0001645155 2025-01-01 2025-12-31 0001645155 2025-06-30 0001645155 2026-10-07 0001645155 2025-10-01 2025-12-31 0001645155 2025-12-31 0001645155 2024-12-31 0001645155 us-gaap:RelatedPartyMember 2025-12-31 0001645155 us-gaap:RelatedPartyMember 2024-12-31 0001645155 WBSR:ProjectDevelopmentMember 2025-12-31 0001645155 WBSR:ProjectDevelopmentMember 2024-12-31 0001645155 WBSR:LandAndLandAcquisitionMember 2025-12-31 0001645155 WBSR:LandAndLandAcquisitionMember 2024-12-31 0001645155 us-gaap:NonrelatedPartyMember 2025-12-31 0001645155 us-gaap:NonrelatedPartyMember 2024-12-31 0001645155 WBSR:PromissoryNotesPayableMember 2025-12-31 0001645155 WBSR:PromissoryNotesPayableMember 2024-12-31 0001645155 WBSR:LiabilityForCondominiumMember 2025-12-31 0001645155 WBSR:LiabilityForCondominiumMember 2024-12-31 0001645155 us-gaap:SeriesAPreferredStockMember 2025-12-31 0001645155 us-gaap:SeriesAPreferredStockMember 2024-12-31 0001645155 2024-01-01 2024-12-31 0001645155 us-gaap:RelatedPartyMember 2025-01-01 2025-12-31 0001645155 us-gaap:RelatedPartyMember 2024-01-01 2024-12-31 0001645155 us-gaap:NonrelatedPartyMember 2025-01-01 2025-12-31 0001645155 us-gaap:NonrelatedPartyMember 2024-01-01 2024-12-31 0001645155 us-gaap:CommonStockMember 2023-12-31 0001645155 WBSR:CommonStockToBeIssuedMember 2023-12-31 0001645155 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001645155 us-gaap:RetainedEarningsMember 2023-12-31 0001645155 us-gaap:ParentMember 2023-12-31 0001645155 us-gaap:NoncontrollingInterestMember 2023-12-31 0001645155 2023-12-31 0001645155 us-gaap:CommonStockMember 2024-12-31 0001645155 WBSR:CommonStockToBeIssuedMember 2024-12-31 0001645155 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001645155 us-gaap:RetainedEarningsMember 2024-12-31 0001645155 us-gaap:ParentMember 2024-12-31 0001645155 us-gaap:NoncontrollingInterestMember 2024-12-31 0001645155 us-gaap:CommonStockMember 2024-01-01 2024-12-31 0001645155 WBSR:CommonStockToBeIssuedMember 2024-01-01 2024-12-31 0001645155 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-12-31 0001645155 us-gaap:RetainedEarningsMember 2024-01-01 2024-12-31 0001645155 us-gaap:ParentMember 2024-01-01 2024-12-31 0001645155 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-12-31 0001645155 us-gaap:CommonStockMember 2025-01-01 2025-12-31 0001645155 WBSR:CommonStockToBeIssuedMember 2025-01-01 2025-12-31 0001645155 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-12-31 0001645155 us-gaap:RetainedEarningsMember 2025-01-01 2025-12-31 0001645155 us-gaap:ParentMember 2025-01-01 2025-12-31 0001645155 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-12-31 0001645155 us-gaap:CommonStockMember 2025-12-31 0001645155 WBSR:CommonStockToBeIssuedMember 2025-12-31 0001645155 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001645155 us-gaap:RetainedEarningsMember 2025-12-31 0001645155 us-gaap:ParentMember 2025-12-31 0001645155 us-gaap:NoncontrollingInterestMember 2025-12-31 0001645155 us-gaap:SeriesAPreferredStockMember 2024-06-14 0001645155 us-gaap:SeriesAPreferredStockMember 2024-06-14 2024-06-14 0001645155 WBSR:SeriesAConvertiblePreferredStockMember us-gaap:SubsequentEventMember WBSR:AssetPurchaseAgreementMember 2026-01-29 0001645155 us-gaap:CommonStockMember us-gaap:SubsequentEventMember WBSR:AssetPurchaseAgreementMember 2026-01-29 2026-01-29 0001645155 us-gaap:SubsequentEventMember WBSR:PurchaseAgreementMember 2026-01-29 2026-01-29 0001645155 us-gaap:SubsequentEventMember WBSR:PurchaseAgreementMember 2026-01-29 0001645155 2024-06-21 2024-06-21 0001645155 2024-06-21 0001645155 WBSR:BearVillageIncMember 2024-07-15 2024-07-15 0001645155 WBSR:BearVillageIncMember 2025-08-20 2025-08-20 0001645155 WBSR:WebstarTechnologyGroupIncMember 2025-04-29 0001645155 WBSR:UrbantecDevelopmentPartnersLLCMember 2025-04-29 0001645155 2025-05-01 2025-05-01 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-04-29 2025-04-29 0001645155 2025-05-02 2025-05-02 0001645155 2025-06-01 2025-06-30 0001645155 WBSR:PurchaseAndSaleAgreementMember 2025-12-17 2025-12-17 0001645155 2025-12-17 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-02-17 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-05-27 2026-05-27 0001645155 2025-12-29 0001645155 2025-10-28 0001645155 2023-12-01 2023-12-31 0001645155 us-gaap:ConvertibleDebtSecuritiesMember 2025-01-01 2025-12-31 0001645155 us-gaap:ConvertibleDebtSecuritiesMember 2024-01-01 2024-12-31 0001645155 srt:DirectorMember 2025-07-22 0001645155 srt:DirectorMember 2025-07-22 2025-07-22 0001645155 srt:DirectorMember 2025-01-01 2025-12-31 0001645155 srt:DirectorMember 2025-06-30 0001645155 srt:DirectorMember 2025-06-01 2025-06-30 0001645155 srt:DirectorMember 2025-07-01 2025-07-31 0001645155 WBSR:BearVillageIncMember 