| Schedule of segment expenses reviewed by the CDMO |
The
following table provides R&D expenses by program with a reconciliation to net income (loss) for the periods indicated, which
are regularly reviewed by the CODM:
Schedule of segment expenses reviewed by the CDMO
| | |
Three
Months Ended June 30, | | |
Six
Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
(in thousands) | | |
(in thousands) | |
| Collaboration and other revenue | |
$ | 6,500 | | |
$ | — | | |
$ | 6,500 | | |
$ | — | |
| Program expenses: | |
| | | |
| | | |
| | | |
| | |
| BA3182 (CAB EpCAM x CAB CD3) | |
$ | 322 | | |
$ | 2,136 | | |
$ | 2,141 | | |
$ | 3,076 | |
| Other CAB Programs | |
| 2,031 | | |
| 8,032 | | |
| 2,044 | | |
| 14,300 | |
| Total program expenses | |
| 2,353 | | |
| 10,168 | | |
| 4,185 | | |
| 17,376 | |
| Personnel and related | |
| 481 | | |
| 2,145 | | |
| 2,248 | | |
| 5,603 | |
| Equity-based compensation | |
| 135 | | |
| 567 | | |
| 457 | | |
| 1,342 | |
| Facilities and other | |
| 373 | | |
| 804 | | |
| 1,034 | | |
| 1,718 | |
| Total research and development expenses | |
| 3,342 | | |
| 13,684 | | |
| 7,924 | | |
| 26,039 | |
| General and administrative expenses | |
| | | |
| | | |
| | | |
| | |
| Personnel and related | |
| 727 | | |
| 1,577 | | |
| 1,910 | | |
| 3,680 | |
| Equity-based compensation | |
| 485 | | |
| 810 | | |
| 1,119 | | |
| 1,680 | |
| Facilities and other | |
| 1,719 | | |
| 2,576 | | |
| 4,628 | | |
| 4,862 | |
| Total general and administrative expenses | |
| 2,931 | | |
| 4,963 | | |
| 7,657 | | |
| 10,222 | |
| Interest and other income (expense) | |
| 225 | | |
| (64 | ) | |
| 3,189 | | |
| 2,216 | |
| Net income (loss) and comprehensive income (loss) | |
$ | 452 | | |
$ | (18,711 | ) | |
$ | (5,892 | ) | |
$ | (34,045 | ) |
|
The following
table provides R&D expenses by program with a reconciliation to net loss for the periods indicated, which are regularly reviewed
by the CODM:
Schedule of segment expenses reviewed by the CDMO
| | |
Years
Ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
(in thousands) | |
| Collaboration and other revenue | |
$ | 2,000 | | |
$ | 11,000 | |
| Program expenses: | |
| | | |
| | |
| Mecbotamab vedotin, BA3011 (CAB AXL-ADC) | |
| 7,848 | | |
| 12,934 | |
| Ozuriftamab vedotin, BA3021 (CAB ROR2-ADC) | |
| 5,446 | | |
| 8,962 | |
| Evalstotug, BA3071 (CAB CTLA-4) | |
| 5,026 | | |
| 9,103 | |
| BA3182 (CAB EpCAM x CAB CD3) | |
| 7,869 | | |
| 5,111 | |
| Other CAB Programs | |
| 3,768 | | |
| 6,912 | |
| Total program expenses | |
| 29,957 | | |
| 43,022 | |
| Personnel and related | |
| 8,180 | | |
| 12,082 | |
| Equity-based compensation | |
| 2,199 | | |
| 4,238 | |
| Facilities and other | |
| 3,237 | | |
| 3,753 | |
| Total research and development expenses | |
| 43,573 | | |
| 63,095 | |
| General and administrative expenses | |
| | | |
| | |
| Personnel and related | |
| 5,286 | | |
| 7,213 | |
| Equity-based compensation | |
| 3,235 | | |
| 4,683 | |
| Facilities and other | |
| 9,211 | | |
| 9,952 | |
| Total general and administrative expenses | |
| 17,732 | | |
| 21,848 | |
| Interest and other income (expense) | |
| (302 | ) | |
| 4,167 | |
| Net loss and comprehensive loss | |
$ | (59,607 | ) | |
$ | (69,776 | ) |
|