Exhibit 99.1
| Volkswagen Auto Lease Trust 2026-B | |
| MONTHLY SERVICER CERTIFICATE | |
| For the collection period ended 09-30-26 | PAGE 1 |
| A. | DATES | Begin | End | # days | ||||||
| 1 | Determination Date | 10/16/2026 | ||||||||
| 2 | Payment Date | 10/20/2026 | ||||||||
| 3 | Collection Period | 8/1/2026 | 9/30/2026 | 61 | ||||||
| 4 | Monthly Interest Period- Actual | 9/22/2026 | 10/19/2026 | 28 | ||||||
| 5 | Monthly Interest - 30/360 | 9/22/2026 | 10/19/2026 | 28 | ||||||
| B. | SUMMARY | |||||||||||||||||||||||||
| Principal Payment | ||||||||||||||||||||||||||
| Initial Balance | Beginning Balance | 1st Priority | Regular | Ending Balance | Note Factor | |||||||||||||||||||||
| 6 | Class A-1 Notes | 148,000,000.00 | 148,000,000.00 | - | 46,707,008.56 | 101,292,991.44 | 0.6844121 | |||||||||||||||||||
| 7 | Class A-2-A Notes | 291,600,000.00 | 291,600,000.00 | - | - | 291,600,000.00 | 1.0000000 | |||||||||||||||||||
| 8 | Class A-2-B Notes | 97,000,000.00 | 97,000,000.00 | - | - | 97,000,000.00 | 1.0000000 | |||||||||||||||||||
| 9 | Class A-3 Notes | 388,600,000.00 | 388,600,000.00 | - | - | 388,600,000.00 | 1.0000000 | |||||||||||||||||||
| 10 | Class A-4 Notes | 66,630,000.00 | 66,630,000.00 | - | - | 66,630,000.00 | 1.0000000 | |||||||||||||||||||
| 11 | Equals: Total Securities | $ | 991,830,000.00 | $ | 991,830,000.00 | $ | - | $ | 46,707,008.56 | $ | 945,122,991.44 | |||||||||||||||
| 12 | Overcollateralization | 174,350,764.59 | 174,350,764.59 | 190,433,589.53 | ||||||||||||||||||||||
| 13 | Total Securitization Value | $ | 1,166,180,764.59 | $ | 1,166,180,764.59 | $ | 1,135,556,580.97 | |||||||||||||||||||
| 14 | NPV Lease Payments Receivable | 494,579,879.31 | 494,579,879.31 | 457,497,039.46 | ||||||||||||||||||||||
| 15 | NPV Base Residual | 671,600,885.28 | 671,600,885.28 | 678,059,541.51 | ||||||||||||||||||||||
| 16 | Number of Leases | 35,178 | 35,178 | 34,917 | ||||||||||||||||||||||
| Per $1000 | Principal& Interest | Per $1000 | ||||||||||||||||||||||||
| Coupon Rate | SOFR Rate | Interest Pmt Due | Face Amount | Payment Due | Face Amount | |||||||||||||||||||||
| 17 | Class A-1 Notes | 4.17600 | % | N/A | 480,704.00 | 3.2480000 | 47,187,712.56 | 318.8358957 | ||||||||||||||||||
| 18 | Class A-2-A Notes | 4.68000 | % | N/A | 1,061,424.00 | 3.6400000 | 1,061,424.00 | 3.6400000 | ||||||||||||||||||
| 19 | Class A-2-B Notes | 4.00452 | % | 3.65452 | % | 302,118.79 | 3.1146267 | 302,118.79 | 3.1146267 | |||||||||||||||||
| 20 | Class A-3 Notes | 5.06000 | % | N/A | 1,529,356.89 | 3.9355556 | 1,529,356.89 | 3.9355556 | ||||||||||||||||||
| 21 | Class A-4 Notes | 5.13000 | % | N/A | 265,853.70 | 3.9900000 | 265,853.70 | 3.9900000 | ||||||||||||||||||
| Equals: Total Securities | 3,639,457.38 | 50,346,465.93 | ||||||||||||||||||||||||
| C. | COLLECTIONS AND AVAILABLE FUNDS | |||||
| 22 | Lease Payments Received | 41,397,645.34 | ||||
| 23 | Pull Ahead Waived Payments | - | ||||
| 24 | Sales Proceeds - Early Terminations | 10,474,380.71 | ||||
| 25 | Sales Proceeds - Scheduled Terminations | - | ||||
| 26 | Security Deposits for Terminated Accounts | 5,400.00 | ||||
| 27 | Excess Wear and Tear Received | 176.46 | ||||
| 28 | Excess Mileage Charges Received | 12,473.41 | ||||
| 29 | Proceeds Received on Defaulted Leases and Other Recoveries | 355,737.34 | ||||
| 30 | Subtotal: Total Collections | 52,245,813.26 | ||||
| 31 | Repurchase Payments | - | ||||
| 32 | Postmaturity Term Extension | - | ||||
| 33 | Investment Earnings on Collection Account | 49,287.28 | ||||