2024-10-01 2024-10-01 0001645155 WBSR:BearVillageIncMember 2024-10-01 0001645155 WBSR:BearVillageIncMember 2025-03-06 2025-03-06 0001645155 WBSR:BearVillageIncMember 2025-03-06 0001645155 srt:ChiefExecutiveOfficerMember WBSR:ManagementServicesAgreementMember 2025-12-13 2025-12-13 0001645155 srt:ChiefExecutiveOfficerMember WBSR:ManagementServicesAgreementMember 2025-01-01 2025-12-31 0001645155 srt:ChiefExecutiveOfficerMember 2025-01-01 2025-12-31 0001645155 srt:ChiefExecutiveOfficerMember 2024-01-01 2024-12-31 0001645155 srt:ChiefExecutiveOfficerMember 2025-12-31 0001645155 srt:ChiefExecutiveOfficerMember 2024-12-31 0001645155 WBSR:MrJamesOwensMember WBSR:ConvertibleNoteMember 2022-06-03 0001645155 WBSR:MrJamesOwensMember WBSR:ExecutiveEmploymentAgreementsMember 2022-06-03 2022-06-03 0001645155 WBSR:MrJamesOwensMember 2024-06-03 2024-06-03 0001645155 WBSR:MrJamesOwensMember WBSR:ConvertibleNoteMember 2023-05-15 0001645155 WBSR:MrJamesOwensMember WBSR:ConvertibleNoteMember 2023-05-15 2023-05-15 0001645155 WBSR:MrJamesOwensMember WBSR:NotesPayableMember 2024-12-31 0001645155 WBSR:MrJamesOwensMember WBSR:NotesPayableMember 2025-12-31 0001645155 WBSR:MrJamesOwensMember us-gaap:ConvertibleNotesPayableMember 2025-12-31 0001645155 WBSR:MrJamesOwensMember us-gaap:ConvertibleNotesPayableMember 2024-12-31 0001645155 WBSR:MrJamesOwensMember us-gaap:ConvertibleNotesPayableMember 2025-01-01 2025-12-31 0001645155 WBSR:MrJamesOwensMember us-gaap:ConvertibleNotesPayableMember 2024-01-01 2024-12-31 0001645155 WBSR:EricCollinsMember us-gaap:ConvertibleNotesPayableMember 2025-01-01 2025-12-31 0001645155 WBSR:EricCollinsMember us-gaap:ConvertibleNotesPayableMember 2025-12-31 0001645155 WBSR:EricCollinsMember us-gaap:ConvertibleNotesPayableMember 2024-01-01 2024-12-31 0001645155 WBSR:MrJamesOwensMember us-gaap:CommonStockMember 2024-06-03 2024-06-03 0001645155 WBSR:MrJamesOwensMember 2024-01-01 2024-12-31 0001645155 WBSR:WebnetTechnologiesIncorporatedMember 2024-06-21 2024-06-21 0001645155 WBSR:WebnetTechnologiesIncorporatedMember 2024-06-21 0001645155 srt:DirectorMember WBSR:WebstarTechnologyGroupIncMember 2025-07-22 0001645155 srt:DirectorMember WBSR:WebstarTechnologyGroupIncMember 2025-07-22 2025-07-22 0001645155 srt:DirectorMember WBSR:WebstarTechnologyGroupIncMember 2025-01-01 2025-12-31 0001645155 srt:DirectorMember WBSR:WebstarTechnologyGroupIncMember 2025-06-30 0001645155 srt:DirectorMember WBSR:WebstarTechnologyGroupIncMember 2025-06-01 2025-06-30 0001645155 srt:DirectorMember WBSR:WebstarTechnologyGroupIncMember 2025-07-01 2025-07-31 0001645155 WBSR:UrbantecMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-01-01 2025-12-31 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-17 2025-12-17 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-17 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-02-17 2025-02-17 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-04-27 2026-05-27 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-05-27 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-29 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-09 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-09 2025-12-09 0001645155 WBSR:OneBedroomCondominiumMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-09 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-31 0001645155 WBSR:OneBedroomCondominiumMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-01-01 2025-12-31 0001645155 WBSR:OneBedroomCondominiumMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-31 0001645155 WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-04 0001645155 WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-04 2025-12-04 0001645155 WBSR:OneBedroomCondominiumMember WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-04 0001645155 WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-31 0001645155 WBSR:OneBedroomCondominiumMember WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-01-01 2025-12-31 0001645155 WBSR:OneBedroomCondominiumMember WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-31 0001645155 WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-09-12 2025-09-12 0001645155 WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-09-12 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember WBSR:ThirdPartyMember 2025-09-12 0001645155 WBSR:ThirdPartyMember WBSR:InvestmentAgreementMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-09-17 0001645155 WBSR:ThirdPartyMember WBSR:InvestmentAgreementMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-09-17 2025-09-17 0001645155 WBSR:InvestmentAgreementMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-01-01 2025-12-31 0001645155 WBSR:ThirdPartyMember