| LOANS PAYABLE |
11.
LOANS PAYABLE
Loans
payable at August 31, 2026 consisted of the following:
SCHEDULE OF LOANS PAYABLE
| Date |
|
Maturity |
|
Description |
|
Principal |
|
|
Interest
Rate |
|
| July
18, 2016 |
|
July
18, 2017 |
|
Promissory
note (1)* |
|
$ |
3,500 |
|
|
|
22 |
% |
| December
10, 2020 |
|
March 1, 2027 |
|
Promissory
note (2) |
|
|
3,921,168 |
|
|
|
A12 |
% |
| December
10, 2020 |
|
March 1, 2027 |
|
Promissory
note (3) |
|
|
2,754,338 |
|
|
|
A12 |
% |
| December
14, 2020 |
|
March
1, 2027 |
|
Promissory
note (5) |
|
|
|
|
|
12 |
% |
| December
30, 2020 |
|
March 1, 2027 |
|
Promissory
note (6) |
|
|
350,000 |
|
|
|
A
12 |
% |
| January
1, 2021 |
|
March 1, 2027 |
|
Promissory
note (7) |
|
|
25,000 |
|
|
|
12 |
% |
| January
1, 2021 |
|
March 1, 2027 |
|
Promissory
note (8) |
|
|
145,000 |
|
|
|
12 |
% |
| January
14, 2021 |
|
March 1, 2027 |
|
Promissory
note (9) |
|
|
237,500 |
|
|
|
A
12 |
% |
| February
22, 2021 |
|
March 1, 2027 |
|
Promissory
note (10) |
|
|
1,650,000 |
|
|
|
12 |
% |
| March
1, 2021 |
|
March 1, 2027 |
|
Promissory
note (11) |
|
|
6,000,000 |
|
|
|
12 |
% |
| June
8, 2021 |
|
June
8, 2027 |
|
Promissory
note (12) |
|
|
2,750,000 |
|
|
|
12 |
% |
| September
14, 2021 |
|
September 14, 2027 |
|
Promissory
note (14) |
|
|
1,650,000 |
|
|
|
A
12 |
% |
| July
28, 2022 |
|
March 1, 2027 |
|
Promissory
note (15) |
|
|
170,000 |
|
|
|
15 |
% |
| August
30, 2022 |
|
August 30, 2027 |
|
Promissory
note (16) |
|
|
3,000,000 |
|
|
|
A
15 |
% |
| September
7, 2022 |
|
March 1, 2027 |
|
Promissory
note (17) |
|
|
400,000 |
|
|
|
15 |
% |
| September
8, 2022 |
|
March 1, 2027 |
|
Promissory
note (18) |
|
|
475,000 |
|
|
|
15 |
% |
| October
13, 2022 |
|
March 1, 2027 |
|
Promissory
note (19) |
|
|
350,000 |
|
|
|
15 |
% |
| October
28, 2022 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
67,410 |
|
|
|
A
15 |
% |
| November
9, 2022 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
400,000 |
|
|
|
A
15 |
% |
| November
10, 2022 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
400,000 |
|
|
|
A
15 |
% |
| November
15, 2022 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
400,000 |
|
|
|
A
15 |
% |
| January
11, 2023 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
400,000 |
|
|
|
A
15 |
% |
| February
6, 2023 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
400,000 |
|
|
|
A
15 |
% |
| April
5, 2023 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
400,000 |
|
|
|
A
15 |
% |
| April
20, 2023 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
400,000 |
|
|
|
A
15 |
% |
| May
11, 2023 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
400,000 |
|
|
|
A
15 |
% |
| October
27, 2023 |
|
October 31, 2026 |
|
Promissory
note (20) |
|
|
400,000 |
|
|
|
A
15 |
% |
| November
30, 2023 |
|
August 30, 2027 |
|
Purchase
Agreement (21) |
|
|
203,000 |
|
|
|
15 |
% |
| March
8, 2024 |
|
August 30, 2027 |
|
Purchase
Agreement (22) |
|
|
350,000 |
|
|
|
15 |
% |
| July
26, 2025 |
|
November 15, 2026E |
|
Promissory
note (23) |
|
|
165,000 |
|
|
|
C
15 |
% |
| August
7, 2025 |
|
November 15, 2026E |
|
Promissory
note (24) |
|
|
245,000 |
|
|
|
C
15 |
% |
| August
25, 2025 |
|
November 15, 2026E |
|
Promissory
note (25) |
|
|
137,500 |
|
|
|
C
15 |
% |
| August
25, 2025 |
|
May
6, 2026 |
|
Future
Receivables Purchase and Sale Agreement (26) |
|
|
— |
|
|
|
108 |
% |
| September
25, 2025 |
|
November 15, 2026E |
|
Promissory
note (27) |
|
|
550,000 |
|
|
|
C
15 |
% |
| October
30, 2025 |
|
October 30, 2026 |
|
Promissory
note (28) |
|
|
200,000 |
|
|
|
C
15 |
% |
| November
6, 2025 |
|
November 6, 2026 |
|
Promissory
note (29) |
|
|
275,000 |
|
|
|
C
15 |
% |
|
|
November 24, 2026 |
|
Promissory
note (30) |
|
|
450,000 |
|
|
|
C
15 |
% |
| December
9, 2025 |
|
December 9, 2026 |
|
Promissory
note (31) |
|
|
450,000 |
|
|
|
C
15 |
% |
| December
17, 2025 |
|
September
23, 2026 |
|
Business
loan (32) |
|
|
— |
|
|
|
65 |
% |
| December
22, 2025 |
|
December
22, 2026 |
|
Convertible
note (33) |
|
|
355,000 |
|
|
|
12 |
% |
| December
27, 2025 |
|
December 27, 2026 |
|
Promissory
note (34) |
|
|
275,000 |
|
|
|
C
15 |
% |
| January
12, 2026 |
|
January 12, 2027 |
|
Promissory
note (35) |
|
|
330,000 |
|
|
|
C
15 |
% |
| January
27, 2026 |
|
January 27, 2027 |
|
Promissory
note (36) |
|
|
170,000 |
|
|
|
C
15 |
% |
| February
2, 2026 |
|
February 2, 2027 |
|
Promissory
note (37) |
|
|
330,000 |
|
|
|
C
15 |
% |
| February
19, 2026 |
|
February
19, 2027 |
|
Convertible
note (38) |
|
|
165,000 |
|
|
|
12 |
% |
| February
24, 2026 |
|
February 24, 2027 |
|
Promissory
note (39) |
|
|
170,000 |
|
|
|
C
15 |
% |
| March
16, 2026 |
|
March 16, 2027 |
|
Promissory
note (13) |
|
|
170,000 |
|
|
|
C
15 |
% |
| March
25, 2026 |
|
March
25, 2027 |
|
Convertible
note (40) |
|
|
110,000 |
|
|
|
12 |
% |
| March
25, 2026 |
|
March
25, 2026 |
|
Convertible
note (41) |
|
|
— |
|
|
|
12 |
% |
| April
9, 2026 |
|
January
15, 2027 |
|
Convertible
note (42) |
|
|
257,000 |
|
|
|
10 |
% |
| April
13, 2026 |
|
April
13, 2027 |
|
Future
Receivables Purchase and Sale Agreement (43) |
|
|
463,904 |
|
|
|
NA |
|
| April
20, 2026 |
|
April
20, 2027 |
|
Convertible
note (44) |
|
|
277,778 |
|
|
|
12 |
% |
| May
1, 2026 |
|
January
15, 2027 |
|
Convertible
note (45) |
|
|
157,000 |
|
|
|
10 |
% |
| May
4, 2026 |
|
May
4, 2027 |
|
Convertible
Note (46) |
|
|
700,000 |
|
|
|
12 |
% |
| May
28 2026 |
|
May
28 2027 |
|
Convertible
Note (47) |
|
|
138,889 |
|
|
|
12 |
% |
| May
29, 2026 |
|
May
29, 2027 |
|
Promissory
note (4) |
|
|
225,000 |
|
|
|
C
15 |
% |
| June
3, 2026 |
|
June
3, 2027 |
