 

 

 

5,641

 

 

 

5,656

 

 

 

5,701

 

 

 

6,656

 

 

 

16,924

 

 

17,264

 

 

Add: after-tax day one provision for credit losses on acquired loans (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

46,926

 

 

Net income available to common shareholders before amortization of intangibles and excluding certain items

 

91,468

 

 

 

94,870

 

 

 

92,984

 

 

 

86,615

 

 

 

96,691

 

 

 

279,322

 

 

245,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

4,146,309

 

 

 

4,110,881

 

 

 

4,086,617

 

 

 

4,088,456

 

 

 

3,898,142

 

 

 

4,114,821

 

 

3,625,333

 

 

Less: average goodwill and other intangibles, net of def. tax liability

 

(1,679,643

)

 

 

(1,685,204

)

 

 

(1,691,156

)

 

 

(1,700,188

)

 

 

(1,704,105

)

 

 

(1,685,292

)

 

(1,543,552

)

 

Average tangible equity

$

2,466,666

 

 

$

2,425,677

 

 

$

2,395,461

 

 

$

2,388,268

 

 

$

2,194,037

 

 

$

2,429,529

 

$

2,081,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity, excluding certain items (annualized) (2)

 

14.71

%

 

 

15.69

%

 

 

15.74

%

 

 

14.39

%

 

 

17.48

%

 

 

15.37

%

 

15.79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

$

2,242,479

 

 

$

2,201,490

 

 

$

2,171,274

 

 

$

2,096,528

 

 

$

2,015,329

 

 

$

2,205,342

 

$

1,925,764

 

 

Return on average tangible common equity, excluding certain items (annualized) (2)

 

16.18

%

 

 

17.28

%

 

 

17.37

%

 

 

16.39

%

 

 

19.03

%

 

 

16.93

%

 

17.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

226,877

 

 

$

222,162

 

 

$

215,401

 

 

$

222,297

 

 

$

216,716

 

 

$

664,439

 

$

592,004

 

 

Taxable-equivalent adjustments to net interest income (1)

 

1,287

 

 

 

1,285

 

 

 

1,282

 

 

 

1,293

 

 

 

1,247

 

 

 

3,854

 

 

3,678

 

 

Taxable equivalent net interest income

$

228,164

 

 

$

223,447

 

 

$

216,683

 

 

$

223,590

 

 

$

217,963

 

 

$

668,293

 

$

595,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense

$

150,867

 

 

$

149,086

 

 

$

146,705

 

 

$

147,888

 

 

$

156,188

 

 

$

446,656

 

$

476,689

 

 

Less: amortization of intangibles

 

(7,122

)

 

 

(7,141

)

 

 

(7,160

)

 

 

(7,217

)

 

 

(8,245

)

 

 

(21,423

)

 

(21,853

)

 

Less: restructuring and merger-related expense

 

(730

)

 

 

(1,003

)

 

 

(3,713

)

 

 

(3,483

)

 

 

(11,383

)

 

 

(5,446

)

 

(72,449

)

 

Non-interest expense excluding restructuring and merger-related expense

 

143,015

 

 

 

140,942

 

 

 

135,832

 

 

 

137,188

 

 

 

136,560

 

 

 

419,787

 

 

382,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income

 

228,164

 

 

 

223,447

 

 

 

216,683

 

 

 

223,590

 

 

 

217,963

 

 

 

668,293

 

 

595,682

 

 

Non-interest income, excluding net securities gains

 

46,017

 

 

 

51,988

 

 

 

41,844

 

 

 

42,193

 

 

 

43,654

 

 

 

139,848

 

 

121,184

 

 

Taxable equivalent net interest income plus non-interest income

$

274,181

 

 

$

275,435

 

 

$

258,527

 

 

$

265,783

 

 

$

261,617

 

 

$

808,141

 

$

716,866

 

 

Efficiency ratio

 

52.16

%

 

 

51.17

%

 

 

52.54

%

 

 

51.62

%

 

 

52.20

%

 

 

51.94

%

 

53.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income available to common shareholders, excluding certain items:

 

 

Net income available to common shareholders

$

85,265

 

 

$

88,437

 

 

$

84,395

 

 

$

78,162

 

 

$

81,042

 

 

$

258,096

 

$

124,401

 

 

Add: after-tax restructuring and merger-related expenses (1)

 

577

 

 

 

792

 

 

 

2,933

 

 

 

2,752

 

 

 

8,993

 

 

 

4,302

 

 

57,235

 

 

Add: after-tax day one provision for credit losses on acquired loans (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

46,926

 

 

Adjusted net income available to common shareholders, excluding certain items:

$

85,842

 

 

$

89,229

 

 

$

87,328

 

 

$

80,914

 

 

$

90,035

 

 

$

262,398

 

$

228,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - diluted, adjusted:

 

 

Net income per common share - diluted

$

0.88

 

 

$

0.91

 

 

$

0.88

 

 

$

0.81

 

 

$

0.84

 

 

$

2.67

 

$

1.39

 

 

Add: after-tax restructuring and merger-related expenses per common share - diluted (1)

 

0.01

 

 

 

0.01

 

 

 

0.03

 

 

 

0.03

 

 

 

0.10

 

 

 

0.05

 

 

0.63

 

 

Add: after-tax day one provision for credit losses on acquired loans (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

0.53

 

 

Earnings per common share - diluted, adjusted

$

0.89

 

 

$

0.92

 

 

$

0.91

 

 

$

0.84

 

 

$

0.94

 

 

$

2.72

 

$

2.55

 

 

 


 

WESBANCO, INC.

