
********************* | ||
| For the Quarter Ended | For the Nine Months Ended | |||||||||||||||||||||||||
| (In thousands, except per share data) | September 26, 2026 | September 27, 2025 | September 26, 2026 | September 27, 2025 | ||||||||||||||||||||||
| Net sales | $ | 1,418,598 | $ | 1,077,824 | $ | 4,039,526 | $ | 3,216,162 | ||||||||||||||||||
| Cost of goods sold | 1,057,156 | 738,148 | 2,924,294 | 2,251,527 | ||||||||||||||||||||||
| Depreciation and amortization | 21,173 | 16,607 | 55,160 | 51,635 | ||||||||||||||||||||||
| Selling, general, and administrative expense | 63,048 | 61,657 | 197,683 | 192,238 | ||||||||||||||||||||||
| (Gain) loss on disposal of assets, net | — | (11,852) | 1,720 | (26,654) | ||||||||||||||||||||||
| Gain on sale of business | — | — | (41,407) | — | ||||||||||||||||||||||
| Asset impairments | — | 2,018 | 2,653 | 2,018 | ||||||||||||||||||||||
| Gain on insurance proceeds | (4,352) | (4,869) | (4,352) | (41,147) | ||||||||||||||||||||||
| Operating income | 281,573 | 276,115 | 903,775 | 786,545 | ||||||||||||||||||||||
| Interest expense | (136) | (6) | (270) | (48) | ||||||||||||||||||||||
| Interest income | 12,002 | 10,822 | 34,850 | 28,945 | ||||||||||||||||||||||
| Unrealized gains (losses) on short-term investments | 5,859 | (2,277) | 10,367 | 5,925 | ||||||||||||||||||||||
| Pension plan termination expense | — | (4,830) | — | (4,830) | ||||||||||||||||||||||
| Other (expense) income, net | (62) | 627 | (2,421) | (423) | ||||||||||||||||||||||
| Income before income taxes | 299,236 | 280,451 | 946,301 | 816,114 | ||||||||||||||||||||||
| Income tax expense | (76,607) | (73,904) | (239,031) | (204,236) | ||||||||||||||||||||||
| Income from unconsolidated affiliates, net of foreign tax | 1,688 | 3,701 | 8,723 | 6,140 | ||||||||||||||||||||||
| Consolidated net income | 224,317 | 210,248 | 715,993 | 618,018 | ||||||||||||||||||||||
| Net income attributable to noncontrolling interests | (3,117) | (2,125) | (6,120) | (6,539) | ||||||||||||||||||||||
| Net income attributable to Mueller Industries, Inc. | $ | 221,200 | $ | 208,123 | $ | 709,873 | $ | 611,479 | ||||||||||||||||||
Weighted average shares for basic earnings per share (1) | 216,988 | 218,228 | 217,530 | 219,066 | ||||||||||||||||||||||
Effect of dilutive stock-based awards (1) | 3,129 | 3,632 | 3,513 | 4,230 | ||||||||||||||||||||||
Adjusted weighted average shares for diluted earnings per share (1) | 220,117 | 221,860 | 221,043 | 223,296 | ||||||||||||||||||||||
Basic earnings per share (1) | $ | 1.02 | $ | 0.95 | $ | 3.26 | $ | 2.79 | ||||||||||||||||||
Diluted earnings per share (1) | $ | 1.00 | $ | 0.94 | $ | 3.21 | $ | 2.74 | ||||||||||||||||||
Dividends per share (1) | $ | 0.175 | $ | 0.125 | $ | 0.525 | $ | 0.375 | ||||||||||||||||||
(1) Adjusted retroactively to reflect the two-for-one stock split that occurred on June 30, 2026. | ||||||||||||||||||||||||||
| MUELLER INDUSTRIES, INC. | ||||||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| For the Quarter Ended | For the Nine Months Ended | |||||||||||||||||||||||||
| (In thousands) | September 26, 2026 | September 27, 2025 | September 26, 2026 | September 27, 2025 | ||||||||||||||||||||||
| Summary Segment Data: | ||||||||||||||||||||||||||
| Net sales: | ||||||||||||||||||||||||||
| Piping Systems Segment | $ | 890,610 | $ | 718,404 | $ | 2,597,713 | $ | 2,101,562 | ||||||||||||||||||
| Industrial Metals Segment | 409,377 | 248,939 | 1,085,652 | 771,450 | ||||||||||||||||||||||
| Climate Segment | 142,827 | 126,665 | 411,544 | 387,287 | ||||||||||||||||||||||
| Elimination of intersegment sales | (24,216) | (16,184) | (55,383) | (44,137) | ||||||||||||||||||||||
Net sales | $ | 1,418,598 | $ | 1,077,824 | $ | 4,039,526 | $ | 3,216,162 | ||||||||||||||||||
| Operating income: | ||||||||||||||||||||||||||
| Piping Systems Segment | $ | 225,260 | $ | 216,159 | $ | 690,616 | $ | 624,619 | ||||||||||||||||||
| Industrial Metals Segment | 33,713 | 30,928 | 120,771 | 91,622 | ||||||||||||||||||||||
| Climate Segment | 46,270 | 38,900 | 122,232 | 117,152 | ||||||||||||||||||||||
| Unallocated expenses | (23,670) | (9,872) | (29,844) | (46,848) | ||||||||||||||||||||||
| Operating income | $ | 281,573 | $ | 276,115 | $ | 903,775 | $ | 786,545 | ||||||||||||||||||
| (Unaudited) | ||||||||||||||
(In thousands) | September 26, 2026 | December 27, 2025 | ||||||||||||
| ASSETS | ||||||||||||||
| Cash and cash equivalents | $ | 1,447,799 | $ | 1,367,003 | ||||||||||
| Short-term investments | 33,100 | 22,733 | ||||||||||||
Accounts receivable, net | 723,993 | 475,566 | ||||||||||||
| Inventories | 621,390 | 510,463 | ||||||||||||
Other current assets | 53,215 | 69,980 | ||||||||||||