|
Convertible
Note(48) |
|
|
230,000 |
|
|
|
6 |
% |
| June
9, 2026 |
|
June
9, 2027 |
|
Convertible
Note(49) |
|
|
55,000 |
|
|
|
10 |
% |
| June
9, 2026 |
|
June
9, 2027 |
|
Convertible
Note(50) |
|
|
110,000 |
|
|
|
10 |
% |
| June
15, 2026 |
|
June
15, 2027 |
|
Convertible
Note(51) |
|
|
165,000 |
|
|
|
10 |
% |
| June
24, 2026 |
|
June
24, 2027 |
|
Convertible
Note(52) |
|
|
166,667 |
|
|
|
10 |
% |
| June
26, 2026 |
|
March
30, 2027 |
|
Convertible
Note(53) |
|
|
157,000 |
|
|
|
10 |
% |
| July
9, 2026 |
|
July
9, 2027 |
|
Promissory
note(54) |
|
|
165,000 |
|
|
|
C
15 |
% |
| July
30, 2026 |
|
April
15, 2027 |
|
Promissory
note(55) |
|
|
200,000 |
|
|
|
NA |
|
| August
11, 2026 |
|
August
11, 2027 |
|
Convertible
Note(56) |
|
|
209,300 |
|
|
|
12 |
% |
| August
11, 2026 |
|
July
6, 2027 |
|
Promissory
note(57) |
|
|
200,000 |
|
|
|
NA |
|
| August
19, 2026 |
|
August
19, 2027 |
|
Convertible
Note(58) |
|
|
150,000 |
|
|
|
12 |
% |
| August
27, 2026 |
|
May
13, 2027 |
|
Promissory
note(59) |
|
|
225,000 |
|
|
|
NA |
|
| |
|
$ |
37,212,329 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Less: current portion of loans payable |
|
|
(35,562,328 |
) |
|
|
|
|
| Less: discount on non-current loans payable |
|
|
(11,337 |
)
|
|
|
|
|
| Non-current loans payable, net of discount |
|
$ |
1,638,664 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Current portion of loans payable |
|
$ |
35,562,328 |
|
|
|
|
|
| Less: discount on current portion of loans payable |
|
|
(2,782,491 |
) |
|
|
|
|
| Current portion of loans payable, net of discount |
|
$ |
32,779,837 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Convertible notes |
|
$ |
3,403,634 |
|
|
|
|
|
| Loans payable |
|
|
33,808,695 |
|
|
|
|
|
| Total Loans Payable |
|
$ |
37,212,329 |
|
|
|
|
|
| A |
On
June 15, 2026 the Company and lender entered into a Loan Amendment Agreement whereby it was agreed that simple interest was to be
calculated from the loan issuance date through to February 28, 2026 and commencing March 1, 2026 compounded on the respective principal
and interest balance at February 28, 2026. |
| E | On
August 24, 2026 the Company and lender agreed to extend all the indicated notes above to November 15, 2026 in the best interest of
all Parties for no fee. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| (1) |
This
note was transferred from convertible notes payable because in August 2022 it was no longer convertible due to restrictions placed
on the lender. |
| |
|
| (2) |
This
promissory note was issued as part of a debt settlement whereby $2,683,357 in convertible notes and associated accrued interest of
$1,237,811 totaling $3,921,168 was exchanged for this promissory note of $3,921,168, and a warrant to purchase 450,000,000 shares
at an exercise price of $.002 per share and a three-year maturity having a relative fair value of $990,000. This note is secured
by a general security charging all of the Company’s present and after-acquired property. On November 28, 2023, the parties
extended the maturity date from December 10, 2023, to March 1, 2025, with all other terms and conditions remaining the same. On April
16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. On December 10, 2025 an exchange agreement was made whereby principal and interest of this note may be exchanged
for common shares at 90% of the 5 days’ lowest bid of shares. For the three months ending May 31, 2026 the company exchanged
$336,000 accrued interest for 14,000,000 common shares at a fair value of $910,700 with a loss on settlement of $574,700. |
| |
|
| (3) |
This
promissory note was issued as part of a debt settlement whereby $1,460,794 in convertible notes and associated accrued interest of
$1,593,544 totaling $3,054,338 was exchanged for this promissory note of $3,054,338, and a warrant to purchase 250,000,000 shares
at an exercise price of $0.002 per share and a three-year maturity having a relative fair value of $550,000. This note is secured
by a general security charging all of the Company’s present and after-acquired property. $300,000 has been repaid during the
year ended February 29, 2024. On November 28, 2023, the parties extended the maturity date from December 10, 2023, to March 1, 2025,
with all other terms and conditions remaining the same. On April 16, 2025, the parties again extended the maturity date from March
1, 2025, to March 1, 2027, with all other terms and conditions remaining the same. On November 24, 2025, the Company entered into
an exchange agreement where the holder can exchange all or part of the principal and interest of the note into common shares at an
exchange amount of 90% of the previous 5 day’s lowest bid price. On February 8, 2026, the holder exchanged $192,000 in accrued
interest for 8,000,000 common shares at fair value of $320,000 with a loss on settlement of $128,000. |
| |
|
| (4) |
Original
$225,000 note may be pre-payable at any time. The note balance includes an original issue discount of $25,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the six months
ended August 31, 2026, the Company recorded amortization expense of $5,679, with an unamortized discount of $19,321 at August 31,
2026. |
| |
|
| (5) |
This
promissory note was issued as part of a debt settlement whereby $235,000 in convertible notes and associated accrued interest of
$75,375 totaling $310,375 was exchanged for this promissory note of $310,375, and a warrant to purchase 25,000,000 shares at an exercise
price of $0.002 per share and a three-year maturity having a fair value of $182,500. On December 14, 2023, the parties extended the