WBSR:InvestmentAgreementMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-31 0001645155 WBSR:ThirdPartyMember us-gaap:CommonStockMember WBSR:InvestmentAgreementMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-09-17 2025-09-17 0001645155 WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-09-19 0001645155 WBSR:ThirdPartyMember WBSR:ForgeAtlantaAssetManagementLLCMember 2025-09-19 2025-09-19 0001645155 WBSR:ForgeAtlantaProjectMember WBSR:ThirdPartyMember 2025-09-19 0001645155 WBSR:ForgeAtlantaProjectMember WBSR:ThirdPartyMember 2025-01-01 2025-12-31 0001645155 WBSR:ForgeAtlantaProjectMember WBSR:ThirdPartyMember 2025-12-31 0001645155 WBSR:ForgeAtlantaProjectMember 2025-09-19 0001645155 WBSR:ForgeAtlantaProjectMember 2025-12-31 0001645155 WBSR:ForgeAtlantaProjectMember 2025-01-01 2025-12-31 0001645155 us-gaap:SeriesAPreferredStockMember 2020-03-16 0001645155 us-gaap:SeriesAPreferredStockMember 2020-03-16 2020-03-16 0001645155 2024-08-26 0001645155 2024-08-27 0001645155 WBSR:ConvertiblePromissoryNotesMember 2025-01-01 2025-12-31 0001645155 us-gaap:CommonStockMember 2025-03-06 2025-03-06 0001645155 WBSR:MrJamesOwensMember us-gaap:CommonStockMember 2024-01-01 2024-12-31 0001645155 WBSR:BearVillageIncMember 2024-01-01 2024-12-31 0001645155 WBSR:ThirdPartyMember 2025-12-31 0001645155 WBSR:ConvertibleNoteRelatedPartyMember 2025-01-01 2025-12-31 0001645155 WBSR:ConvertibleNoteRelatedPartyMember 2024-01-01 2024-12-31 0001645155 WBSR:ConvertibleNoteMember 2025-01-01 2025-12-31 0001645155 WBSR:ConvertibleNoteMember 2024-01-01 2024-12-31 0001645155 WBSR:HaynesMember WBSR:ManagementServicesAgreementMember 2025-12-13 2025-12-13 0001645155 WBSR:HaynesMember WBSR:ManagementServicesAgreementMember 2025-01-01 2025-12-31 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-01-01 2025-12-31 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2024-01-01 2024-12-31 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2025-12-31 0001645155 WBSR:ForgeAtlantaAssetManagementLLCMember 2024-12-31 0001645155 WBSR:WestarTechnologyGroupMember 2025-01-01 2025-12-31 0001645155 WBSR:WestarTechnologyGroupMember 2024-01-01 2024-12-31 0001645155 WBSR:WestarTechnologyGroupMember 2025-12-31 0001645155 WBSR:WestarTechnologyGroupMember 2024-12-31 0001645155 srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember 2025-01-01 2025-12-31 0001645155 srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember 2024-01-01 2024-12-31 0001645155 srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember 2025-12-31 0001645155 srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember 2024-12-31 0001645155 WBSR:MrJamesOwensMember 2024-12-31 0001645155 srt:ScenarioPreviouslyReportedMember 2024-01-01 2024-12-31 0001645155 srt:RestatementAdjustmentMember 2024-01-01 2024-12-31 0001645155 srt:ScenarioPreviouslyReportedMember 2024-12-31 0001645155 srt:RestatementAdjustmentMember 2024-12-31 0001645155 us-gaap:SubsequentEventMember 2026-01-01 2026-01-01 0001645155 us-gaap:SubsequentEventMember 2026-01-01 0001645155 srt:DirectorMember us-gaap:ShortTermDebtMember us-gaap:SubsequentEventMember 2026-04-10 0001645155 srt:DirectorMember us-gaap:ShortTermDebtMember us-gaap:SubsequentEventMember 2026-04-10 2026-04-10 0001645155 us-gaap:ShortTermDebtMember WBSR:ThirdPartyMember us-gaap:SubsequentEventMember 2026-01-01 0001645155 us-gaap:ShortTermDebtMember WBSR:ThirdPartyMember us-gaap:SubsequentEventMember 2026-01-01 2026-01-01 0001645155 WBSR:JamesRaymondMember WBSR:SeriesAConvertiblePreferredStockMember us-gaap:SubsequentEventMember WBSR:AssetPurchaseAgreementMember 2026-01-29 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-06-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-04-01 2026-06-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-06-02 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-06-30 2026-06-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember WBSR:ExtensionFeePaymentOneAndTwoMember 2026-06-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember WBSR:ExtensionFeePaymentOneMember 2026-06-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember WBSR:ExtensionFeePaymentTwoMember 2026-06-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember WBSR:ExtensionFeePaymentFourMember 2026-06-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-07-30 2026-07-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-07-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-08-30 2026-08-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-08-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-09-30 2026-09-30 0001645155 WBSR:MCRRPromissoryNoteMember us-gaap:SubsequentEventMember 2026-09-30 iso4217:USD shares iso4217:USD shares pure WBSR:Segment WBSR:Integer true FY 0001645155