| 34 | Total Available Funds, prior to Servicer Advances | 52,295,100.54 | ||||
| 35 | Servicer Advance | - | ||||
| 36 | Total Available Funds | 52,295,100.54 | ||||
| 37 | Reserve Account Draw | - | ||||
| 38 | Available for Distribution | 52,295,100.54 | ||||
| D. | DISTRIBUTIONS | |||||||||
| 39 | Payment Date Advance Reimbursement (Item 84) | - | ||||||||
| 40 | Servicing Fee (Servicing and Administrative Fees paid pro rata): | |||||||||
| 41 | Servicing Fee Shortfall from Prior Periods | - | ||||||||
| 42 | Servicing Fee Due in Current Period | 1,943,634.61 | ||||||||
| 43 | Servicing Fee Shortfall | - | ||||||||
| 44 | Administration Fee (Servicing and Administrative Fees paid pro rata): | |||||||||
| 45 | Administration Fee Shortfall from Prior Periods | - | ||||||||
| 46 | Administration Fee Due in Current Period | 5,000.00 | ||||||||
| 47 | Administration Fee Shortfall | - | ||||||||
| 48 | Interest Shortfall from Prior Periods | |||||||||
| 49 | Interest Paid to Noteholders | 3,639,457.38 | ||||||||
| 50 | First Priority Principal Distribution Amount | - | ||||||||
| 51 | Amount Paid to Reserve Account to Reach Specified Balance | - | ||||||||
| 52 | Subtotal: Remaining Available Funds | 46,707,008.56 | ||||||||
| 53 | Regular Principal Distribution Amount | 71,433,770.10 | ||||||||
| 54 | Regular Principal Paid to Noteholders (lesser of Item 52 and Item 53) | 46,707,008.56 | ||||||||
| 55 | Amounts paid to indenture, owner, and origination trustee and asset representations reviewer | - | ||||||||
| 56 | Remaining Available Funds | - | ||||||||
| Volkswagen Auto Lease Trust 2026-B | |
| MONTHLY SERVICER CERTIFICATE | |
| For the collection period ended 09-30-26 | PAGE 2 |
| E. | CALCULATIONS | |||||
| 57 | Calculation of First Priority Principal Distribution Amount: | |||||
| 58 | Outstanding Principal Amount of the Notes (Beg. Of Collection Period) | 991,830,000.00 | ||||
| 59 | Less: Aggregate Securitization Value (End of Collection Period) | (1,135,556,580.97 | ) | |||
| 60 | First Priority Principal Distribution Amount (not less than zero) | - | ||||
| 61 | Calculation of Regular Principal Distribution Amount: | |||||
| 62 | Outstanding Principal Amount of the Notes (Beg. Of Collection Period) | 991,830,000.00 | ||||
| 63 | Less: Targeted Note Balance | (920,396,229.90 | ) | |||
| 64 | Less: First Priority Principal Distribution Amount | - | ||||
| 65 | Regular Principal Distribution Amount | 71,433,770.10 | ||||
| 66 | Calculation of Targeted Note Balance: | |||||
| 67 | Aggregate Securitization Value (End of Collection Period) | 1,135,556,580.97 | ||||
| 68 | Less: Targeted Overcollateralization Amount (18.45% of Initial Securitization Value) | (215,160,351.07 | ) | |||
| 69 | Targeted Note Balance | 920,396,229.90 | ||||
| 70 | Calculation of Servicer Advance: | |||||
| 71 | Available Funds, prior to Servicer Advances (Item 34) | 52,295,100.54 | ||||
| 72 | Less: Payment Date Advance Reimbursement (Item 84) | - | ||||
| 73 | Less: Servicing Fees Paid (Items 41, 42 and 43) | 1,943,634.61 | ||||
| 74 | Less: Administration Fees Paid (Items 45, 46 and 47) | 5,000.00 | ||||
| 75 | Less: Interest Paid to Noteholders (Item 49) | 3,639,457.38 | ||||
| 76 | Less: 1st Priority Principal Distribution (Item 60) | - | ||||
| 77 | Equals: Remaining Available Funds before Servicer Advance (If < 0, Available Funds Shortfall) | 46,707,008.56 | ||||
| 78 | Monthly Lease Payments Due on Included Units but not received (N/A if Item 77 > 0) | N/A | ||||
| 79 | Servicer Advance (If Item 77 < 0, lesser of Item 78 and absolute value of Item 77, else 0) | - | ||||
