v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
Revenues $ 32,449 $ 0 $ 60,145 $ 0
Cost of Revenues 26,806 0 49,356 0
Gross Profit 5,643 0 10,789 0
Operating Expenses        
Research and development 577 1,380 1,774 2,504
Sales and marketing 1,975 934 4,338 1,209
General and administrative 11,855 3,474 23,601 10,270
Merger and acquisition transaction costs 90 0 90 0
Amortization of intangible assets 228 8 458 16
Total Operating Expenses 14,725 5,796 30,261 13,999
Loss from operations (9,082) (5,796) (19,472) (13,999)
Other Income (Expense)        
Interest expense, net (148) (1) (302) (218)
Loss on extinguishment of debt 0 0 0 (421)
Warrant issuance expense 0 (3,779) 0 (5,795)
Change in fair value of warrant liability 8,413 (5,934) (13,034) (5,431)
Other (33) (5) 212 (349)
Total Other Income (Expense) 8,232 (9,719) (13,124) (12,214)
Loss from Continuing Operations Before Income Taxes (850) (15,515) (32,596) (26,213)
Income tax (expense) benefit 0 (9) 0 6
Net Loss from Continuing Operations, net of tax (850) (15,524) (32,596) (26,207)
Loss from operations of discontinued component, inclusive of tax (1,600) (5,334) (4,852) (7,523)
Net loss (2,450) (20,858) (37,448) (33,730)
Net income attributable to noncontrolling interest 304 0 576 0
Net loss attributable to XTI Aerospace, Inc. (2,754) (20,858) (38,024) (33,730)
Less: Preferred stock dividends 0 0 42 29
Net Loss Attributable to Common Stockholders $ (2,754) $ (20,858) $ (38,066) $ (33,759)
Net Loss Per Share – Basic and Diluted:        
Net Loss Per Share – basic Continuing operations (in dollars per share) $ (0.03) $ (2.18) $ (0.90) $ (4.98)
Net loss per share – diluted Continuing operations (in dollars per share) (0.03) (2.18) (0.90) (4.98)
Net loss per share – basic Discontinued operations (in dollars per share) (0.04) (0.75) (0.13) (1.43)
Net loss per share – diluted Discontinued operations (in dollars per share) (0.04) (0.75) (0.13) (1.43)
Net loss per share – basic (in dollars per share) (0.07) (2.93) (1.03) (6.41)
Net loss per share – diluted (in dollars per share) $ (0.07) $ (2.93) $ (1.03) $ (6.41)
Weighted Average Shares Outstanding, Basic (in shares) 38,476,439 7,121,837 36,857,677 5,263,609
Weighted Average Shares Outstanding, Diluted (in shares) 38,476,439 7,121,837 36,857,677 5,263,609