maturity date from December 14, 2023 date to March 1, 2027. |
| |
|
| (6) |
The
note, with an original principal amount of $350,000,
may be pre-payable at any time. The note balance includes an original issue discount of $35,000
and was issued with a warrant to
purchase 50,000,000
shares at an exercise price of $0.025
per share with a 3-year
term and having a relative fair value of $271,250.
The discounts are being amortized over the term of the loan. After allocating these charges to debt and equity according to their respective
values, a debt discount of $271,250
with a corresponding adjustment to
paid in capital for the relative fair value of the warrant. On March 1, 2024, the unamortized relative fair value discount of $65,092
was removed with a corresponding
adjustment to accumulated deficit. A $8,399
unamortized discount remained. On
November 28, 2023, the parties extended the maturity date from December 10, 2023, to March 1, 2025, with all other terms and conditions
remaining the same. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same.. |
| |
|
| (7) |
This
promissory note was issued as part of a debt settlement whereby $9,200
in convertible notes and associated
accrued interest of $6,944
totaling $16,144
was exchanged for this promissory
note of $25,000.
This note is secured by a general security charging all of the Company’s present and after-acquired property. On
November 28, 2023, the parties extended the maturity date from January 1, 2024, to March 1, 2025, with all other terms and conditions
remaining the same. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. |
| |
|
| (8) |
This
promissory note was issued as part of a debt settlement whereby $79,500
in convertible notes and associated
accrued interest of $28,925
totaling $108,425
was exchanged for this promissory
note of $145,000.
This note is secured by a general security charging all of the Company’s present and after-acquired property. On
November 28, 2023, the parties extended the maturity date from January 1, 2024, to March 1, 2025, with all other terms and conditions
remaining the same. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| (9) |
The
note, with an original principal amount of $550,000,
may be pre-payable at any time. The note balance includes an original issue discount of $250,000
and was issued with a warrant to
purchase 50,000,000
shares at an exercise price of $0.025
per share with a 3-year
term and having a relative fair value of $380,174.
The discounts are being amortized over the term of the loan. After allocating these charges to debt and equity according to their respective
values, a debt discount of $380,174
with a corresponding adjustment to
paid in capital. On March 1, 2024, the unamortized relative fair value discount of $80,284
was removed with a corresponding
adjustment to accumulated deficit. A $10,559
unamortized discount remained. On
November 28, 2023, the parties extended the maturity date from January 14, 2024, to March 1, 2025, with all other terms and Conditions
remaining the same. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. The loan
is fully amortized. Through an exchange agreement on February 11, 2025, the Company repaid $162,000
in interest through the issuance
of 600,000
common shares. On March 28, 2025
the Company entered into an exchange agreement where the holder can exchange all or part of the principal and interest of the note into
common shares at an exchange amount of 90%
of the previous 5 day’s lowest VWAP price. On March 5, 2025 the Company repaid $150,500
in loan principal as well as $275,000
in accrued interest (all totaling
$425,500)
was repaid on March 5, 2025 through the issuance of 1,850,000
common shares at a fair value of
$444,000
with a loss on settlement of $18,500.
|
| |
|
| (10) |
The
note, with an original principal balance of $1,650,000,
may be pre-payable at any time. The note balance includes an original issue discount of $150,000
and was issued with a warrant to
purchase 100,000,000
shares at an exercise price of $0.135
per share with a 3-year
term and having a relative fair value of $1,342,857.
The discount and warrant are being amortized over the term of the loan. After allocating these charges to debt and equity according to
their respective values, a debt discount of $1,342,857
with a corresponding adjustment to
paid in capital for the relative fair value of the warrant. The maturity date was extended from February 22, 2022, to February 22, 2024,
on February 28, 2022, in exchange for warrants to purchase 50,000,000
at an exercise price of $.0164
and a 3-year
term. These warrants have a fair value of $950,000
recorded as interest expense with
a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022. On November 28, 2023, the parties extended
the maturity date from February 22, 2024, to March 1, 2025, with all other terms and conditions remaining the same. On March 1, 2024,
the unamortized relative fair value discount of $497,614
was removed with a corresponding
adjustment to accumulated deficit. A $55,585
unamortized discount remained. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. The loan
is fully amortized. On November 24, 2025, the Company entered into an exchange agreement where the holder can exchange all or part of
the principal and interest of the note into common shares at an exchange amount of 90%
of the previous 5 day’s lowest bid price. For the three months ending May 31, 2026, the Company exchanged $80,000
of accrued interest for 5,000,000
common at a fair value of $100,000
with a loss on settlement of $20,000.