10-K/A true 2025-12-31 --12-31 2025 false Webstar Technology Group, Inc. WY 000-56268 37-1780261 1100 Peachtree St NE Suite 200 Atlanta GA 30309 (404) 994-7819 No No Yes No Non-accelerated Filer true true false false false false 11151622 406558604 0.0001 Webstar Technology Group, Inc. (the “Company”) is filing this Amendment No. 2 on Form 10-K/A (the “Second Amendment”) to its Annual Report for the fiscal year ended December 31, 2025, originally filed with the Securities and Exchange Commission (the “SEC”) on April 15, 2026 (the “Original Filing”), and subsequently amended on October 15, 2026 (“Amendment No. 1”). Amendment No. 1 was filed to address certain financial statement restatements, accounting adjustments, and related disclosures, as described in the Explanatory Note accompanying that amendment. At the time Amendment No. 1 was submitted on October 15, 2026, the SEC’s Electronic Data Gathering, Analysis, and Retrieval (“EDGAR”) system was experiencing a technical issue affecting submissions containing both embedded images and Inline extensible Business Reporting Language (“iXBRL”) tagging. This technical issue prevented the Company’s filing agent from successfully submitting the amendment with both components included. To facilitate timely submission of Amendment No. 1, the Company authorized its filing agent to proceed without the iXBRL tagging component while the SEC worked to resolve the technical issue. On October 16, 2026, the Company’s filing agent confirmed that the SEC had resolved the technical issue and that submissions incorporating both embedded images and iXBRL tagging could proceed. Accordingly, the Company is filing this Second Amendment for the purpose of incorporating the required iXBRL tagging and associated interactive data files that were omitted from Amendment No. 1 as a result of the aforementioned technical issue. The Second Amendment does not independently reflect any additional restatement or modification of the Company’s previously reported financial statements or disclosures, except as necessary to incorporate the iXBRL tagging and any other changes expressly identified herein. The financial statement restatements, accounting adjustments, and related disclosures previously described in Amendment No. 1 remain applicable and are incorporated into this Second Amendment. Pursuant to Rule 12b-15 under the Securities Exchange Act of 1934, as amended, the Company is including currently dated certifications required under Sections 302 and 906 of the Sarbanes-Oxley Act of 2002, as applicable. Except as expressly described above, this Second Amendment does not otherwise update the disclosures contained in Amendment No. 1 for events occurring after the date of that filing. Cybersecurity Risk Management and Strategy We have developed and implemented a cybersecurity risk management program intended to protect the confidentiality, <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_906_ecyd--CybersecurityRiskManagementProcessesIntegratedFlag_dbT_c20250101__20251231_zluojp7WnDu5">integrity, and availability of our critical systems and information. We design and assess our program based on the National Institute of Standards and Technology Cybersecurity Framework Special Publication 800-53, 800-61, rev 2 (“NIST CSF). This does not imply that we meet any particular technical standards, specifications, or requirements. We use the NIST CSF as a guide to help us identify, assess, and manage cybersecurity risks relevant to our business. We have implemented a number of security measures designed to protect its systems and data, including firewalls, antivirus and malware detection tools, patches, log monitors, routine back-ups, system audits, system hardening, penetration testing and privileged access session management. In addition, we have continued its efforts to migrate its platforms to cloud-based computing, which is designed to further strengthen its security posture. <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_907_ecyd--CybersecurityRiskManagementProcessesIntegratedTextBlock_c20250101__20251231_zuQhAhsIlCna">Our cybersecurity risk management program is integrated into our overall enterprise risk management program and shares common methodologies, reporting channels, and governance processes that apply across the enterprise risk management program to other legal, compliance, strategic, operational, and financial risk areas. Our cybersecurity risk management program includes the following: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">risk assessments designed to help identify material cybersecurity risks to our critical systems, information, products, services, and our broader enterprise IT environment;</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">a security team principally responsible for managing (1) our cybersecurity risk assessment processes, (2) our security controls, and (3) our response to cybersecurity incidents;</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">the use of external service providers, where appropriate, to assess, test, or otherwise assist with aspects of our security controls;</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">cybersecurity awareness training of our employees, incident response personnel, and senior management; and</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in; text-align: justify">●</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">a cybersecurity incident response plan that includes procedures for responding to cybersecurity incidents.</td></tr> </table> There can be no assurance that our cybersecurity risk management program and processes, including our policies, controls or procedures, will be fully implemented, complied with or effective in protecting our systems and information. true Our cybersecurity risk management program is integrated into our overall enterprise risk management program and shares common methodologies, reporting channels, and governance processes that apply across the enterprise risk management program to other legal, compliance, strategic, operational, and financial risk areas. Cybersecurity Governance Our Board considers cybersecurity risks as part of its risk oversight function and has delegated to the Audit Committee oversight of cybersecurity and other information technology risks. <span class="xdx_phnt_RGlzY2xvc3VyZSAtIEN5YmVyc2VjdXJpdHkgUmlzayBNYW5hZ2VtZW50IGFuZCBTdHJhdGVneSBEaXNjbG9zdXJlAA__" id="xdx_905_ecyd--CybersecurityRiskProcessForInformingManagementOrCommitteesResponsibleTextBlock_i01_c20250101__20251231_z4u3WVryK5lb">Our Board oversees management’s implementation of our cybersecurity risk management program and receives updates on the cybersecurity risk management program from management at least annually. In addition, management updates the Board regarding any material or significant cybersecurity incidents, as well as incidents with lesser impact potential as necessary. Ongoing Risks We have not experienced any material cybersecurity incidents. We have not identified risks from known cybersecurity threats, including as a result of any prior cybersecurity incidents, that have materially affected us, including our operations, business strategy, results of operations, or financial condition. Our Board oversees management’s implementation of our cybersecurity risk management program and receives updates on the cybersecurity risk management program from management at least annually. In addition, management updates the Board regarding any material or significant cybersecurity incidents, as well as incidents with lesser impact potential as necessary. false false false false