 

Non-GAAP Financial Measures (continued)

 

 

Period End

 

 

Sept. 30,

 

 

June 30,

 

 

March 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

Tangible book value per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

$

4,083,124

 

 

$

4,109,685

 

 

$

4,070,608

 

 

$

4,031,913

 

 

$

4,116,527

 

Less: goodwill and other intangible assets, net of def. tax liability

 

(1,676,830

)

 

 

(1,682,457

)

 

 

(1,688,098

)

 

 

(1,693,755

)

 

 

(1,702,916

)

Less: preferred shareholder's equity

 

(224,187

)

 

 

(224,187

)

 

 

(224,187

)

 

 

(224,187

)

 

 

(368,867

)

Tangible common equity

 

2,182,107

 

 

 

2,203,041

 

 

 

2,158,323

 

 

 

2,113,971

 

 

 

2,044,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

95,984,127

 

 

 

95,869,209

 

 

 

96,134,158

 

 

 

96,067,559

 

 

 

96,044,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

$

22.73

 

 

$

22.98

 

 

$

22.45

 

 

$

22.01

 

 

$

21.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share, excluding AOCI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

$

2,182,107

 

 

$

2,203,041

 

 

$

2,158,323

 

 

$

2,113,971

 

 

$

2,044,744

 

Less: Accumulated other comprehensive loss

 

(235,699

)

 

 

(153,157

)

 

 

(147,195

)

 

 

(133,320

)

 

 

(148,669

)

Tangible common equity, excluding accumulated other comprehensive loss

 

2,417,806

 

 

 

2,356,198

 

 

 

2,305,518

 

 

 

2,247,291

 

 

 

2,193,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

95,984,127

 

 

 

95,869,209

 

 

 

96,134,158

 

 

 

96,067,559

 

 

 

96,044,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share, excluding AOCI:

$

25.19

 

 

$

24.58

 

 

$

23.98

 

 

$

23.39

 

 

$

22.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

$

4,083,124

 

 

$

4,109,685

 

 

$

4,070,608

 

 

$

4,031,913

 

 

$

4,116,527

 

Less: goodwill and other intangible assets, net of def. tax liability

 

(1,676,830

)

 

 

(1,682,457

)

 

 

(1,688,098

)

 

 

(1,693,755

)

 

 

(1,702,916

)

Tangible equity

 

2,406,294

 

 

 

2,427,228

 

 

 

2,382,510

 

 

 

2,338,158

 

 

 

2,413,611

 

Less: preferred shareholder's equity

 

(224,187

)

 

 

(224,187

)

 

 

(224,187

)

 

 

(224,187

)

 

 

(368,867

)

Tangible common equity

 

2,182,107

 

 

 

2,203,041

 

 

 

2,158,323

 

 

 

2,113,971

 

 

 

2,044,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

28,466,059

 

 

 

27,796,917

 

 

 

27,482,455

 

 

 

27,696,333

 

 

 

27,518,042

 

Less: goodwill and other intangible assets, net of def. tax liability

 

(1,676,830

)

 

 

(1,682,457

)

 

 

(1,688,098

)

 

 

(1,693,755

)

 

 

(1,702,916

)

Tangible assets

$

26,789,229

 

 

$

26,114,460

 

 

$

25,794,357

 

 

$

26,002,578

 

 

$

25,815,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets

 

8.98

%

 

 

9.29

%

 

 

9.24

%

 

 

8.99

%

 

 

9.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets

 

8.15

%

 

 

8.44

%

 

 

8.37

%

 

 

8.13

%

 

 

7.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Tax effected at 21% for all periods presented.

 

(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.

 

 


 

WESBANCO, INC.

 

 

Non-GAAP Financial Measures (continued)

 

 

 

 

Three Months Ended

 

 

Year to Date

 

 

(unaudited, dollars in thousands,

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Sept. 30,

 

 

Sept. 30,

 

 

except shares and per share amounts)

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2026

 

2025

 

 

Pre-tax, pre-provision income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

$

113,215

 

 

$

117,523

 

 

$

111,424

 

 

$

114,620

 

 

$

103,310

 

 

$

342,162

 

$

164,618

 

 

Add: provision for credit losses

 

8,661

 

 

 

9,185

 

 

 

(897

)

 

 

3,059

 

 

 

2,082

 

 

 

16,949

 

 

74,183

 

 

Pre-tax, pre-provision income

$

121,876

 

 

$

126,708

 

 

$

110,527

 

 

$

117,679

 

 

$

105,392

 

 

$

359,111

 

$

238,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses:

 

 

Income before provision for income taxes

$

113,215

 

 

$

117,523

 

 

