v3.26.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash Flows from Operating Activities    
Net Loss $ (88,262) $ (1,006,245)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Depreciation 12,468
Noncash lease expense 37,837
Changes in Operating Assets and Liabilities    
Reimbursement Receivable 1,309,950
Interest on Promissory Note Receivable – Related Party (669,638)
Prepaid Expenses (1,679)
Other Receivable 45,609
Accounts Payable (303,729)
Accrued Expenses (225,891)
Due to Related Party 82,350
Income Tax Payable (150,786)
Accrued Interest - Related Parties (237,598)
Operating Lease Liability (26,122)
Deferred Revenue 923
Net Cash Used in Operating Activities (5,912) (1,214,901)
Cash Flows from Investing Activities    
Repayment from Promissory Note Receivable - Related Party 2,030,000
Net Cash Provided by Investing Activities 2,030,000
Cash Flows from Financing Activities    
Special Distribution to Shareholders (3,679,996)
Net Cash Used in Financing Activities (3,679,996)
Net Decrease in Cash and Restricted Cash (5,912) (2,864,897)
Cash and Restricted Cash - Beginning of Period 5,912 2,870,809
Cash and Restricted Cash - End of Period 5,912
Cash 5,912
Restricted Cash
Total Cash and Restricted Cash 5,912
Supplementary Cash Flow Information    
Cash Paid for Interest
Cash Paid for Taxes
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Noncash Accrued Interest Income on Related Party Loan (669,638)
Noncash Repayment of Accrued Interest Payable via Interest Income on Related Party Loan (237,598)
Special Distribution $ (31,109,146)