4271

107126

12405

20349

123802

20369

75470

34899693

35098965

20369

294323

5029

3341

15797987

18676168

1014500

1000000

135358

55358

191380

135983

34688940

113026

3000000

250000 41218

21185

55510040

19777773

100000

735082

584918

684918

56194958

19777773

0.0001

1000000

1000

0.0001

500000000

404228842

402114556

404185985

402114556

40419

40212

42598944

42494026

3000

-63337851

-62291642

-20695488

-19757404

-400505

-21095993

-19757404

35098965

20369

243066

3000000

730831

154992

3730831

398058

-3730831

-398058

2878181

-18676168

80000

8182

514588

8706

2284117

-18756168

-1446714

-19154226

-400505

-1046209

-19154226

-0.00

-0.05

403041762

363536764

158271000

15827

38750207

-43137416

-4371382

42786278 4279 4445494 4449773 4449773

3340341

201057278

20106

-20106

-4021910 -4021910 -4021910

-19154226

402114556

40212

42494026

-62291642

-19757404

402114556

40212

42494026

-62291642

-19757404

2000000 -200 200

4071429

407

104593

105000

125

42857

3000

-1046209

-400505

-1446714

404185985

40419

42857

3000

42598944

-63337851

-20695488

-400505

-21095993

-1446714

-19154226

649366

3000000

2878181

-18676168

60000

-107126

3341

-7944

19851

289294

2909

250000

-113026

80000

243066

21185

-17865

-111934

75470

766701

-842171

100000

359930

60550

14500

504000

12500

125

70566

-41218

41218

864287

111784

4251

-150

170

4271

1320000 105000 3000 200 191931 34899693 3000000 3317472 427863 20601

NOTE 1 - DESCRIPTION OF BUSINESS Webstar Technology Group, Inc. (the “Company”) was incorporated in Wyoming on March 10, 2015. The Company was previously established for the operation of certain licensed and purchased software solutions. Since inception, the Company signed two license agreements with a related party to license proprietary software technology solutions, i.e., Gigabyte Slayer and WARP-G. During the year ended December 31, 2024, the Company entered into several material definitive agreements as summarized below: <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">1)</td> <td style="text-align: justify">On June 14, 2024 (“Closing”), Mr. Ricardo Haynes, Mr. Eric Collins, Mr. Lance Lehr, Ms. Tori White and Mr. Donald Keer, each as an individual (the “Purchasers”) personally acquired <span id="xdx_904_ecustom--NumberOfIssuedAndOutstandingSharesPercentage_iI_pid_dp_uPure_c20240614__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember_zoxllVI9AMF8" title="Number of issued and outstanding percentage">100% of the issued and outstanding shares of the Series A Preferred Stock (the “Preferred Stock”) of the Company from the Frank T. Perone Irrevocable Trust (“Trust”), a Florida trust (the “Seller”), a Trust controlled by Mr. James Owens the Company’s former Chairman of the Board of Directors and Chief Technology Officer, founder and majority stockholder. The Purchasers have agreed to purchase the Preferred Stock for $500,000 due as follows: $50,000 at the execution of the letter of intent, $125,000 at the Closing, and the remaining $325,000 ninety days after the Closing. The Preferred Stock will remain held in escrow until the final payment is remitted to the Seller.</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify">On January 29, 2026, the Chapter 7 Trustee for the bankruptcy estate of James Raymond Owens entered into an Asset Purchase Agreement with TNRG Purchasing Group (“TNRG”) for the sale of (i) <span id="xdx_907_eus-gaap--ConvertiblePreferredStockSharesIssuedUponConversion_iI_pid_c20260129__us-gaap--TypeOfArrangementAxis__custom--AssetPurchaseAgreementMember__us-gaap--StatementClassOfStockAxis__custom--SeriesAConvertiblePreferredStockMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zrFVmxhSHTF" title="Convertible preferred stock shares">1,000 shares of Series A Convertible Preferred Stock of Webstar Technology Group Inc. (representing approximately 75% of the Company’s voting power) and (ii) <span id="xdx_90C_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20260129__20260129__us-gaap--TypeOfArrangementAxis__custom--AssetPurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zU5I01wB29k6" title="Number of shares">1,750,000 shares of the Company’s common stock. </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify">The purchasing group referenced as “TNRG” reflects a continuation of the group identified in the Company’s previously disclosed June 14, 2024 Stock Purchase Agreement and periodic filings prior to the Company’s delisting from the OTC markets. The beneficial purchasers of the acquired securities are Ricardo Haynes, Eric Collins, Lance Lehr, and Donald Keer, each of whom were previously disclosed members of the TNRG executive team and participants in the original transaction structure. </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">In connection with the Agreement, TNRG entered into a purchase agreement totaling $<span id="xdx_900_eus-gaap--BankruptcyClaimsAmountOfClaimsFiled_c20260129__20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zn6Exi8LBYck" title="Bankruptcy field">297,500 with the bankruptcy estate of Mr. James Owens by providing a deposit of $<span id="xdx_901_eus-gaap--BankruptcyClaimsAmountOfClaimsExpungedByBankruptcyCourt_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zC0xjY4L9zvh" title="Bankruptcy deposit">29,750, paid by the Company on behalf of the purchasing individuals as an administrative funding accommodation to facilitate the timely execution of the bankruptcy sale process. The Company will recover the deposit of $<span id="xdx_901_eus-gaap--BankruptcyClaimsAmountOfClaimsExpungedByBankruptcyCourt_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zwjk0Wc2afi5" title="Bankruptcy deposit">29,750 from the purchasing individuals. The remaining purchase price is the obligation of the purchasing individuals. The Company’s payment of the deposit does not represent an acquisition by the Company of its own