|
| |
|
| (11) |
The
unsecured note may be pre-payable at any time. Cash proceeds of $5,400,000
were received. The note balance of
$6,000,000
includes an original issue discount
of $600,000
and was issued with a warrant to
purchase 300,000,000
shares at an exercise price of $0.135
per share with a 3-year
term and having a relative fair value of $4,749,005
using Black-Scholes with assumptions
described in note 13. The discounts are being amortized over the term of the loan. After allocating these charges to debt and equity
according to their respective values, a debt discount of $4,749,005
with a corresponding adjustment to
paid in capital for the relative value of the warrant. The maturity was extended from March 1, 2022 to March 1, 2024 on February 28,
2022 in exchange for warrants to purchase 150,000,000
shares of common stock at an exercise
price of $.0164
and a 3
year term. These warrants have a
fair value of $2,850,000
recorded as interest expense with
a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022. This note has been fully amortized. This
note was again extended to March 1, 2025. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. On March
28, 2025 the Company entered into an exchange agreement where the holder can exchange all or part of the principal and interest of the
note into common shares at an exchange amount of 90%
of the previous 5 day’s lowest VWAP price. For the year ended February 28, 2026, the Company has issued 36,500,000
common shares at fair market value
of $4,365,500
to repay $3,840,500
in accrued interest with a loss on
settlement of debt of $525,000.
|
| |
|
| (12) |
The
note, with an original principal balance of $2,750,000,
may be pre-payable at any time. The note balance includes an original issue discount of $50,000
and was issued with a warrant to
purchase 170,000,000
shares at an exercise price of $0.064
per share with a 3-year
term and having a relative fair value of $2,035,033.
The discounts are being amortized over the term of the loan. After allocating these charges to debt and equity according to their respective
values, a debt discount of $2,035,033
with a corresponding adjustment to
paid in capital. The maturity date was extended from June 8, 2022 to June 8, 2024 on February 28, 2022 in exchange for warrants to purchase
85,000,000
at an exercise price of $.0164
and a 3
year term. These warrants have a
fair value of $1,615,000
recorded as interest expense with
a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022. This note was extended to June 8, 2025. On
March 1, 2024, the unamortized relative fair value discount of $33,547
was removed with a corresponding
adjustment to accumulated deficit. A $4,121
unamortized discount remained. The
loan is fully amortized. On
April 16, 2025, the parties again extended the maturity date from June 8, 2025, to June 8, 2027, with all other terms and conditions
remaining the same. On November
24, 2025, the Company entered into an exchange agreement where the holder can exchange all or part of price the principal and interest
of the note into common shares at an exchange amount of 90%
of the previous 5 day’s lowest bid price. For the year ended February 28, 2026 the holder exchanged $1,416,000
in accrued interest for 25,000,000
common shares at a fair value of
$1,680,000
with a loss on settlement of $264,000.
|
| |
|
| (13) |
Original
$170,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $20,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $8,440,
with an unamortized discount of $11,560
at August 31, 2026. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| (14) |
The
note, with an original principal balance of $1,650,000,
may be pre-payable at any time. The note balance includes an original issue discount of $150,000
and was issued with a warrant to
purchase 250,000,000
shares at an exercise price of $0.037
per share with a 3-year
term and having a relative fair value of $1,284,783,
The discounts are being amortized over the term of the loan. After allocating these charges to debt and equity according to their respective
values, a debt discount of $1,284,783
with a corresponding adjustment to
paid in capital. On March 1, 2024, the unamortized relative fair value discount of $572,549
was removed with a corresponding
adjustment to accumulated deficit. A $66,846
unamortized discount remained. On
April 16, 2025, the parties again extended the maturity date from September 14, 2025, to September 14, 2027, with all other terms and
conditions remaining the same. On November 24, 2025, the Company entered into an exchange agreement where the holder can exchange all
or part of the principal and interest of the note into common shares at an exchange amount of 90%
of the previous 5 day’s lowest bid price. For
the six months ended August 31, 2026, the Company recorded amortization expense of $4,989,
with an unamortized discount of $11,337
at
August 31, 2026. |
| |
|
| (15) |
Original
$170,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $20,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
On
November 29, 2023, the parties extended the maturity date from July 28, 2023, to March 1, 2025, with all other terms and conditions remaining
the same. This note has been
fully amortized. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. |
| |
|
| (16) |
A
warrant holder exchanged 955,000,000
warrants for a promissory note of
$3,000,000,
bearing interest at 15%
with a two year maturity. The fair value of the warrants was determined to be $2,960,500
with a corresponding adjustment to
paid-in capital and a debt discount of $39,500
which will be amortized over the
term of the loan. Principal and interest due at maturity. On March 1, 2024, the unamortized relative fair value discount of $11,535
was removed with a corresponding
adjustment to accumulated deficit. This note has been fully amortized. This note was extended to August 30, 2025. On
April 16, 2025, the parties again extended the maturity date from August 30, 2025, to August 30, 2027, with all other terms and conditions
remaining the same. On November
24, 2025, the Company entered into an exchange agreement where the holder can exchange all or part of the principal and interest of the
note into common shares at an exchange amount of 90%
of the previous 5 day’s lowest bid price. |
| |
|
| (17) |
Original
$400,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $50,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
On
November 29, 2023, the parties extended the maturity date from September 7, 2023, to March 1, 2025, with all other terms and conditions
remaining the same. This note
has been fully amortized. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. |
| |
|
| (18) |
Original
$475,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $75,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
On
November 29, 2023, the parties extended the maturity date from September 8, 2023, to March 1, 2025, with all other terms and conditions
remaining the same. This note
has been fully amortized. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. |
| |
|
| (19) |
Original
$350,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $50,000.
