EXHIBIT 99.2
Schedule I
The following is a summary of the Group’s investment properties as of June 30, 2026 prepared in accordance with SEC Regulation S-X 12-28 (all amounts are in millions of Argentine Pesos):
|
|
|
|
|
| Initial Costs |
|
| Subsequent Costs |
|
| Costs at the end of the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
| Name |
| Encumbrances |
|
| Plot of land |
|
| Buildings, facilities and improvements |
|
| Improvements / Additions / Disposals / Transfers |
|
| Plot of land |
|
| Buildings, facilities and improvements |
|
| Total |
|
| Capitalized cost, net |
|
| Fair Value adjustments |
|
| Fair value at the end of the year (*) |
|
Date of construction | Date of acquisition |
| |||||||||||
| Shopping malls: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Abasto Shopping |
|
| - |
|
|
| 7,001 |
|
|
| 182,111 |
|
|
| 16,355 |
|
|
| 7,001 |
|
|
| 198,466 |
|
|
| 205,467 |
|
|
| 36 |
|
|
| 101,251 |
|
|
| 306,754 |
| Nov-98 |
| Nov-99 |
|
| Alto Palermo |
|
| - |
|
|
| 26,891 |
|
|
| 293,560 |
|
|
| 155,870 |
|
|
| 26,891 |
|
|
| 449,430 |
|
|
| 476,321 |
|
|
| 60 |
|
|
| (162,050 | ) |
|
| 314,331 |
| Oct-90 |
| Dec-97 |
|
| Alto Avellaneda |
|
| - |
|
|
| 12,454 |
|
|
| 120,031 |
|
|
| 46,098 |
|
|
| 12,454 |
|
|
| 166,129 |
|
|
| 178,583 |
|
|
| 9 |
|
|
| 50,824 |
|
|
| 229,416 |
| Oct-95 |
| Dec-97 |
|
| Alcorta Shopping |
|
| - |
|
|
| 7,527 |
|
|
| 84,309 |
|
|
| 30,030 |
|
|
| 7,527 |
|
|
| 114,339 |
|
|
| 121,866 |
|
|
| (1 | ) |
|
| 85,404 |
|
|
| 207,269 |
| Jun-92 |
| Jun-97 |
|
| Alto Noa Shopping |
|
| - |
|
|
| 256 |
|
|
| 31,667 |
|
|
| 11,871 |
|
|
| 256 |
|
|
| 43,538 |
|
|
| 43,794 |
|
|
| 14 |
|
|
| 18,671 |
|
|
| 62,479 |
| Sep-94 |
| Mar-95 |
|
| Patio Bullrich |
|
| - |
|
|
| 6,041 |
|
|
| 110,874 |
|
|
| 14,750 |
|
|
| 6,041 |
|
|
| 125,624 |
|
|
| 131,665 |
|
|
| (9 | ) |
|
| (38,268 | ) |
|
| 93,388 |
| Sep-88 |
| Oct-98 |
|
| Alto Rosario Shopping |
|
| - |
|
|
| 27,094 |
|
|
| 13,330 |
|
|
| 40,258 |
|
|
| 27,094 |
|
|
| 53,588 |
|
|
| 80,682 |
|
|
| (16 | ) |
|
| 151,119 |
|
|
| 231,785 |
| Nov-04 |
| Nov-04 |
|
| Mendoza Plaza Shopping |
|
| - |
|
|
| 7,559 |
|
|
| 53,883 |
|
|
| 41,842 |
|
|
| 7,559 |
|
|
| 95,725 |
|
|
| 103,284 |
|
|
| (188 | ) |
|
| (2,719 | ) |
|
| 100,377 |
| Jun-94 |
| Dec-94 |
|
| Dot Baires Shopping |
|
| - |
|
|
| 23,096 |
|
|
| 16,811 |
|
|
| 172,133 |
|
|
| 23,096 |
|
|
| 188,944 |
|
|
| 212,040 |
|
|
| 53 |
|
|
| 58,932 |
|
|
| 271,025 |
| May-09 |
| May-09 |
|
| Córdoba Shopping |
| Antichresis |
|
|
| 2,761 |
|
|
| 49,446 |
|
|
| 14,497 |
|
|
| 2,761 |
|
