| Disposal Groups, Including Discontinued Operations |
Assets and liabilities of SMART Brazil as of the November 29, 2023 disposal date were as follows: | | | | | | | | | As of | November 29, 2023 | | | | Cash and cash equivalents | $ | 40,927 | | | | | Accounts receivable, net | 16,482 | | | | | Inventories | 26,103 | | | | | Other current assets | 17,800 | | | | | Total current assets | 101,312 | | | | | Property and equipment, net | 66,870 | | | | | Operating lease right-of-use assets | 6,912 | | | | | Goodwill | 19,856 | | | | | Other noncurrent assets | 27,490 | | | | | Total assets | 222,440 | | | | | Impairment of SMART Brazil assets | (153,036) | | | | | Total assets, net of impairment | 69,404 | | | | | | | | | Accounts payable and accrued expenses | 20,576 | | | | | Current debt | 3,872 | | | | | Other current liabilities | 1,023 | | | | | Total current liabilities | 25,471 | | | | | Long-term debt | 11,938 | | | | | Noncurrent operating lease liabilities | 5,686 | | | | | Noncurrent deferred tax liabilities | 28,564 | | | | | Other noncurrent liabilities | 93 | | | | | Total liabilities | 71,752 | | | | | | | | | Net liabilities of discontinued operations | $ | (2,348) | | | | | | | | | | | | | | | | | | | | | | | |
The following table presents the results of operations for SMART Brazil: | | | | | | | | | | | Year ended | August 30, 2024 | | | | | | Net sales | $ | 55,159 | | | | | | | Cost of sales | 50,560 | | | | | | | Gross profit | 4,599 | | | | | | | | | | | | | Operating expenses: | | | | | | | Research and development | 157 | | | | | | | Selling, general and administrative | 5,421 | | | | | | | Other operating (income) expense | 64 | | | | | | | Total operating expenses | 5,642 | | | | | | | Operating loss | (1,043) | | | | | | | | | | | | | Non-operating expense: | | | | | | Loss from divestiture of 81% interest in SMART Brazil | 10,888 | | | | | | | Interest income, net | (1,262) | | | | | | | Other non-operating expense | 138 | | | | | | | Total non-operating expense | 9,764 | | | | | | | Loss before taxes | (10,807) | | | | | | | Income tax benefit | 2,659 | | | | | | | Net loss from discontinued operations | $ | (8,148) | | | | | |
The following table presents the calculation of the loss from the divestiture of an 81% interest in SMART Brazil: | | | | | | | Proceeds, less costs to sell and other expenses: | | | Consideration | $ | 194,092 | | | Costs to sell and other expenses | (4,150) | | | 189,942 | | | | Basis in 81% interest in SMART Brazil: | | | Net assets of SMART Brazil | 145,194 | | Cumulative translation adjustment (1) | 212,397 | | | 357,591 | | | | Gain on revalue of 19% Retained Interest in SMART Brazil (2) | 3,725 | | Pre-tax loss on divestiture of 81% interest in SMART Brazil | 163,924 | | | Income tax provision | 26,580 | | | Loss on divestiture of 81% interest in SMART Brazil | $ | 190,504 | |
(1)The sale of an 81% interest in SMART Brazil resulted in the de-consolidation of SMART Brazil and, accordingly, the release of the related cumulative translation adjustment. Included in the basis calculation above is the balance of cumulative translation adjustment for SMART Brazil as of the closing. The release of the cumulative translation adjustment is included in net income (loss) from discontinued operations in the accompanying consolidated statement of operations. (2)In connection with the transaction, we revalued our 19% Retained Interest in SMART Brazil based on the implied value for 100% of SMART Brazil, adjusted for lack of control premium. Recognition Periods: The loss from the divestiture of an 81% interest in SMART Brazil was recognized as follows: | | | | | | | | | | | | | | | | | | | Three Months Ended | | | | December 1, 2023 | | August 25, 2023 | | Total | Pre-tax loss on divestiture of 81% interest in SMART Brazil | $ | 10,888 | | | $ | 153,036 | | | $ | 163,924 | | | Income tax provision (benefit) | (1,984) | | | 28,564 | | | 26,580 | | | Loss on divestiture of 81% interest in SMART Brazil | $ | 8,904 | | | $ | 181,600 | | | $ | 190,504 | |
|