| 80 | Total Available Funds after Servicer Advance (Item 78 plus Item 79) | 46,707,008.56 | ||||
| 81 | Reserve Account Draw Amount (If Item 80 is < 0, Lesser of the Reserve Account Balance and Item 80) | - | ||||
| 82 | Reconciliation of Servicer Advance: | |||||
| 83 | Beginning Balance of Servicer Advance | - | ||||
| 84 | Payment Date Advance Reimbursement | - | ||||
| 85 | Additional Payment Advances for current period | - | ||||
| 86 | Ending Balance of Payment Advance | - | ||||
| F. | RESERVE ACCOUNT | |||||||||
| 87 | Reserve Account Balances: | |||||||||
| 88 | Targeted Reserve Account Balance | 2,915,451.91 | ||||||||
| 89 | Initial Reserve Account Balance | 2,915,451.91 | ||||||||
| 90 | Beginning Reserve Account Balance | 2,915,451.91 | ||||||||
| 91 | Plus: Net Investment Income for the Collection Period | 2,735.21 | ||||||||
| 92 | Subtotal: Reserve Fund Available for Distribution | 2,918,187.12 | ||||||||
| 93 | Plus: Deposit of Excess Available Funds to reach Specified Balance (Item 51) | - | ||||||||
| 94 | Less: Reserve Account Draw Amount (Item 81) | - | ||||||||
| 95 | Subtotal Reserve Account Balance | 2,918,187.12 | ||||||||
| 96 | Less: Excess Reserve Account Funds to Transferor (If Item 95 > Item 88) | 2,735.21 | ||||||||
| 97 | Equals: Ending Reserve Account Balance | 2,915,451.91 | ||||||||
| 98 | Change in Reserve Account Balance from Immediately Preceding Payment Date | - | ||||||||
| 99 | Current Period Net Residual Losses: | Units | Amounts | |||||||
| 100 | Aggregate Securitization Value for Scheduled Terminated Units | - | - | |||||||
| 101 | Less: Aggregate Sales Proceeds and Other Collections for Current Month Scheduled Terminated Units | - | ||||||||
| 102 | Less: Aggregate Sales Proceeds & Recoveries for Prior Month Scheduled Terminated Units | - | ||||||||
| 103 | Less: Excess Wear and Tear Received | (176.46 | ) | |||||||
| 104 | Less: Excess Mileage Received | (12,473.41 | ) | |||||||
| 105 | Current Period Net Residual Losses/(Gains) | - | (12,649.87 | ) | ||||||
| 106 | Cumulative Net Residual Losses: | |||||||||
| 107 | Beginning Cumulative Net Residual Losses | - | - | |||||||
| 108 | Current Period Net Residual Losses (Item 105) | - | (12,649.87 | ) | ||||||
| 109 | Ending Cumulative Net Residual Losses | - | (12,649.87 | ) | ||||||
| 110 | Cumulative Net Residual Losses/(Gains) as a % of Aggregate Initial Securitization Value | 0.00 | % | |||||||
| Volkswagen Auto Lease Trust 2026-B | |
| MONTHLY SERVICER CERTIFICATE | |
| For the collection period ended 09-30-26 | PAGE 3 |
| G. | POOL STATISTICS | |||||||||||||||||
| 111 | Collateral Pool Balance Data | Initial | Current | |||||||||||||||
| 112 | Aggregate Securitization Value | 1,166,180,764.59 | 1,135,556,580.97 | |||||||||||||||
| 113 | Aggregate Base Residual Value | 844,885,058.06 | 838,426,833.04 | |||||||||||||||
| 114 | Number of Current Contracts | 35,178 | 34,917 | |||||||||||||||
| 115 | Weighted Average Lease Rate | 4.64 | % | 4.63 | % | |||||||||||||
| 116 | Average Remaining Term | 25.5 | 23.5 | |||||||||||||||
| 117 | Average Original Term | 36.3 | 36.2 | |||||||||||||||
| 118 | Proportion of Base Prepayment Assumption Realized | 87.18 | % | |||||||||||||||
| 119 | Actual Monthly Prepayment Speed | 0.36 | % | |||||||||||||||
| 120 | Turn-in Ratio on Scheduled Terminations | 0.00 | % | |||||||||||||||
| Sales Proceeds | Units | Book Amount | Securitization Value | |||||||||||||||
| 121 | Pool Balance - Beginning of Period | 35,178 | 1,488,610,884.95 | 1,166,180,764.59 | ||||||||||||||