|
| 63,943 |
|
|
| 66,704 |
|
|
| 12 |
|
|
| 6,430 |
|
|
| 73,146 | Mar-90 |
| Dec-06 | |||
| Distrito Arcos |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 79,236 |
|
|
| - |
|
|
| 79,236 |
|
|
| 79,236 |
|
|
| 21 |
|
|
| (48,840 | ) |
|
| 30,417 |
| Nov-09 |
| Dec-14 |
|
| Alto Comahue |
|
| - |
|
|
| 1,878 |
|
|
| 5,318 |
|
|
| 90,220 |
|
|
| 1,878 |
|
|
| 95,538 |
|
|
| 97,416 |
|
|
| (1 | ) |
|
| (902 | ) |
|
| 96,513 |
| May-06 |
| Mar-15 |
|
| Patio Olmos |
|
| - |
|
|
| 5,693 |
|
|
| 10,601 |
|
|
| 37 |
|
|
| 5,693 |
|
|
| 10,638 |
|
|
| 16,331 |
|
|
| (19 | ) |
|
| (2,975 | ) |
|
| 13,337 |
| May-95 |
| Sep-07 |
|
| Soleil Premium Outlet |
|
| - |
|
|
| 6,086 |
|
|
| 20,507 |
|
|
| 22,413 |
|
|
| 6,086 |
|
|
| 42,920 |
|
|
| 49,006 |
|
|
| 209 |
|
|
| 59,841 |
|
|
| 109,056 |
| Jul-10 |
| Jul-10 |
|
| Terrazas de Mayo |
|
| - |
|
|
| 42,615 |
|
|
| - |
|
|
| 1,954 |
|
|
| 42,615 |
|
|
| 1,954 |
|
|
| 44,569 |
|
|
| 60 |
|
|
| 31,343 |
|
|
| 75,972 |
| Aug-14 |
| Dec-24 |
|
| Beruti Parking Spaces |
|
| - |
|
|
| - |
|
|
| 1,235 |
|
|
| - |
|
|
| - |
|
|
| 1,235 |
|
|
| 1,235 |
|
|
| 2 |
|
|
| 4,593 |
|
|
| 5,830 |
| n/a |
| n/a |
|
| Los Gallegos |
|
| - |
|
|
| - |
|
|
| 22,320 |
|
|
| - |
|
|
| - |
|
|
| 22,320 |
|
|
| 22,320 |
|
|
| - |
|
|
| - |
|
|
| 22,320 |
| n/a |
| Jun-26 |
|
| Shopping malls |
|
|
|
|
|
| 176,952 |
|
|
| 1,016,003 |
|
|
| 737,564 |
|
|
| 176,952 |
|
|
| 1,753,567 |
|
|
| 1,930,519 |
|
|
| 242 |
|
|
| 312,654 |
|
|
| 2,243,415 |
|
|
|
|
|
| Office and other rental properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Zetta building |
|
| - |
|
|
| 15,773 |
|
|
| - |
|
|
| 124,946 |
|
|
| 15,773 |
|
|
| 124,946 |
|
|
| 140,719 |
|
|
| 885 |
|
|
| 53,405 |
|
|
| 195,009 |
| Dec-18 |
| May-19 |
|
| Dot building |
|
| - |
|
|
| 5,230 |
|
|
| 1,682 |
|
|
| 69,994 |
|
|
| 5,230 |
|
|
| 71,676 |
|
|
| 76,906 |
|
|
| (194 | ) |
|
| (20,837 | ) |
|
| 55,875 |
| Sep-10 |
| Nov-06 |
|
| Bouchard Plaza 551 |
|
| - |
|
|
| 2,477 |
|
|
| 1,473 |
|
|
| - |
|
|
| 2,477 |
|
|
| 1,473 |
|
|
| 3,950 |
|
|
| (3 | ) |
|
| (286 | ) |
|
| 3,661 |
| - |
| Mar-07 |
|
| Others |
|
| - |
|
|
| 2,422 |
|
|
| 6,609 |
|
|
| 2,195 |
|
|
| 2,422 |
|
|
| 8,804 |
|
|
| 11,226 |
|
|
| - |
|
|
| (1,868 | ) |
|
| 9,358 |
| n/a |
| n/a |
|
| La Adela |
|
| - |
|
|
| 42,681 |
|
|
| - |
|
|
| 13,648 |
|
|
| 42,681 |
|
|
| 13,648 |
|
|
| 56,329 |
|
|
| - |
|
|
| (38,834 | ) |
|
| 17,495 |
| - |
| Aug-14 |
|
| Intercontinental Plaza building |
|
| - |
|
|
| 1,436 |
|
|
| 20,099 |
|
|
| 7,285 |
|
|
| 1,436 |
|
|
| 27,384 |
|
|
| 28,820 |