Principal and interest due at maturity. Secured by a general security charging all of the Company’s present and after-acquired
property. On
November 29, 2023, the parties extended the maturity date from October 13, 2023, to March 1, 2025, with all other terms and conditions
remaining the same. This note
has been fully amortized. On
April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. |
| |
|
| (20) |
On
October 28, 2022, the Company entered into an loan facility with a lender for up to $4,000,000 including an original issue discount
of $500,000. In exchange the Company will issue one series F Preferred Share, extended 329 series F warrants with a March 1, 2026
maturity to a new October 31, 2033 maturity, and issue up to 10 tranches with each tranche of $400,000, with cash proceeds of $350,000
an original issue discount of $50,000, October 31, 2026 maturity, and 61 Series F warrants with a October 31, 2033 maturity. Secured
by a general security charging all of the Company’s present and after-acquired property. At February 29, 2024 the Company has
issued all 10 tranches totaling $ 4,000,000 as follows: |
| |
|
| |
October
28, 2022, $400,000
loan, original issue discount of $50,000,
61
Series F Preferred Share warrants and 1 Series F Preferred
Share having a relative fair value of $299,399.
On March 1, 2024, the unamortized relative fair value discount of $286,775
was removed with a corresponding adjustment to accumulated
deficit. A $47,892
unamortized discount remained. For the six months ended August
31, 2026, the Company recorded amortization expense of $10,761,
with an unamortized discount of $3,667
at August 31, 2026. For the six months ending
August 31, 2026, the Company exchanged $332,590
of principal and $237,400
of accrued interest totaling $589,990
for 77,000,000
common at a fair value of $860,800
with a loss on settlement of $298,810.
|
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| (20) |
November
9, 2022, $400,000
loan, original issue discount of $50,000
, 61
Series F Preferred Share warrants having a relative fair value
of $299,750.
On March 1, 2024, the unamortized relative fair value discount of $288,513
was removed with a corresponding adjustment to accumulated
deficit. A $48,126
unamortized discount remained. For the six months ended August
31, 2026, the Company recorded amortization expense of $10,816,
with an unamortized discount of $3,686
at August 31, 2026. |
November
10, 2022, $400,000
loan, original issue discount of $50,000,
61
Series F Preferred Share warrants having a relative fair value
of $302,020.
On March 1, 2024, the unamortized relative fair value discount of $291,694
was removed with a corresponding adjustment to accumulated
deficit. A $48,290
unamortized discount remained. For the six months ended August
31, 2026, the Company recorded amortization expense of $10,854,
with an unamortized discount of $7,793
at August 31, 2026.
November
15, 2022, $400,000
loan, original issue discount of $50,000,
61
Series F Preferred Share warrants having a relative fair value
of $299,959.
On March 1, 2024, the unamortized relative fair value discount of $287,814
was removed with a corresponding adjustment to accumulated
deficit. A $47,976
unamortized discount remained. For the six months ended August
31, 2026, the Company recorded amortization expense of $11,057,
with an unamortized discount of $3,399
at August 31, 2026.
January
11, 2023, $400,000
loan, original issue discount of $50,000,
61
Series F Preferred Share warrants having a relative fair value
of $299,959.
On March 1, 2024, the unamortized relative fair value discount of $286,813
was removed with a corresponding adjustment to accumulated
deficit. A $48,124
unamortized discount remained. For the six months ended August
31, 2026, the Company recorded amortization expense of $10,815,
with an unamortized discount of $3,687
at August 31, 2026.
February
6, 2023, $400,000
loan, original issue discount of $50,000,
61
Series F Preferred Share warrants having a relative fair value
of $299,959.
On March 1, 2024, the unamortized relative fair value discount of $288,342
was removed with a corresponding adjustment to accumulated
deficit. A $48,294
unamortized discount remained. For the six months ended August
31, 2026, the Company recorded amortization expense of $10,855,
with an unamortized discount of $3,701
at August 31, 2026.
April
5, 2023, $400,000
loan, original issue discount of $50,000,
61
Series F Preferred Share warrants having a relative fair value
of $296,245.
On March 1, 2024, the unamortized relative fair value discount of $286,821
was removed with a corresponding adjustment to accumulated
deficit. A $48,409
unamortized discount remained. For the six months ended August
31, 2026, the Company recorded amortization expense of $10,882,
with an unamortized discount of $3,712
at August 31, 2026.
April
20, 2023, $400,000
loan, original issue discount of $50,000,
61
Series F Preferred Share warrants having a relative fair value
of $302,219.
On March 1, 2024, the unamortized relative fair value discount of $294,824
was removed with a corresponding adjustment to accumulated
deficit. A $48,777
unamortized discount remained. For the six months ended August
31, 2026, the Company recorded amortization expense of $10,969,
with an unamortized discount of $3,742
at August 31, 2026.
May
11, 2023, $400,000
loan, original issue discount of $50,000,
61
Series F Preferred Share warrants having a relative fair value
of $348,983.
On March 1, 2024, the unamortized relative fair value discount of $348,831
was removed with a corresponding adjustment to accumulated
deficit. A $49,978
unamortized discount remained. For the six months ended August
31, 2026, the Company recorded amortization expense of $11,252,
with an unamortized discount of $3,844
at August 31, 2026.
October
27 2023, $400,000
loan, original issue discount of $50,000,
61
Series F Preferred Share warrants having a relative fair value
of $261,759.
On March 1, 2024, the unamortized relative fair value discount of $254,487
was removed with six a corresponding adjustment to accumulated
deficit. A $48,611
unamortized discount remained. For the three months ended August
31, 2026, the Company recorded amortization expense of $10,930,
with an unamortized discount of $3,727
at August 31, 2026.
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| (21) |
On
November 30, 2023, the Company entered into an agreement where the lender will pay the Company $350,000
in exchange for thirteen
future monthly payments of $36,750
commencing
on April 30,2024 through to
April 30, 2025 totaling $477,750.
The effective interest rate is 35%
per annum. Secured by a general security charging all of RAD’s present and after-acquired property. Default rate of 15%
per annum calculated daily on any missed monthly payment and after original maturity. The Company has repaid $147,000
and $53,000
in accrued interest in July to account
for the missed April through to August 2024 payments in agreement with the lender. The Company have missed the subsequent monthly payments.