securities. The Agreement purchases the <span id="xdx_907_eus-gaap--ConvertiblePreferredStockSharesIssuedUponConversion_iI_pid_c20260129__us-gaap--TypeOfArrangementAxis__custom--AssetPurchaseAgreementMember__us-gaap--StatementClassOfStockAxis__custom--SeriesAConvertiblePreferredStockMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zEUDEOMAW8r1" title="Convertible preferred stock shares">1,000 Series A preferred shares of the Company owned by Mr. Owens, which represents a significant amount of the voting rights of the Company, and a general release of the claims and any other claims that Mr. Owens and/or The Frank T. Perone Trust dated the 1st day of January, 2020 may have or could have asserted against the Company. Upon the approval of the Bankruptcy Court, the remaining balance due of $<span id="xdx_900_eus-gaap--BankruptcyClaimsAmountPaidToSettleClaims_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zoR5DmxK6fO7" title="Bankruptcy amount to be paid">267,750 will be paid to the bankruptcy estate of Mr. James Owens. Should the balance of $<span id="xdx_900_eus-gaap--BankruptcyClaimsAmountPaidToSettleClaims_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zR3NqMKo4UMf" title="Bankruptcy amount to be paid">267,750 not be paid as provided in the purchase agreement, the deposit shall be forfeited. In addition, should the balance of $<span id="xdx_900_eus-gaap--BankruptcyClaimsAmountPaidToSettleClaims_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zb664UhIQk3h" title="Bankruptcy amount to be paid">267,750 be paid, the bankruptcy trustee will release the preferred WBSR shares to the WBSR directors.</td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">2)</td> <td style="text-align: justify">On June 21, 2024, the Company entered into a material definitive agreement with Electrical and Compression Optimization, Inc. (“ECO”), a Wyoming corporation owned and controlled by James Owens, for the acquisition of contracts, with a net book value of zero, from the Company. In exchange for the acquisition of the contracts, ECO issued 201,057,278 common shares directly to the stockholders of record of the Company at the close of business June 21, 2024 on a one-to-one basis.</td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">3)</td> <td style="text-align: justify">One June 21, 2024, the Company entered into a material definitive agreement with Webnet Technologies Incorporated (“Webnet”), a Wyoming corporation owned and controlled by James Owens, for the acquisition of licenses for the use, development and commercialization of Gigabyte Slayer and WARP-G software. As consideration for the licenses, Webnet assumed liabilities of the Company, specifically related to accrued salaries and related expenses of $3,317,472 and a cash payment of $22,869 which was applied to Webstar’s accounts payable at the time of the same amount. Due to the related party nature of the transaction, the assumption of the liabilities has been recorded as an increase to additional paid in capital of $3,340,341.</td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">4)</td> <td style="text-align: justify">On June 24, 2024, the Company agreed to acquire the assets and intellectual property associated with the Bear Village, Inc. family resort developments from Thunder Energies Corporation, an entity owned and controlled by the Purchasers of the Company’s Preferred Stock. An asset sale agreement was executed on July 15, 2024 between the Company and the selling entity. Pursuant to the agreement, the Company agreed to issue the selling entity <span id="xdx_90C_eus-gaap--SaleOfStockNumberOfSharesIssuedInTransaction_c20240715__20240715__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--BearVillageIncMember_zhbfWYwyn8T4" title="Shares issuable for asset acquisition">201,057,278 shares of common as consideration for the assets acquired related to Bear Village, Inc. These shares were issued to the sellers on October 1, 2024 (see Note 3). Bear Village is 100% owned by the Company. On August 20, 2025, the Company paid $<span id="xdx_90C_eus-gaap--OtherPaymentsToAcquireBusinesses_c20250820__20250820__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--BearVillageIncMember_zjVYwA9Fkmql" title="Paid amount for architect's renderings">32,285 for architect’s renderings on behalf of Bear Village.</td></tr> </table> As a result of the sale of the Preferred Stock, discussed above, the existing officers and directors of the Company, Mr. James Owens, Mr. Michael Hendrickson, Mr. Sanford Simon, and Mr. Don Roberts, were removed and replaced by the below as of June 14, 2024. Under the terms of the Preferred Stock purchase agreement, the Purchases were permitted to elect representatives to serve on the Board of Directors to fill the seat(s) vacated by prior directors and as new officers as follows: President/Chief Executive Officer - Mr. Ricardo Haynes Independent Director – Ms. Marilyn Karpoff Independent Director – Mr. Gordon Clinkscale Chairman – Mr. Eric Collins Interim Chief Financial Officer (CFO) – Ms. Adrienne Anderson (1) Secretary – Mr. Donald R. Keer Chief Operating Officer – Mr. Lance Lehr <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; background-color: white"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify">(1)</td> <td style="text-align: justify">Ms. Anderson submitted her resignation as interim CFO on February 19, 2025.