|
|
| (34 | ) |
|
| (18,378 | ) |
|
| 10,408 |
| Jun-96 |
| Dec-14 |
|
| Bank Boston Tower |
|
| - |
|
|
| 3,185 |
|
|
| 2,575 |
|
|
| - |
|
|
| 3,185 |
|
|
| 2,575 |
|
|
| 5,760 |
|
|
| (13 | ) |
|
| (4,617 | ) |
|
| 1,130 |
| Dec-14 |
| Dec-14 |
|
| Philips building |
|
| - |
|
|
| - |
|
|
| 49,594 |
|
|
| 6,759 |
|
|
| - |
|
|
| 56,353 |
|
|
| 56,353 |
|
|
| 23 |
|
|
| (31,022 | ) |
|
| 25,354 |
| Jun-17 |
| Jun-17 |
|
| 261 Della Paolera |
|
| - |
|
|
| 27,081 |
|
|
| - |
|
|
| 10,642 |
|
|
| 27,081 |
|
|
| 10,642 |
|
|
| 37,723 |
|
|
| 145 |
|
|
| (8,259 | ) |
|
| 29,609 |
| Dec-20 |
| Dec-20 |
|
| Office and other rental properties |
|
|
|
|
|
| 100,285 |
|
|
| 82,032 |
|
|
| 235,469 |
|
|
| 100,285 |
|
|
| 317,501 |
|
|
| 417,786 |
|
|
| 809 |
|
|
| (70,696 | ) |
|
| 347,899 |
|
|
|
|
|
| 1 |
Schedule I (Continued)
|
|
|
|
| Initial Costs |
|
| Subsequent Costs |
|
| Costs at the end of the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
| Name |
| Encumbrances |
|
| Plot of land |
|
| Buildings, facilities and improvements |
|
| Improvements / Additions / Disposals / Transfers |
|
| Plot of land |
|
| Buildings, facilities and improvements |
|
| Total |
|
| Capitalized cost, net |
|
|
Fair Value adjustments |
|
| Fair value at the end of the year (*) |
| Date of construction |
|
| Date of acquisition |
| ||||||||||||
| Undeveloped parcels of land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
| Building annexed to Dot |
|
| - |
|
|
| 24,272 |
|
|
| - |
|
|
| 1,954 |
|
|
| 24,272 |
|
|
| 1,954 |
|
|
| 26,226 |
|
|
| - |
|
|
| 22,296 |
|
|
| 48,522 |
|
| - |
|
| Nov-06 |
| |
| Luján plot of land |
|
| - |
|
|
| 12,338 |
|
|
| - |
|
|
| 1,293 |
|
|
| 12,338 |
|
|
| 1,293 |
|
|
| 13,631 |
|
|
| - |
|
|
| (1,061 | ) |
|
| 12,570 |
|
| - |
|
| May-08 |
| |
| Caballito –Ferro plot of land |
|
| - |
|
|
| 26,704 |
|
|
| - |
|
|
| 7,587 |
|
|
| 26,704 |
|
|
| 7,587 |
|
|
| 34,291 |
|
|
| - |
|
|
| 14,758 |
|
|
| 49,049 |
|
| - |
|
| Jan-99 |
| |
| Annexed to Dot plot of land |
|
| - |
|
|
| 226 |
|
|
| - |
|
|
| - |
|
|
| 226 |
|
|
| - |
|
|
| 226 |
|
|
| - |
|
|
| (169 | ) |
|
| 57 |
|
| - |
|
| Feb-17 |
| |
| Mendoza plot of land |
|
| - |
|
|
| 640 |
|
|
| - |
|
|
| 2,460 |
|
|
| 640 |
|
|
| 2,460 |
|
|
| 3,100 |
|
|
| - |
|
|
| (987 | ) |
|
| 2,113 |
|
| - |
|
| dec-16 |
| |
| La Plata plot of land |
|
| - |
|
|
| 13,694 |
|
|
| - |
|
|
| 13,403 |
|
|
| 13,694 |
|
|
| 13,403 |
|
|
| 27,097 |
|
|
| - |
|
|
| (7,987 | ) |
|
| 19,110 |
|
| - |
|
| Mar-18 |
| |
| Alto Palermo Shopping - buildable potential |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 17,758 |
