v3.26.3
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 6 Months Ended
Aug. 31, 2026
Aug. 31, 2025
Aug. 31, 2026
Aug. 31, 2025
Cash Flows from Operating Activities        
Net loss attributable to UPAY Inc. $ (761,075) $ (117,252) $ (876,515) $ (259,238)
Net loss attributable to noncontrolling interest (9,371) 0 (9,371) 0
Net loss (770,446) (117,252) (885,886) (259,238)
Adjustments to reconcile net loss to net cash used in operating activities:        
Common stock issued or issuable for services     185,151 68,500
Depreciation 1,604 1,757 3,225 3,475
Loss on settlement of notes payable – related party 515,595 0 515,595 0
Provision for bad debt     1,574 5,473
Changes in operating assets and liabilities:        
Accounts receivable     9 (5,589)
Prepaid expenses and other current assets     500 35,217
Accounts payable and accrued liabilities     75,546 (56,833)
Due to related parties     30,007 20,227
Net Cash Used in Operating Activities     (74,279) (188,768)
Cash Flows from Investing Activities        
Purchase of property and equipment     (2,199) (830)
Cash acquired upon acquisition of Acheron Systems (Pty) Ltd. – related party     3,754 0
Net Cash Provided by (Used in) Investing Activities     1,555 (830)
Cash Flows from Financing Activities        
Proceeds from notes payable to related parties     100,000 170,000
Net Cash Provided by Financing Activities     100,000 170,000
Effect of Exchange Rate Changes on Cash     (6,251) (246)
Change in Cash and Cash Equivalents     21,025 (19,844)
Cash and Cash Equivalents - Beginning of Year     96,279 55,362
Cash and Cash Equivalents - End of Year $ 117,304 $ 35,518 117,304 35,518
Supplemental Disclosures of Cash Flow Information:        
Interest paid     26,237 24,735
Income taxes paid     0 0
Non-cash Investing and Financing Activities:        
Common stock issued for settlement of notes payable – related party     $ 384,405 $ 0