v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Revenues        
Rental income $ 213,806 $ 183,191 $ 619,463 $ 527,701
Other 78 31 328 208
Total Revenues 213,884 183,222 619,791 527,909
Operating Expenses        
Real estate taxes 15,779 13,173 45,749 37,519
Property operating expenses 9,924 8,243 29,066 25,040
Land lease expense 601 556 1,753 1,592
General and administrative 12,392 10,887 35,827 32,990
Depreciation and amortization 71,913 61,179 207,706 175,872
Provision for impairment 0 2,980 7,300 10,272
Total Operating Expenses 110,609 97,018 327,401 283,285
Gain on sale of assets, net 5,416 924 9,127 3,207
Gain on involuntary conversion, net 886 132 1,925 132
Income from Operations 109,577 87,260 303,442 247,963
Other (Expense) Income        
Interest expense, net (41,001) (35,212) (117,249) (98,250)
Income and other tax expense (375) (225) (1,250) (1,475)
Other income 342 456 642 542
Net Income 68,543 52,279 185,585 148,780
Less net income attributable to non-controlling interest 191 162 528 468
Net income attributable to Agree Realty Corporation 68,352 52,117 185,057 148,312
Less Series A preferred stock dividends 1,859 1,859 5,578 5,578
Net Income Attributable to Common Stockholders $ 66,493 $ 50,258 $ 179,479 $ 142,734
Net Income Per Share Attributable to Common Stockholders        
Basic (in dollars per share) $ 0.53 $ 0.45 $ 1.48 $ 1.30
Diluted (in dollars per share) $ 0.53 $ 0.45 $ 1.47 $ 1.30
Other Comprehensive Income        
Net income $ 68,543 $ 52,279 $ 185,585 $ 148,780
Amortization of interest rate swaps (1,120) (1,077) (3,270) (2,692)
Change in fair value and settlement of interest rate swaps 29,252 713 45,792 (5,884)
Total comprehensive income 96,675 51,915 228,107 140,204
Less comprehensive income attributable to non-controlling interest 269 161 648 441
Comprehensive Income Attributable to Agree Realty Corporation $ 96,406 $ 51,754 $ 227,459 $ 139,763
Weighted Average Number of Common Shares Outstanding - Basic (in shares) 124,363,105 111,277,316 121,423,613 109,383,735
Weighted Average Number of Common Shares Outstanding - Diluted (in shares) 124,602,961 111,511,615 121,879,652 109,875,336