|
|
| 17,758 |
|
| - |
|
| Dec-97 |
| |
| Patio Bullrich - buildable potential |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 16,479 |
|
|
| 16,479 |
|
| - |
|
| Oct-98 |
| |
| Rosario District |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 18,961 |
|
|
| 18,961 |
|
| - |
|
| Nov-04 |
| |
| Beruti and Coronel Díaz building |
|
| - |
|
|
| - |
|
|
| 37,654 |
|
|
| 171 |
|
|
| - |
|
|
| 37,825 |
|
|
| 37,825 |
|
|
| - |
|
|
| (24,101 | ) |
|
| 13,724 |
|
| - |
|
| Jun-22 |
| |
| Ramblas del Plata |
|
| - |
|
|
| 114,123 |
|
|
| 9,330 |
|
|
| (25,576 | ) |
|
| 114,123 |
|
|
| (16,246 | ) |
|
| 97,877 |
|
|
| 14 |
|
|
| 407,187 |
|
|
| 505,078 |
|
| - |
|
| Jul-97 |
| |
| San Luis plot of land |
|
| - |
|
|
| 349 |
|
|
| - |
|
|
| - |
|
|
| 349 |
|
|
| - |
|
|
| 349 |
|
|
| - |
|
|
| (44 | ) |
|
| 305 |
|
| - |
|
| Mar-08 |
| |
| Paseo Colón 245 Building |
|
| - |
|
|
| - |
|
|
| 13,035 |
|
|
| - |
|
|
| - |
|
|
| 13,035 |
|
|
| 13,035 |
|
|
| - |
|
|
| (5,909 | ) |
|
| 7,126 |
|
| - |
|
| May-23 |
| |
| Paseo Colón 275 Parking |
|
| - |
|
|
| - |
|
|
| 290 |
|
|
| - |
|
|
| - |
|
|
| 290 |
|
|
| 290 |
|
|
| - |
|
|
| (66 | ) |
|
| 224 |
|
| - |
|
| May-23 |
| |
| Conil plot of land |
|
| - |
|
|
| 394 |
|
|
| - |
|
|
| - |
|
|
| 394 |
|
|
| - |
|
|
| 394 |
|
|
| - |
|
|
| 91 |
|
|
| 485 |
|
| - |
|
| Jun-96 |
| |
| Neuquén plot of land |
|
| - |
|
|
| 2,926 |
|
|
| - |
|
|
| - |
|
|
| 2,926 |
|
|
| - |
|
|
| 2,926 |
|
|
| - |
|
|
| 4,468 |
|
|
| 7,394 |
|
| - |
|
| Jul-99 |
| |
| Av Córdoba 633/637 Building |
|
| - |
|
|
| - |
|
|
| 1,371 |
|
|
| - |
|
|
| - |
|
|
| 1,371 |
|
|
| 1,371 |
|
|
| - |
|
|
| (431 | ) |
|
| 940 |
|
| - |
|
| Jul-23 |
| |
| Annexed to Alto Avellaneda Plot |
|
| - |
|
|
| - |
|
|
| 19,668 |
|
|
| - |
|
|
| - |
|
|
| 19,668 |
|
|
| 19,668 |
|
|
| - |
|
|
| 128 |
|
|
| 19,796 |
|
| - |
|
| Aug-24 |
| |
| Florencio Varela Plot of Land |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 202 |
|
|
| - |
|
|
| 202 |
|
|
| 202 |
|
|
| - |
|
|
| 22 |
|
|
| 224 |
|
| - |
|
| Nov-24 |
| |
| Intercontinental Plaza II |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,671 |
|
|
| 2,671 |
|
| - |
|
| Feb-98 |
| |
| Oeste Outlet |
|
| - |
|
|
| - |
|
|
| 18,158 |
|
|
| - |
|
|
| - |
|
|
| 18,158 |
|
|
| 18,158 |
|
|
| 29 |
|
|
| (3,337 | ) |
|
| 14,850 |
|
| - |
|
| Sep-25 |
| |
| Perón 925 Building |
|
| - |
|
|
| - |
|
|
| 976 |
|
|
| - |
|
|
| - |
|
|
| 976 |
|
|
| 976 |
|
|
| - |
|
|
| 1,109 |
|
|
| 2,085 |
|
| - |
|
| Oct-25 |
| |
| Nazca and Terrada plot of land |
|
