v3.26.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Aug. 31, 2026
Feb. 28, 2026
[1]
Current assets:    
Cash $ 220,275 $ 109,043
Accounts receivable, net 947,146 1,004,201
Device parts inventory, net 1,261,080 1,318,742
Prepaid expenses and deposits 583,596 503,017
Total current assets 3,012,097 2,935,003
Operating lease asset 850,096 931,814
Revenue earning devices, net of accumulated depreciation of $4,329,418 and $3,257,668, respectively 4,677,987 5,097,627
Fixed assets, net of accumulated depreciation of $583,597and $540,426, respectively 160,506 183,185
Trademarks 36,157 35,319
Investment at cost 100,000 100,000
Security deposit 19,280 19,280
Total assets 8,856,123 9,302,228
Current liabilities:    
Accounts payable and accrued expenses 2,920,634 3,007,270
Customer deposits 191,638 147,326
Current operating lease liability 234,795 243,690
Current portion of deferred variable payment obligation 3,781,263 3,161,727
Loan payable - related party 344,394 461,633
Deferred compensation for CEO 1,951,968 1,811,856
Current portion of loans payable, net of discount of $2,782,491 and $635,774 32,779,837 8,848,140
Current portion of accrued interest payable 12,811,856 2,271,106
Derivative liability 3,890,582
Total current liabilities 58,906,967 19,952,748
Non-current operating lease liability 607,629 676,694
Loans payable, net of discount of $11,337 and $0 1,638,664 24,188,380
Deferred variable payment obligation 2,525,000 2,525,000
Incentive compensation plan payable 5,500,000 5,500,000
Accrued interest payable 1,036,372 9,122,552
Total liabilities 70,214,632 61,965,374
Commitments and Contingencies  
Stockholders’ deficit:    
Preferred Stock,value
Common Stock, $0.00001 par value; 12,000,000,000 shares authorized 596,259,245 and 267,872,804 shares issued, issuable and outstanding, respectively 5,963 2,679
Additional paid-in capital 122,283,195 117,803,027
Preferred stock to be issued 99,086 99,086
Accumulated deficit (184,084,880) (171,121,742)
Total stockholders’ deficit (61,690,773) (53,211,087)
Total liabilities and stockholders’ deficit 8,856,123 9,302,228
Series B Convertible Redeemable Preferred Stock [Member]    
Current liabilities:    
Convertible, Redeemable Preferred Stock value
Series C Convertible Redeemable Preferred Stock [Member]    
Current liabilities:    
Convertible, Redeemable Preferred Stock value 332,264 547,941
Series G Preferred Stock [Member]    
Stockholders’ deficit:    
Preferred Stock,value
Series E Preferred Stock [Member]    
Stockholders’ deficit:    
Preferred Stock,value 3,350 3,350
Series F Preferred Stock [Member]    
Stockholders’ deficit:    
Preferred Stock,value $ 2,513 $ 2,513
[1] Derived from audited information