v3.26.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Current Assets    
Cash and cash equivalents $ 7,214 $ 16,696
Accounts receivable, net 13,170 12,093
Inventories 19,092 15,400
Prepaid expenses and other current assets 5,864 3,989
Current assets of discontinued operations (Note 17) 0 3,645
Total Current Assets 45,340 51,823
Property and equipment, net 401 385
Operating lease right-of-use asset, net 1,511 2,965
Intangible assets, net 8,879 9,338
Goodwill 11,544 11,544
Note receivable 4,286 0
Other assets 879 403
Non-current assets of discontinued operations (Note 17) 0 4,788
Total Assets 72,840 81,246
Current Liabilities    
Accounts payable 2,590 5,212
Accrued expenses and other current liabilities 7,738 6,556
Customer deposits 1,916 3,071
Warrant liability 56,482 22,561
Operating lease obligation, current 630 550
Note payable-related party 450 0
Acquisition-related promissory note-related party 4,431 7,931
Asset-based revolving line of credit 8,760 0
Income tax payable 1,241 0
Current liabilities of discontinued operations (Note 17) 0 1,722
Total Current Liabilities 84,238 47,603
Operating lease obligation, noncurrent 909 2,427
Non-current liabilities of discontinued operations (Note 17) 0 322
Total Liabilities 85,147 50,802
Commitments and Contingencies (Note 13)
Mezzanine Equity    
Representative and placement agent warrants, net of issuance costs 2,701 2,701
Stockholders’ Equity    
Common Stock - $0.001 par value; 500,000,000 shares authorized; 38,472,204 and 32,786,816 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively 38 33
Additional paid-in capital 174,720 157,354
Accumulated other comprehensive loss 0 881
Accumulated deficit (200,347) (162,323)
Total Stockholders’ Equity (Deficit) (25,589) 17,738
Noncontrolling interest – Class B Units of XTI Drones Holdings, LLC 10,581 10,005
Total Equity (Deficit) (15,008) 27,743
Total Liabilities, Mezzanine Equity, and Equity (Deficit) 72,840 81,246
Related Party    
Current Liabilities    
Note payable-related party 0 450
Preferred Stock    
Stockholders’ Equity    
Preferred Stock 0 0
Series 4 Convertible Preferred Stock    
Stockholders’ Equity    
Preferred Stock 0 0
Series 5 Convertible Preferred Stock    
Stockholders’ Equity    
Preferred Stock 0 0
Series 9 Convertible Preferred Stock    
Stockholders’ Equity    
Preferred Stock 0 0
Series 10 Convertible Preferred Stock    
Stockholders’ Equity    
Preferred Stock $ 0 $ 21,793