v3.26.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2026
Aug. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 1,260,450 $ (2,430,080)
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation of music inventory 0 39
Common stock issued for services 250,000 0
Change in fair value of derivative liability (2,151,928) (297,276)
Amortization of debt discounts 386,304 0
Default fees added to notes principal balance 0 565,836
Gain on extinguishment of debt 0 (1,760,461)
Loss on write down of investment 0 3,700,000
Adjustments for Stand-by Golf purchase agreement 299,350 0
Changes in operating assets and liabilities:    
Accounts receivable 0 (11,920)
Prepaid investment 5,000 0
Accounts payable and accrued liabilities (145,030) 17,419
Accrued interest payable on notes payable 104,896 153,879
Accrued consulting fees 45,000 0
Net Cash Provided (Used) by Operating Activities 54,042 (62,564)
CASH FLOWS FROM INVESTING ACTIVITIES: 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable 0 132,500
Repayments of notes payable to related parties 0 (30,000)
Payments from loans receivable to related parties (187,100) 0
Net Cash Provided (Used) by Financing Activities (187,100) 102,500
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (133,058) 39,936
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 165,532 1,071
CASH AND CASH EQUIVALENTS, END OF PERIOD 32,474 41,007
Cash Payments For:    
Interest 0 0
Income taxes 0 0
Non-cash investing and financing activities:    
Accrued consulting fees converted into promissory note 0 131,300
Conversion of debt and accrued interest into common stock $ 195,177 $ 0