On
April 16, 2025, the parties extended the maturity date from April 30, 2025, to April 30, 2026, with all other terms and conditions remaining
the same. On
April 30,2026, the parties extended the maturity to April 30, 2027, with the default rate still applicable after April 30, 2025. |
| |
|
| (22) |
On
March 8, 2024, the Company entered into another agreement where the lender will pay the Company $350,000
in exchange for thirteen
future monthly payments of $36,750
commencing
on August 8, 2024 through to August 8, 2025 totaling $477,750.
The effective interest rate is 35%
per annum. Secured by a general security charging all of RAD’s present and after- acquired property. Default rate of 15%
per annum calculated daily on any missed monthly payment and after original maturity. The August 2024 through to August 2025 payments
have not been made and the note was not repaid at original maturity. On
August 8, 2025 the parties extended the maturity to August 8, 2027 , with the default rate still applicable after August 8, 2025. |
| |
|
| (23) |
Original
$165,000 note may be pre-payable at any time. The note balance includes an original issue discount of $15,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. The discount was
expensed. On August 24, 2026, the Company extended the maturity to November 15, 2026, see footnote E above. |
| |
|
| (24) |
Original
$245,000 note may be pre-payable at any time. The note balance includes an original issue discount of $25,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. The discount was
expensed. On August 24, 2026, the Company extended the maturity to November 15, 2026, see footnote E above. |
| |
|
| (25) |
Original
$137,500 note may be pre-payable at any time. The note balance includes an original issue discount of $12,500. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. The discount was
expensed. On August 24, 2026, the Company extended the maturity to November 15, 2026, see footnote E above. |
| |
|
| (26) |
On
August 25, 2025, the Company entered into Future Receivables Purchase and Sale Agreement
secured by a general security charging all of RAD’s present and after- acquired property.
The Company received net proceeds of $555,671 after fees of $29,329 and a financing fee of
$222,300 for total fees of $251,629. The Company must repay $807,300, in weekly payments
of 7% of estimated receipts from accounts receivables. The estimated monthly payments will
be approximately $99,725. For the year ended May 31, 2026, the Company recorded amortization
expense of $59,207, with an unamortized discount of $0 at May 31, 2026. For the year ended
February
28, 2026, the Company has repaid $617,348. During the six months ending August 31, 2026 the remaining balance of $ 189,952 was fully
repaid. |
| |
|
| (27) |
Original
$550,000 note may be pre-payable at any time. The note balance includes an original issue discount of $50,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the six months
ended August 31, 2026, the Company recorded amortization expense of $26,263, with an unamortized discount of $3,749 at August 31,
2026. On August 24, 2026, the Company extended the maturity to November 15, 2026, see footnote E above. |
| |
|
| (28) |
Original
$200,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $25,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $12,777,
with an unamortized discount of $4,558
at August 31, 2026. |
| |
|
| (29) |
Original
$275,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $25,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of 12,775,
with an unamortized discount of $4,997
at August 31, 2026. |
| |
|
| (30) |
Original
$450,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $50,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $22,244,
with an unamortized discount of $17,052
at August 31, 2026. |
(31)
|
Original
$450,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $50,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $24,610,
with an unamortized discount of $14,980
at August 31, 2026. |
| |
|
| (32) |
On
December 17, 2025, the Company entered into a business loan secured by a general security charging all of RAD’s present and
after- acquired property. The Company received net proceeds of $300,000 after fees of $14,000 and a financing fee of $91,060 for
total fees of $105,060. The Company must repay $405,060, in 4 weekly payments of $2,276.50 and 36 weekly payments of $10,998.72.
The loan is personally guaranteed by the CEO. For the year ended February 28, 2026, the Company recorded amortization expense of
$19,478 with an unamortized discount of $85,582 at February 28, 2026. For the three months ended May 31, 2026, the Company has repaid
$87,990 with the balance of $241,972 transferred to the April 13, 2026 loan described in footnote (43),thereby fully extinguishing
this loan. |
| |
|
| (33) |
$495,000
convertible note that may be redeemed at a premium at any time. The Company received proceeds of $440,000, with fees of $10,000 and
an original issue discount of $45,000. Principal and interest due at maturity. For the six months ended August 31, 2026, the Company
recorded amortization expense of $26,935, with an unamortized discount of $18,360 at August 31, 2026. . After 180 days , the note
and interest is convertible at a conversion price of 80% of the lowest traded price in the 15 prior trading days. For the six months
ended 31, 2026 the lender converted $140,000 principal and $9.992 for a total of $149,992 of debt into 42,130,411 common shares. |
| (34) |
Original
$275,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $25,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $12,193,
with an unamortized discount of $8,685
at August 31, 2026. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| (35) |
Original
$330,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $30,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $14,486,
with an unamortized discount of $11,650
at August 31, 2026.