</td></tr> </table> Since execution of the above material definitive agreements, the Company is currently an early-stage specialty real estate development company devoted to the identification, partnership and development of specialty real estate projects in the United States with a focus on multitenant buildings that can be upgraded to green/energy efficient status and entertainment and resort real estate development. The Company will operate under the brand name “Webstar Technology Group” with the consideration given to future name changes due to a diversification of operations outside of the former business. Forge Atlanta Subsidiary Forge Atlanta, a Georgia limited liability corporation was formed on August 19, 2024 and intends to acquire land, secure financing, manage the development, and revitalize the Forge Atlanta project. The Managing Partner of Forge Atlanta is the Company’s Chief Executive Officer, Mr. Ricardo Haynes. On April 29, 2025, the Company entered into an Agreement with Urbantec Development Partners, LLC (“Urbantec”) to form a Special Purpose Vehicle (“SPV”), named Forge Atlanta Asset Management LLC. (“Forge Atlanta”), a 10-acre mixed-use real estate development in Downtown Atlanta’s Castleberry Hill district. The Company and Urbantec will hold ownerships in Forge Atlanta of <span id="xdx_901_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20250429__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--WebstarTechnologyGroupIncMember_ztd8JkRE8Dxl" title="Ownership percentage">90% and <span id="xdx_904_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20250429__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--UrbantecDevelopmentPartnersLLCMember_zXKBDG9KwHvh" title="Ownership percentage">10%, respectively, as amended on September 26, 2025. On May 1, 2025, Forge Atlanta signed a non-binding Letter of Intent to acquire and redevelop Forge Atlanta for a purchase price of $33,000,000. The property is being sold subject to a non-refundable earnest money payment of $50,000 due on or before May 5, 2025 (“LOI Fee”), an earnest money payment of $50,000 due at execution of the PSA, and an earnest money payment of $400,000 due 90 days from the PSA date (currently held in an escrow account). The scheduled closing date of the land purchase is November 25, 2025. In addition, upon closing of the land purchase, Forge Atlanta will pay Urbantec, a related party, the sum of $3,000,000 for land improvements. Forge Atlanta shall have the right to extend the closing date to February 6, 2026 by giving written notice to Seller on or before December 15, 2025 and paying a non-refundable fee of $150,000, which shall not be applied to the purchase price. On May 2, 2025, the Company paid the LOI Fee of $50,000 and in June 2025, the Company paid the earnest money payment of $50,000 due at execution of the PSA. On December 17, 2025, the Company entered into a Commercial Purchase and Sale Agreement, as amended (the “Purchase and Sale Agreement”) through its subsidiary Forge Atlanta (the “Purchaser”), with McCall Railroad, LLC (“MCRR” or the “Seller”) for commercial properties designated as Land Lots 84 and 85 of the 14th District, Fulton County, Georgia (the “Property”) for a total purchase price of $34,500,000 (the “Acquisition”). The Acquisition is part of the Company’s strategy to develop mixed-use commercial and residential complexes. The Company entered into two promissory notes with Seller as follows: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">1.</td><td style="text-align: justify">Purchase Money Promissory Note for a principal amount of $33,700,000. The note bears interest at a rate of 6% per annum and is due March 2, 2026. As long as the Company is not in default of this or any other note, the note may be extended to April 1, 2026 with an extension fee of $150,000. On February 17, 2026, the Company paid the extension fee of $<span id="xdx_907_ecustom--ExtensionFeeAmount_iI_c20260217__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember_zJPwUERk45rc" title="Extension fee">150,000 to MCRR. On April 1, 2026, the Note matured and was in default. On May 27, 2026, the Company entered into a Modification Agreement (“Modification”) in which the Purchase Money Promissory Note is extended to <span id="xdx_90A_eus-gaap--DebtInstrumentMaturityDate_dd_c20260527__20260527__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zwsEhaDXCwD8" title="Maturity date">October 1, 2026 and a total of $<span id="xdx_904_eus-gaap--DebtInstrumentPeriodicPaymentPrincipal_c20260527__20260527__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember_zeo4TIRV9vE3" title="Periodic payment">1,011,000 of interest (“Accrued Interest”) and a total of $<span id="xdx_905_eus-gaap--PaymentsOfDebtIssuanceCosts_c20260527__20260527__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember_zoJc83LQYYEb" title="Extension fee">900,000 of extension fee (“Extension Fee”) (see Note 11).</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">2.</td><td style="text-align: justify">Short Term Promissory Note for a principal amount of approximately $32,992 due December 29, 2025 and is non-interest bearing. The note is personally guaranteed by the Company’s CEO. The note was repaid as of January 7, 2026.</td></tr></table> On October 28, 2025, the Development Authority of Fulton County (the “Authority”) agreed to issue taxable revenue bonds (“Bonds”) to Forge Atlanta, subject to the following terms and conditions, among others: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">1.</td><td style="text-align: justify">The aggregate principal amount of the Bonds of no greater than $223,726,750 for the purpose of paying the costs of planning and implementation of the Forge Atlanta project.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">2.</td><td style="text-align: justify">The terms of the Bonds will be determined by the Bond purchase contracts between the Authority and the purchasers of the Bonds.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">3.</td><td style="text-align: justify">Simultaneously with the delivery of the Bonds, at the option of the Company, the proposed Forge Atlanta project will either be leased or sold by the Authority to Forge Atlanta or the Authority will loan the proceeds from the sale of the Bonds to the Company.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">4.</td><td style="text-align: justify">Forge Atlanta will pay the Authority upon the issuance of the Bonds, a fee of one eight of one percent (0.125%) of the aggregate amount of the Bonds.</td></tr></table>