$

111,424

 

 

$

114,620

 

 

$

103,310

 

 

$

342,162

 

$

164,618

 

 

Add: provision for credit losses

 

8,661

 

 

 

9,185

 

 

 

(897

)

 

 

3,059

 

 

 

2,082

 

 

 

16,949

 

 

74,183

 

 

Add: restructuring and merger-related expenses

 

730

 

 

 

1,003

 

 

 

3,713

 

 

 

3,483

 

 

 

11,383

 

 

 

5,446

 

 

72,449

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

$

122,606

 

 

$

127,711

 

 

$

114,240

 

 

$

121,162

 

 

$

116,775

 

 

$

364,557

 

$

311,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision return on average assets, excluding restructuring and merger-related expenses:

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

$

122,606

 

 

$

127,711

 

 

$

114,240

 

 

$

121,162

 

 

$

116,775

 

 

$

364,557

 

$

311,250

 

 

Average total assets

$

28,020,200

 

 

$

27,514,390

 

 

$

27,530,620

 

 

$

27,481,963

 

 

$

27,419,726

 

 

$

27,690,197

 

$

25,457,359

 

 

Pre-tax, pre-provision return on average assets, excluding restructuring and merger-related expenses (annualized) (1)

 

1.74

%

 

 

1.86

%

 

 

1.68

%

 

 

1.75

%

 

 

1.69

%

 

 

1.76

%

 

1.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision return on average equity, excluding restructuring and merger-related expenses:

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

$

122,606

 

 

$

127,711

 

 

$

114,240

 

 

$

121,162

 

 

$

116,775

 

 

$

364,557

 

$

311,250

 

 

Average total shareholders' equity

$

4,146,309

 

 

$

4,110,881

 

 

$

4,086,617

 

 

$

4,088,456

 

 

$

3,898,142

 

 

$

4,114,821

 

$

3,625,333

 

 

Pre-tax, pre-provision return on average equity, excluding restructuring and merger-related expenses (annualized) (1)

 

11.73

%

 

 

12.46

%

 

 

11.34

%

 

 

11.76

%

 

 

11.88

%

 

 

11.85

%

 

11.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision return on average tangible equity, excluding certain items (2):

 

 

Income before provision for income taxes

$

113,215

 

 

$

117,523

 

 

$

111,424

 

 

$

114,620

 

 

$

103,310

 

 

$

342,162

 

$

164,618

 

 

Add: provision for credit losses

 

8,661

 

 

 

9,185

 

 

 

(897

)

 

 

3,059

 

 

 

2,082

 

 

 

16,949

 

 

74,183

 

 

Add: amortization of intangibles

 

7,122

 

 

 

7,141

 

 

 

7,160

 

 

 

7,217

 

 

 

8,425

 

 

 

21,423

 

 

21,853

 

 

Add: restructuring and merger-related expenses

 

730

 

 

 

1,003

 

 

 

3,713

 

 

 

3,483

 

 

 

11,383

 

 

 

5,446

 

 

72,449

 

 

Pre-tax, pre-provision income before restructuring and merger-related expenses and amortization of intangibles

$

129,728

 

 

$

134,852

 

 

$

121,400

 

 

$

128,379

 

 

$

125,200

 

 

$

385,980

 

$

333,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

$

4,146,309

 

 

$

4,110,881

 

 

$

4,086,617

 

 

$

4,088,456

 

 

$

3,898,142

 

 

$

4,114,821

 

$

3,625,333

 

 

Less: average goodwill and other intangibles, net of def. tax liability

 

(1,679,643

)

 

 

(1,685,204

)

 

 

(1,691,156

)

 

 

(1,700,188

)

 

 

(1,704,105

)

 

 

(1,685,292

)

 

(1,543,552

)

 

Average tangible equity

$

2,466,666

 

 

$

2,425,677

 

 

$

2,395,461

 

 

$

2,388,268

 

 

$

2,194,037

 

 

$

2,429,529

 

$

2,081,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision return on average tangible equity, excluding certain items (annualized) (1) (2)

 

20.87

%

 

 

22.30

%

 

 

20.55

%

 

 

21.33

%

 

 

22.64

%

 

 

21.24

%

 

21.39

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision return on average tangible common equity, excluding certain items (2):

 

 

Pre-tax, pre-provision income before restructuring and merger-related expenses and amortization of intangibles

$

129,728

 

 

$

134,852

 

 

$

121,400

 

 

$

128,379

 

 

$

125,200

 

 

$

385,980

 

$

333,103

 

 

Average tangible common equity

$

2,242,479

 

 

$

2,201,490

 

 

$

2,171,274

 

 

$

2,096,528

 

 

$

2,015,329

 

 

$

2,205,342

 

$

1,925,764

 

 

Pre-tax, pre-provision return on average tangible common equity, excluding certain items (annualized) (1) (2)

 

22.95

%

 

 

24.57

%

 

 

22.68

%

 

 

24.29

%

 

 

24.65

%

 

 

23.40

%

 

23.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.

 

 

(2) Certain items excluded from the calculations consist of credit provisions, tax provisions and restructuring and merger-related expenses.