|
| (36) |
Original
$170,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $20,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $9,520,
with an unamortized discount of $8,711
at August 31, 2026. |
| |
|
| (37) |
Original
$330,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $30,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $14,572,
with an unamortized discount of $13,564
at August 31, 2026. |
| |
|
| (38) |
$165,000
convertible note that may be redeemed at a premium at any time. The Company received proceeds of $142,500, with fees of $7,500 and
an original issue discount of $15,000. Principal and interest due at maturity. For the six months ended August 31, 2026, the Company
recorded amortization expense of $10,699, with an unamortized discount of $11,317 at August 31, 2026. After 180 days , the note and
interest is convertible at a conversion price of 80% of the lowest traded price in the 15 prior trading days. |
| |
|
| (39) |
Original
$170,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $20,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $9,442,
with an unamortized discount of $10,370
at August 31, 2026. |
| |
|
| (40) |
$110,000
convertible note that may be redeemed subject to a premium ranging from 110% to 140% if redeemed within the first 180 days of the
note. The Company received proceeds of $95,000, with fees of $5,000 and an original issue discount of $10,000. The Company also recorded
a debt discount from derivative liabilities of $67,202. Principal and interest due at maturity. In addition the For the six months
ended August 31, 2026, the Company recorded amortization expense of $27,775, with an unamortized discount of $54,427 at August 31,
2026. After 180 days, the note and interest is convertible at a conversion price of 80% of the lowest traded price in the 15 prior
trading days. |
| (41) |
$630,000
convertible note that may be redeemed subject to a premium ranging from 110% to 140% if redeemed within the first 180 days of the
note. The Company received proceeds of $595,000, with fees of $5,000 and an original issue discount of $30,000. Principal and interest
due at maturity. A refundable commitment fee of 14.1 million common shares was issued, but is returnable if the loan plus accrued
interest is paid back by May 5, 2026. The loan was intended as a short term loan with high redemption premiums commencing after 40
days and high conversion discounts after 180 days whereby the note would convert at 20% of the lowest traded price 15 days prior
trading to the conversion date. On May 5, 2026, the Company repaid in full, principal and interest of $638,492 and the 14.1 million
commitment fee shares will be returned.. For the three months ended May 31, 2026, the Company recorded amortization expense of $35,000,
with an unamortized discount of $0 at May 31, 2026. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| (42) |
$257,000
convertible note that may be redeemed subject to a premium ranging from 120% to 125% if redeemed within the first 180 days of the
note. The Company received proceeds of $250,000, with fees of $7,000. The Company also recorded a debt discount from derivative liabilities
of $181,916. Principal and interest due at maturity. For the six months ended August 31, 2026, the Company recorded amortization
expense of $73,182, with an unamortized discount of $115,374 at August 31, 2026. After 180 days, the note and interest is convertible
at a conversion price of 65% of the lowest closing traded price in the 10 prior trading days. |
| |
|
| (43) |
On
April 13, 2026, the Company entered into a business loan secured by a general security charging all of RAD’s present and after-
acquired property. The Company received net proceeds of $295,028 after fees of $16,500 and a financing fee of $91,060 for total fees
of $105,060 and a payback of the $241,972 balance on the December 17, loan described in footnote (32) . The Company must repay $709,500,
in 52 weekly payments of $13,644. The loan is personally guaranteed by the CEO. For the six months ended August 31, 2026, the Company
recorded amortization expense of $59,712 with an unamortized discount of $112,788 at August 31, 2026. For the six months ended August
31, 2026, the Company has repaid $245,596. |
| |
|
| (44) |
$277,778
convertible note that may be redeemed anytime with payment of the first year’s accrued interest of $33,333. The Company received
proceeds of $245,000, with fees of $5,000 and an original issue discount of $27,778. In addition a commitment fee of 5,000,000 common
shares having a fair value of $173,500 was issued and added as a discount. The Company also recorded a debt discount from derivative
liabilities of $71,500 with derivative liability loss of $187,621 for a total derivative liability of $259,121 . Principal and interest due
at maturity. For the six months ended August 31, 2026, the Company recorded amortization expense of $64,733, with an unamortized
discount of $213,045 at August 31, 2026. The note and interest is convertible at any time a conversion price of 75% of the lowest
closing traded price in the 10 prior trading days. |
| |
|
| (45) |
$157,000
convertible note that may be redeemed subject to a premium ranging from 120% to 125% if redeemed within the first 180 days of the
note. The Company received proceeds of $150,000, with fees of $7,000. The Company also recorded a debt discount from derivative liabilities
of $109,385. Principal and interest due at maturity. For the six months ended August 31, 2026, the Company recorded amortization
expense of $42,901, with an unamortized discount of $73,484 at August 31, 2026. After 180 days, the note and interest is convertible
at a conversion price of 65% of the lowest closing traded price in the 10 prior trading days. |
| |
|
| (46) |
$700,000
convertible note redeemable 90 days after issuance in monthly installments of 10% of the outstanding principal and interest. The
Company received proceeds of $615,000, with fees of $15,000 and an original issue discount of $70,000. In addition a commitment fee
of 1,250,000 common shares having a fair value of $28,751 was issued and recorded as a discount. The Company also recorded a debt
discount from derivative liabilities of $169,653. Principal and interest due at maturity. For the six months ended August 31, 2026,
the Company recorded amortization expense of $83,268, with an unamortized discount of $200,135 at August 31, 2026. After 180 days,
the note and interest is convertible at a conversion price of 65% of the lowest traded price in the 10 prior trading days. |
| (47) |
$138,889
convertible note that may be redeemed subject to a premium ranging from 110% to 135% if redeemed within the first 180 days of the
note. The Company received proceeds of $119,000, with fees of $6,000 and an original issue discount of $13,889. The Company also
recorded a debt discount from derivative liabilities of $169,653. Principal and interest due at maturity. For the six months ended
August 31, 2026, the Company recorded amortization expense of $18,960, with an unamortized discount of $115,860 at August 31, 2026.
After 180 days, the note and interest is convertible at a conversion price of 65% of the lowest traded price in the 10 prior trading
days. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| (48) |
$230,000
convertible note that may be redeemed subject to a premium ranging from 105%
to 140%
if redeemed within the first 180 days of the note. The Company received proceeds of $200,000,
with an original issue discount of $23,000
and fees of $7,000.
The Company also recorded a debt discount from derivative liabilities of $200,000
with derivative liability loss of $33,317
for a total derivative liability of $233,317.
Principal and interest due at maturity. For the six months ended August 31, 2026, the Company recorded amortization expense of
$25,987,
with an unamortized discount of $204,013
at August 31, 2026. After 180 days, the note and interest is convertible at a conversion price of 65%
of the lowest closing traded price in the 20 prior trading days.
|
| |
|
| (49) |
$55,000
convertible note that may be redeemed anytime at a premium of 120%
with payment of the first year’s accrued interest of $5,500.
The Company received proceeds of $47,500,
with an original issue discount of $5,000
and fees of $2,500.
The Company also recorded a debt discount from derivative liabilities of $47,500
with derivative liability loss of $22,823
for a total derivative liability of $70,323.
Principal and interest due at maturity. For the six months ended August 31, 2026, the Company recorded amortization expense of
$11,826,
with an unamortized discount of $43,174
at August 31, 2026. After 180 days, the note and interest is convertible at a conversion price of 65%
of the lowest closing traded price in the 10 prior trading days. |
| (50) |
$110,000
convertible note that may be redeemed s anytime at a premium of 120%
with payment of the first year’s accrued interest of $11,000.
