v3.26.3
Condensed Consolidated Balance Sheets - USD ($)
Aug. 31, 2026
May 31, 2026
Current assets    
Cash and cash equivalents $ 335,445 $ 1,155,289
Accounts receivable, net 542,923 634,291
Inventories, net 721,012 649,973
Loan receivable, net of allowance of $1,117,470 and $628,196 651,967 1,137,420
Convertible note receivable - related party (Note 21) 83,506 0
Prepaid expenses 888,668 1,177,770
Investments in equity securities 710,168 22,663
Securities receivable 0 1,128,863
Other current assets 153,168 155,322
Total current assets 4,086,857 6,061,591
Property and equipment, net 7,682 8,004
Right of use asset, net 394,544 419,543
Contract fulfillment assets 594,580 554,579
Other assets 1,523,957 1,547,328
Internally developed software, net 333,723 382,323
Intangible assets, net 727,841 644,345
Total assets 7,669,184 9,617,713
Current liabilities    
Accounts payable 2,407,849 2,255,577
Deferred revenue 4,300,834 3,792,091
Convertible notes payable, net of discounts 1,959,903 1,906,056
Convertible notes - interest payable 111,094 182,688
Derivative liabilities 1,147,967 731,168
Current portion of lease liabilities 103,638 101,262
Receivables financing obligations 372,651 591,080
Term loan payable 326,113 0
Other current liabilities 654,705 541,673
Total current liabilities 11,384,754 10,101,595
Long-term debt 4,887,698 4,880,960
Non-current portion of lease liabilities 340,455 369,260
Convertible notes payable, non-current 0 250,000
Total liabilities 16,612,907 15,601,815
Commitments and contingencies (Note 23) 0 0
Shareholders' equity (deficit)    
Common stock, $0.001 par value, 200,000,000 shares authorized; 99,299,757 and 94,885,028 shares issued and outstanding as of August 31, 2026 and May 31, 2026, respectively (Note 14) 99,300 94,885
Additional paid-in capital 20,221,435 19,283,687
Accumulated deficit (29,535,418) (25,580,380)
Accumulated other comprehensive gain (loss) 270,960 217,706
Total shareholders' equity (deficit) (8,943,723) (5,984,102)
Total liabilities and shareholders' equity (deficit) $ 7,669,184 $ 9,617,713