| Total current assets | 2,879,497 | 2,445,745 | ||||||||||||
| Property, plant, and equipment, net | 602,787 | 536,466 | ||||||||||||
Operating lease right-of-use assets | 21,066 | 27,211 | ||||||||||||
Other assets | 794,244 | 723,607 | ||||||||||||
| Total assets | $ | 4,297,594 | $ | 3,733,029 | ||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
| Accounts payable | $ | 297,923 | $ | 180,577 | ||||||||||
Current portion of operating lease liabilities | 8,181 | 8,520 | ||||||||||||
Other current liabilities | 349,488 | 224,037 | ||||||||||||
| Total current liabilities | 655,592 | 413,134 | ||||||||||||
| Long-term debt | 5,243 | — | ||||||||||||
| Pension and postretirement liabilities | 8,748 | 8,393 | ||||||||||||
| Environmental reserves | 15,758 | 15,684 | ||||||||||||
| Deferred income taxes | 46,345 | 31,640 | ||||||||||||
| Noncurrent operating lease liabilities | 13,097 | 18,970 | ||||||||||||
Other noncurrent liabilities | 10,493 | 9,302 | ||||||||||||
Total liabilities | 755,276 | 497,123 | ||||||||||||
| Total Mueller Industries, Inc. stockholders’ equity | 3,511,451 | 3,209,966 | ||||||||||||
Noncontrolling interests | 30,867 | 25,940 | ||||||||||||
Total equity | 3,542,318 | 3,235,906 | ||||||||||||
| Total liabilities and equity | $ | 4,297,594 | $ | 3,733,029 | ||||||||||
| For the Nine Months Ended | ||||||||||||||
(In thousands) | September 26, 2026 | September 27, 2025 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Consolidated net income | $ | 715,993 | $ | 618,018 | ||||||||||
| Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 55,160 | 51,635 | ||||||||||||
| Stock-based compensation expense | 23,307 | 20,328 | ||||||||||||
| Provision for credit losses | 802 | 67 | ||||||||||||
| Income from unconsolidated affiliates | (8,723) | (6,140) | ||||||||||||
| Dividends from unconsolidated affiliates | 5,701 | 5,440 | ||||||||||||
| Insurance proceeds - noncapital related | — | 15,469 | ||||||||||||
| Loss (gain) on disposals of assets, net | 1,720 | (26,654) | ||||||||||||
| Gain on sale of business | (41,407) | — | ||||||||||||
| Unrealized gains on short-term investments | (10,367) | (5,925) | ||||||||||||
| Impairment charges | 2,653 | 2,018 | ||||||||||||
| Gain on insurance proceeds | (4,352) | (41,147) | ||||||||||||
| Deferred income tax expense | 17,282 | 10,627 | ||||||||||||
| Changes in assets and liabilities, net of effects of businesses acquired and sold: | ||||||||||||||
| Receivables | (253,596) | (100,830) | ||||||||||||
| Inventories | (95,916) | (40,669) | ||||||||||||
| Other assets | 3,466 | (8,756) | ||||||||||||
| Current liabilities | 219,818 | 120,796 | ||||||||||||
| Other liabilities | 1,376 | 286 | ||||||||||||
| Other, net | (3,952) | (330) | ||||||||||||
| Net cash provided by operating activities | $ | 628,965 | $ | 614,233 | ||||||||||
| Cash flows from investing activities | ||||||||||||||
| Capital expenditures | $ | (60,764) | $ | (48,982) | ||||||||||
| Acquisition of business, net of cash acquired | (135,752) | — | ||||||||||||
| Proceeds from sale of business, net of cash sold | 57,004 | — | ||||||||||||
| Insurance proceeds - capital related | 4,352 | 4,531 | ||||||||||||
| Purchase of short-term investments | — | (26,633) | ||||||||||||
| Purchase of long-term investments | (5,834) | (781) | ||||||||||||
| Proceeds from sales of assets | 62 | 38,478 | ||||||||||||
| Other | — | 600 | ||||||||||||
| Net cash used in investing activities | $ | (140,932) | $ | (32,787) | ||||||||||
| MUELLER INDUSTRIES, INC. | ||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
| (Unaudited) | ||||||||||||||
| For the Nine Months Ended | ||||||||||||||
| (In thousands) | September 26, 2026 | September 27, 2025 | ||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Dividends paid to stockholders of Mueller Industries, Inc. | $ | (113,869) | $ | (81,723) | ||||||||||
| Repurchase of common stock | (278,297) | (243,615) | ||||||||||||
| Repayments of debt | — | (185) | ||||||||||||
| Net cash used to settle stock-based awards | (24,882) | (29,528) | ||||||||||||
| Dividends paid to noncontrolling interests | (5,051) | (12,240) | ||||||||||||
| Other | 3,100 | — | ||||||||||||
| Net cash used in financing activities | $ | (418,999) | $ | (367,291) | ||||||||||
| Effect of exchange rate changes on cash | (4,214) | 9,836 | ||||||||||||
| Increase in cash, cash equivalents, and restricted cash | 64,820 | 223,991 | ||||||||||||
| Cash, cash equivalents, and restricted cash at the beginning of the period | 1,385,157 | 1,038,895 | ||||||||||||
| Cash, cash equivalents, and restricted cash at the end of the period | $ | 1,449,977 | $ | 1,262,886 | ||||||||||