| - |
|
|
| - |
|
|
| 16,100 |
|
|
| - |
|
|
| - |
|
|
| 16,100 |
|
|
| 16,100 |
|
|
| - |
|
|
| (5,772 | ) |
|
| 10,328 |
|
| - |
|
| Oct-25 |
| |
| Terrazas de Mayo - buildable potential |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 4,872 |
|
|
| 4,872 |
|
| - |
|
| Jun-26 |
| |
| Undeveloped parcels of land |
|
|
|
|
|
| 195,666 |
|
|
| 116,582 |
|
|
| 1,494 |
|
|
| 195,666 |
|
|
| 118,076 |
|
|
| 313,742 |
|
|
| 43 |
|
|
| 460,936 |
|
|
| 774,721 |
|
|
|
|
|
|
| |
| Properties under development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| PH Office Park |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 802 |
|
|
| - |
|
|
| 802 |
|
|
| 802 |
|
|
| - |
|
|
| 84 |
|
|
| 886 |
|
| in progress |
|
| - |
| |
| Properties under development |
|
|
|
|
|
| - |
|
|
| - |
|
|
| 802 |
|
|
| - |
|
|
| 802 |
|
|
| 802 |
|
|
| - |
|
|
| 84 |
|
|
| 886 |
|
|
|
|
|
|
|
|
| Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EH UT |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 3,813 |
|
|
| - |
|
|
| 3,813 |
|
|
| 3,813 |
|
|
| - |
|
|
| 1,616 |
|
|
| 5,429 |
|
| - |
|
| Sep-17 |
| |
| Others |
|
|
|
|
|
| - |
|
|
| - |
|
|
| 3,813 |
|
|
| - |
|
|
| 3,813 |
|
|
| 3,813 |
|
|
| - |
|
|
| 1,616 |
|
|
| 5,429 |
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
| 472,903 |
|
|
| 1,214,617 |
|
|
| 979,142 |
|
|
| 472,903 |
|
|
| 2,193,759 |
|
|
| 2,666,662 |
|
|
| 1,094 |
|
|
| 704,594 |
|
|
| 3,372,350 |
|
|
|
|
|
|
|
|
| 2 |
(*) For the reconciliation of the carrying amount and its variations during the years ended June 30, 2026, 2025 and 2024 please see below:
|
|
| 06.30.2026 |
|
| 06.30.2025 |
|
| 06.30.2024 |
| |||
| Fair value at the beginning of the year |
|
| 3,131,250 |
|
|
| 3,170,404 |
|
|
| 3,943,101 |
|
| Additions |
|
| 98,317 |
|
|
| 99,508 |
|
|
| 24,863 |
|
| Capitalized leasing costs |
|
| 480 |
|
|
| 243 |
|
|
| 427 |
|
| Amortization of capitalized leasing costs |
|
| (519 | ) |
|
| (509 | ) |
|
| (580 | ) |
| Transfers (i) |
|
| (70,750 | ) |
|
| (122,810 | ) |
|
| (51,058 | ) |
| Incorporation by business combination |
|
| 22,320 |
|
|
| - |
|
|
| - |
|
| Disposals |
|
| (2,544 | ) |
|
| (12,162 | ) |
|
| (93,556 | ) |
| Currency translation adjustment |
|
| (1 | ) |
|
| (86 | ) |
|
| (20 | ) |
| Net gain / (loss) from fair value adjustment |
|
| 193,797 |
|
|
| (3,338 | ) |
|
| (652,773 | ) |
| Fair value at the end of the year |
|
| 3,372,350 |
|
|
| 3,131,250 |
|
|
| 3,170,404 |
|
(i) Transfers mainly correspond to reclassifications from Investment properties to Trading properties or viceversa.
| 3 |