The Company received proceeds of $95,000,
with an original issue discount of $10,000
and fees of $5,000.
The Company also recorded a debt discount from derivative liabilities of $95,000
with derivative liability loss of $45,226
for a total derivative liability of $140,226.
Principal and interest due at maturity. For the six months ended August 31, 2026, the Company recorded amortization expense of
$11,647,
with an unamortized discount of $98,353
at August 31, 2026. After 180 days, the note and interest is convertible at a conversion price of 65%
of the lowest closing traded price in the 10 prior trading days. |
| (51) |
$165,000
convertible note that may be redeemed subject to a premium ranging from 115% to 125% if redeemed
within the first 180 days of the note. First year’s interest of $16,500 is guaranteed
and earned at issue date. Principal and interest due at maturity. The Company received proceeds
of $142,800, with an original issue discount of $15,000 and fees of $7,200. The Company also
recorded a debt discount from derivative liabilities of $142,800 with derivative liability loss of
$61,927 for a total derivative liability of $204,727. For the six months ended August 31,
2026, the Company recorded amortization expense of $15,921, with an unamortized discount
of $149,079 at August 31, 2026. After 180 days, the note and interest is convertible at a
conversion price of 65% of the lowest closing traded price in the 20 prior trading days.
|
| (52) |
$166,667
convertible note that may be redeemed subject to a premium ranging from 105%
to 140%
if redeemed within the first 180 days of the note. Principal and interest due at maturity. The Company received proceeds of $144,000,
with an original issue discount of $16,667
and fees of $6,000.
The Company also recorded a debt discount from derivative liabilities of $140,000
with derivative liability loss of $32,701
for a total derivative liability of $172,701.
For the six months ended August 31, 2026, the Company recorded amortization expense of $14,512,
with an unamortized discount of $148,155
at August 31, 2026. After 180 days, the note and interest is convertible at a conversion price of 65%
of the lowest closing traded price in the 20 prior trading days.
|
| (53) |
$157,000
convertible note that may be redeemed subject to a premium ranging from 120% to 125% if redeemed within the first 180 days of the
note. The Company received proceeds of $150,000, with fees of $7,000. The Company also recorded a debt discount from derivative liabilities
of $169,653. Principal and interest due at maturity. For the six months ended August 31, 2026, the Company recorded amortization
expense of $22,688, with an unamortized discount of $94,554 at August 31, 2026. After 180 days, the note and interest is convertible
at a conversion price of 65% of the average of the three lowest traded prices in the 10 prior trading days. |
| (54) |
Original
$165,000
note may be pre-payable at any time.
The note balance includes an original issue discount of $15,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property.
For the six months ended August 31, 2026, the Company recorded amortization expense of $1,863,
with an unamortized discount of $13,137
at August 31, 2026. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| (55) |
$225,000
note repayable in 36 weekly payments of $6,250
starting August 6, 2026. Non-interest bearing. Secured by a general security charging all of RAD’s present and after-acquired
property. Along with the debt the Company issued warrants to purchase 225 Series F shares. A derivative value of $435,024
was determined for the warrants including a derivative discount of $225,000
and derivative liability loss of $210,024.
For the six months ended August 31, 2026, the Company recorded amortization expense of $46,622,
with an unamortized discount of $178,978
at August 31, 2026. The Company has repaid $25,000. |
| |
|
| (56) |
$209,300
convertible note that may be redeemed subject to a discount ranging from 97% to 98% if redeemed within the first 180 days of the
note. First year’s interest of $25,116 is guaranteed and earned at issue date. Note is repayable in 10 monthly instalments
of $24,442 starting September 15, 2026. The Company received proceeds of $175,000, with an original issue discount of $27,300 and
fees of $7,000. The Company also recorded a debt discount from derivative liabilities of $172,065. Principal and interest due at
maturity. For the six months ended August 31, 2026, the Company recorded amortization expense of $7,982, with an unamortized discount
of $198,383 at August 31, 2026. After an event of default , the note and interest is convertible at a conversion price of 65% of
the lowest traded price in the 10 prior trading days. |
| |
|
| (57) |
$200,000
note repayable in 32 weekly payments of $6,250
starting November 24, 2026. Non-interest bearing. Secured by a general security charging all of RAD’s present and
after-acquired property. Along with the debt the Company issued warrants to purchase 350 Series F shares. A derivative value of
$655,270
was determined for the warrants including a derivative discount of $200,000
and derivative liability loss of $455,270.
For the six months ended August 31, 2026, the Company recorded amortization expense of $0,
with an unamortized discount of $200,000
at August 31, 2026. |
| |
|
| (58) |
$150,000
convertible note that may be redeemed subject to a premium ranging from
105% to 140%
if redeemed within the first 180 days of the note. First year’s interest of $18,000
is guaranteed and earned at issue date. Principal and interest due at maturity. The Company received proceeds of $126,000,
with an original issue discount of $15,000
and fees of $9,000.
The Company included 25,000,000
August 19, 2026 warrants to purchase common shares at an exercise price of $0.006
with a 5
year term. The Company also recorded a debt discount from derivative liabilities of $123,258
with derivative liability loss of $77,366
for a total derivative liability (including warrant liability of $11,742) of $200,624.
For the six months ended August 31, 2026, the Company recorded amortization expense of $2,298,
with an unamortized discount of $144,960
at August 31, 2026. After 180 days, the note and interest is convertible at a conversion price of
65% of the lowest closing traded price in the 20 prior trading days.
|
| |
|
| (59) |
$225,000
note repayable in 36 weekly payments of $6,250 starting September 3, 2026. Non-interest bearing. Secured by a general security charging
all of RAD’s present and after-acquired property. Along with the debt the Company issued warrants to purchase 350 Series F
shares. A derivative value of $368,762 was determined for the warrants including a derivative discount of $225,000 and derivative liability loss
of $143,762. For the six months ended August 31, 2026, the Company recorded amortization expense of $0, with an unamortized discount
of $225,000 at August 31, 2026. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|