| 122 | Depreciation/Payments | (31,815,615.90 | ) | (21,423,445.45 | ) | |||||||||||||
| 123 | Gross Credit Losses | (10 | ) | (490,744.22 | ) | (422,609.96 | ) | |||||||||||
| 124 | Early Terminations - Purchased by Customer | (96 | ) | (4,168,548.44 | ) | (3,279,565.69 | ) | |||||||||||
| 125 | Early Terminations - Sold at Auction | (6 | ) | (199,084.37 | ) | (147,874.59 | ) | |||||||||||
| 126 | Early Terminations - Purchased by Dealer | (149 | ) | (6,615,344.93 | ) | (5,350,687.93 | ) | |||||||||||
| 127 | Early Terminations - Lease Pull Aheads | - | - | - | ||||||||||||||
| 128 | Scheduled Terminations - Purchased by Customer | - | - | - | - | |||||||||||||
| 129 | Scheduled Terminations - Sold at Auction | - | - | - | - | |||||||||||||
| 130 | Scheduled Terminations - Purchased by Dealer | - | - | - | - | |||||||||||||
| 131 | Pool Balance - End of Period | 34,917 | 1,445,321,547.09 | 1,135,556,580.97 | ||||||||||||||
| 132 | Delinquencies Aging Profile - End of Period | Units | Securitization Value | Percentage | ||||||||||||||
| 133 | Current | 34,730 | 1,128,734,591.97 | 99.40 | % | |||||||||||||
| 134 | 30 - 59 Days Delinquent | 145 | 5,203,263.05 | 0.46 | % | |||||||||||||
| 135 | 60 - 89 Days Delinquent | 42 | 1,618,725.95 | 0.14 | % | |||||||||||||
| 136 | 90+ Days Delinquent | - | - | 0.00 | % | |||||||||||||
| 137 | Total | 34,917 | 1,135,556,580.97 | 100.00 | % | |||||||||||||
| 138 | Delinquency Trigger | 4.90 | % | |||||||||||||||
| 139 | Delinquency Percentage (60 - Day Delinquent Receivables) | 0.14 | % | |||||||||||||||
| 140 | Delinquency Trigger occurred in this collection Period? | No | ||||||||||||||||
| 141 | Credit Losses: | Units | Amounts | |||||||||||||||
| 142 | Aggregate Securitization Value on charged-off units | 10 | 422,609.96 | |||||||||||||||
| 143 | Aggregate Liquidation Proceeds on charged-off units | (355,737.34 | ) | |||||||||||||||
| 144 | Aggregate Securitization Value on charged-off units previously categorized as Early Terminations | - | ||||||||||||||||
| 145 | Aggregate Liquidation Proceeds on charged-off units previously categorized as Early Terminations | - | ||||||||||||||||
| 146 | Recoveries on charged-off units | - | ||||||||||||||||
| 147 | Current Period Aggregate Net Credit Losses/(Gains) | 10 | 66,872.62 | |||||||||||||||
| 148 | Cumulative Net Credit Losses: | |||||||||||||||||
| 149 | Beginning Cumulative Net Credit Losses | - | - | |||||||||||||||
| 150 | Current Period Net Credit Losses (Item 147) | 10 | 66,872.62 | |||||||||||||||
| 151 | Ending Cumulative Net Credit Losses | 10 | 66,872.62 | |||||||||||||||
| 152 | Cumulative Net Credit Losses/(Gains) as a % of Aggregate Initial Securitization Value | 0.01 | % | |||||||||||||||
| 153 | Aging of Scheduled Maturies Not Sold | Units | ||||||||||||||||
| 154 | 0 - 60 Days since Contract Maturity | - | ||||||||||||||||
| 155 | 61 - 120 Days since Contract Maturity | - | ||||||||||||||||
| 156 | 121+ Days since Contract Maturity | - | ||||||||||||||||
| Summary of Material Modifications, Extensions or Waivers | |
| Summary of Material Breaches of Representations or Warranties Related to Eligibility Criteria | |
| None in the current month | |
| Summary of Material Breaches by the Issuer of Transaction Covenants | |
| None in the current month | |
| Summary of Material Changes in Practices With respect to Charge-Offs, Collections and Management of Delinquent Receivables and the Effect | |
| of any Grace Period, Re-Aging, Re-Structuring, Partial Payments or Other Practices on Delinquency and Loss Experience | |
| None in the current month |