| Schedule of Insurance and Investment Contract Liabilities |
A summary of our insurance liabilities and annuity benefits is presented below. | | | | | | | | | | | | | | | | | | September 30, 2026 | Long-term care | Structured settlement annuities | Life | Other contracts | Total | Future policy benefit reserves | $ | 24,050 | | $ | 7,570 | | $ | 834 | | $ | 330 | | $ | 32,785 | | Investment contracts | — | | 608 | | — | | 450 | | 1,058 | | Other | — | | — | | 112 | | 168 | | 280 | | | | | | | | | | | | | | Total | $ | 24,050 | | $ | 8,178 | | $ | 946 | | $ | 948 | | $ | 34,123 | |
| | | | | | | | | | | | | | | | | | December 31, 2025 | | | | | | Future policy benefit reserves | $ | 25,792 | | $ | 8,383 | | $ | 906 | | $ | 357 | | $ | 35,438 | | Investment contracts | — | 647 | — | 493 | | 1,140 | | Other | — | — | 113 | 203 | | 316 | | | | | | | | | | | | | | Total | $ | 25,792 | | $ | 9,031 | | $ | 1,019 | | $ | 1,053 | | $ | 36,894 | |
|
| Schedule of Future Policy Benefits |
The following tables summarize balances of and changes in future policy benefit reserves.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2026 | | | | September 30, 2025 | | | | Long-term care | Structured settlement annuities | Life | | | | Long-term care | Structured settlement annuities | Life | | | | Present value of expected net premiums | | | | | | | | | | | | | Balance, beginning of year | $ | 4,426 | | $ | — | | $ | 1,833 | | | | | $ | 4,144 | | $ | — | | $ | 4,318 | | | | | Beginning balance at locked-in discount rate | 4,140 | | — | | 1,714 | | | | | 3,991 | | — | | 4,415 | | | | | Effect of changes in cash flow assumptions | 54 | | — | | — | | | | | 257 | | — | | 4 | | | | | Effect of actual variances from expected experience (a) | (37) | | — | | (23) | | | | | (3) | | — | | (2,343) | | | | | Adjusted beginning of year balance | 4,157 | | — | | 1,691 | | | | | 4,244 | | — | | 2,076 | | | | | Interest accrual | 169 | | — | | 69 | | | | | 164 | | — | | 138 | | | | | Net premiums collected | (303) | | — | | (145) | | | | | (299) | | — | | (223) | | | | | Effect of foreign currency | — | | — | | (2) | | | | | — | | — | | 108 | | | | | Ending balance at locked-in discount rate | 4,024 | | — | | 1,614 | | | | | 4,110 | | — | | 2,099 | | | | | Effect of changes in discount rate assumptions | 7 | | — | | 7 | | | | | 278 | | — | | 87 | | | | | Balance, end of period | $ | 4,031 | | $ | — | | $ | 1,621 | | | | | $ | 4,388 | | $ | — | | $ | 2,186 | | | | | | | | | | | | | | | | | Present value of expected future policy benefits | | | | | | | | | | | | | Balance, beginning of year | $ | 30,218 | | $ | 8,383 | | $ | 2,739 | | | | | $ | 28,820 | | $ | 8,426 | | $ | 5,336 | | | | | Beginning balance at locked-in discount rate | 27,976 | | 8,048 | | 2,582 | | | | | 27,448 | | 8,301 | | 5,411 | | | | | Effect of changes in cash flow assumptions | 276 | | — | | (6) | | | | | 308 | | (37) | | 43 | | | | | Effect of actual variances from expected experience (a) | 86 | | (5) | | 11 | | | | | 142 | | 6 | | (2,381) | | | | | Adjusted beginning of year balance | 28,339 | | 8,043 | | 2,586 | | | | | 27,898 | | 8,270 | | 3,074 | | | | | Interest accrual | 1,160 | | 316 | | 97 | | | | | 1,129 | | 323 | | 167 | | | | | Benefit payments | (1,203) | | (473) | | (230) | | | | | (1,130) | | (486) | | (319) | | | | | Effect of foreign currency | — | | — | | (5) | | | | | — | | — | | 113 | | | | | Ending balance at locked-in discount rate | 28,295 | | 7,886 | | 2,448 | | | | | 27,897 | | 8,107 | | 3,035 | | | | | Effect of changes in discount rate assumptions | (214) | | (316) | | 7 | | | | | 2,291 | | 360 | | 127 | | | | | Balance, end of period | $ | 28,081 | | $ | 7,570 | | $ | 2,455 | | | | | $ | 30,188 | | $ | 8,467 | | $ | 3,161 | | | | | Net future policy benefit reserves | $ | 24,050 | | $ | 7,570 | | $ | 834 | | | | | $ | 25,801 | | $ | 8,467 | | $ | 976 | | | | | Less: Reinsurance recoverables, net of allowance for credit losses | (148) | | — | | (141) | | | | | (157) | | — | | (179) | | | | | Net future policy benefit reserves, after reinsurance recoverables | $ | 23,902 | | $ | 7,570 | | $ | 692 | | | | | $ | 25,644 | | $ | 8,467 | | $ | 797 | | | | | Weighted-average duration of liability (years)(b) | 10.3 | 9.5 | 5.8 | | | | 11.3 | 10.2 | 6.0 | | | | Weighted-average interest accretion rate | 5.6 | % | 5.4 | % | 5.4 | % | | | | 5.6 | % | 5.4 | % | 5.3 | % | | | | Current discount rate | 6.1 | % | 6.1 | % | 5.7 | % | | | | 5.3 | % | 5.3 | % | 4.9 | % | | | | Gross premiums or assessments recognized during period | $ | 338 | | $ | — | | $ | 153 | | | | | $ | 343 | | $ | — | | $ | 249 | | | | | Expected future gross premiums, undiscounted | 7,326 | | — | | 2,915 | | | | | 7,499 | | — | | 4,468 | | | | | Expected future gross premiums, discounted(b) | 4,465 | | — | | 1,720 | | | | | 4,813 | | — | | 2,452 | | | | | Expected future benefit payments, undiscounted | 60,512 | | 17,332 | | 3,841 | | | | | 61,497 | | 17,961 | | 5,091 | | | | | Expected future benefit payments, discounted(b) | 28,081 | | 7,570 | | 2,455 | | | | | 30,188 | | 8,467 | | 3,161 | | | |
(a) Substantially all of Life reflects novations executed during the three months ended September 30, 2025, in connection with the February 3, 2025 Canadian life and health insurance portfolio reinsurance transaction. (b) Determined using the current discount rate as of September 30, 2026 and 2025.
|