WY 2015-03-10 1

The Purchasers have agreed to purchase the Preferred Stock for $500,000 due as follows: $50,000 at the execution of the letter of intent, $125,000 at the Closing, and the remaining $325,000 ninety days after the Closing. The Preferred Stock will remain held in escrow until the final payment is remitted to the Seller.

1000

1750000

297500

29750

1000

267750

201057278

3317472

22869

3340341

201057278

32285

0.90

0.10

33000000

50000

400000

3000000

150000

50000

34500000

33700000

0.06

150000 150000

2026-10-01

1011000

900000

32992

223726750

0.00125

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s consolidated financial statements. The consolidated financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to GAAP and have been consistently applied in the preparation of the consolidated financial statements. Principles of Consolidation The Company consolidates all entities that we control by ownership of a majority voting interest. The consolidated financial statements include the accounts of the Company and its majority owned subsidiary, Forge Atlanta. All significant intercompany accounts and transactions are eliminated in consolidation. Basis of Presentation The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and include all adjustments necessary for the fair presentation of the Company’s financial position and results of operations for the periods presented. The Company currently operates in one business segment. The Company is not organized by market and is managed and operated as one business. A single management team reports to the chief operating decision maker, the Chief Executive Officer, who comprehensively manages the entire business. The Company does not currently operate any separate lines of businesses or separate business entities. This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to GAAP and have been consistently applied in the preparation of the financial statements. Liquidity, Going Concern and Uncertainties These consolidated financial statements have been prepared in conformity with US GAAP, which contemplates continuation of the Company as a going concern. To date, the Company’s commercial operations have not generated sufficient revenues to enable profitability. As of December 31, 2025, the Company had an accumulated deficit of $63,337,851 and incurred a net loss of $1,446,714 for the year ended December 31, 2025. Also, the Company had cash used in operating activities of $17,865 for the year ended December 31, 2025, and the Company’s working capital deficit and cash on hand at December 31, 2025 was $55,386,238 and $4,271, respectively. Based on the current business plans and the Company’s operating requirements, management believes that the existing cash at December 31, 2025 will not be sufficient to fund operations for at least the next twelve months following the issuance of these financial statements. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The Company’s continued operations will depend on its ability to raise additional capital through various potential sources, such as future equity offerings and/or debt financings, strategic relationships, and to successfully execute its business plans. The Company has relied upon advances from its former Chairman and former majority stockholder, Mr. James Owens, to fund operations since inception. Management is actively pursuing financing but can provide no assurances that such financing will be available on acceptable terms, or at all. Without this funding, the Company could be required to delay, scale back or eliminate some or all of its business plans which would likely have a material adverse effect on the Company. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern. Use of Estimates The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Certain of the Company’s estimates, could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. We re-evaluate all of our accounting estimates at least quarterly based on these conditions and record adjustments when necessary. Significant estimates made by management include the valuation of deferred tax assets and the fair value of stock issued to settle liabilities. Fair Value Measurements Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurement (“ASC 820”), requires companies to determine fair value based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. The guidance requires that assets and liabilities carried at fair value be classified and disclosed in one of the following categories: <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">●</td> <td style="text-align: justify">Level 1: Quoted market prices in active markets for identical assets or liabilities.</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">Level 3: Unobservable inputs that are not corroborated by market data.</td></tr> </table> The carrying amounts reported in the balance sheet for cash, accounts payable, accrued expenses, and due to stockholder approximate their fair value based on the short-term maturity of these instruments. The Company did not have any non-financial assets or liabilities that are measured at fair value on a recurring basis at December 31, 2025 or 2024. Cash The Company considers cash and cash equivalents to include all stable, highly liquid investments with maturities of three months or less. There are no cash equivalents at December 31, 2025 and 2024. The Company maintains its cash in banks and financial institutions that at times may exceed federally insured (FDIC) limits. At December 31, 2025 and 2024, the Company did not have any cash balances in excess of FDIC limits nor has the Company experienced any losses in such accounts through December 31, 2025. Leases The Company accounts for leases under ASU 2016-02. Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities on the consolidated balance sheets. Operating lease ROU assets represent the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Operating lease expense is recognized on a straight-line basis over the lease term and is included in general and administrative expenses in the consolidated statements of operations. At December 31, 2025 and 2024, the Company has no leased assets. Revenue Recognition In accordance with ASC 606, Revenue from Contracts with Customers, the Company recognizes revenue when we satisfy a performance obligation by transferring control of the promised services to a customer in an amount that reflects the consideration that we expect to receive in exchange for those services. At contract inception, the Company assesses the services promised in our contracts with customers and identifies a performance obligation for each promise to transfer to the customer a service (or bundle of services) that is distinct. To identify the performance obligations, the Company considers all of the services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices. The Company allocates a transaction price to respective performance obligations. The Company intends to generate revenue through the following activities: <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">●</td> <td style="text-align: justify">individual and corporate membership sales,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">fractional ownership and timeshare sales,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">food and beverage sales,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">coaching and instruction services,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">suite rentals,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">retail sales,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">sponsorships, advertising and naming rights, and</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">contest and qualifier fees and ticket purchases.</td></tr> </table> The Company had no revenues during the years ended December 31, 2025 and 2024. Stock Based Compensation Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation”, which requires recognition in the financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange for an award based on the grant-date fair value of the award. The Company has elected to recognize forfeitures as they occur as permitted under ASU 2016-09 Improvements to Employee Share-Based Payment. During the years ended December 31, 2025 and 2024, the Company did not grant any stock options. Income Taxes Deferred income tax assets and liabilities arise from temporary differences associated with differences between the financial statements and tax basis of assets and liabilities, as measured by the enacted tax rates, which are expected to be in effect when these differences reverse. Deferred tax assets and liabilities are classified as current or non-current, depending upon the classification of the assets or liabilities to which they relate. Deferred tax assets and liabilities not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company follows the provisions of FASB ASC 740-10 “Uncertainty in Income Taxes” (ASC 740-10). Certain recognition thresholds must be met before a tax position is recognized in the financial statements. An entity may only recognize or continue to recognize tax positions that meet a “more-likely-than-not” threshold. At December 31, 2025 and December 31, 2024, the Company does not believe it has any uncertain tax positions that would require either recognition or disclosure in the accompanying financial statements. In December 2023, the FASB issued Accounting Standards Update No. 2023-09 (ASU 2023-09), Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which amends ASC 740 to enhance income tax transparency. The update requires: <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">●</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Disaggregated categories and standardized quantitative and qualitative disclosures within the annual effective tax rate reconciliation.</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"></td><td style="font: 10pt Times New Roman, Times, Serif">●</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Disaggregation of income taxes paid (net of refunds), broken down by federal, state, and foreign jurisdictions, as well as by individual significant foreign jurisdictions meeting a 5% quantitative threshold.</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"></td><td style="font: 10pt Times New Roman, Times, Serif">●</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Disaggregation of pretax income (or loss) between domestic and foreign operations.</td></tr></table> Net Loss per Common Share The Company reports net loss per share in accordance with ASC Topic 260-10, “Earnings per Share.” Basic loss per share is computed by dividing loss available to common stockholders by the weighted average number of shares of common stock outstanding. Diluted loss per share is computed similarly to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and were dilutive. At December 31, 2025 and 2024, the Company had a convertible note payable outstanding with a related party. For the years ended December 31, 2025 and 2024, the note was convertible into <span id="xdx_901_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_c20250101__20251231__us-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__us-gaap--ConvertibleDebtSecuritiesMember_zkcdNYdAELRk" title="Anti-dilutive securities, shares"><span id="xdx_907_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_c20240101__20241231__us-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__us-gaap--ConvertibleDebtSecuritiesMember_z7Bk4LejMtJ7" title="Anti-dilutive securities, shares">100,000,000 shares of common stock (see Note 3). The dilutive securities have been excluded from loss per share as the inclusion would be anti-dilutive. Segment Reporting In accordance with ASC 280, Segment Reporting, the Company’s chief operating decision maker has been identified as the Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similarities in economic characteristics such as nature of services; and procurement processes. Debt The Company issues debt that may have separate warrants, conversion features, or equity-linked attributes. Embedded Conversion Features The Company evaluates embedded conversion features within convertible debt under ASC 815, Derivatives and Hedging, to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20, Debt with Conversion and Other Options, for consideration of any beneficial conversion feature. Derivative Financial Instruments The Company evaluates all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based simple derivative financial instruments, the Company uses the Monte Carlo simulations to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. The Company has a balance for derivative financial instruments of $15,797,987 and $18,676,168 as of December 31, 2025 and 2024, respectively, and has a credit to income of $2,878,181 and has a no charge to income of $18,676,168, respectively, for the years ended December 31, 2025 and 2024, and have been presented as change in derivative liability in other expense on the accompanying consolidated statements of operations. Debt Issue Costs and Debt Discount The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash or equity (such as warrants). These costs are amortized to interest expense through the maturity of the debt. If a conversion of the underlying debt occurs prior to maturity a proportionate share of the unamortized amounts is immediately expensed. Any unamortized debt issue costs and debt discount are presented net of the related debt on the audited consolidated balance sheets. Recently Issued Accounting Pronouncements – Not Yet Adopted In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,” which is intended to improve disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. Such information should allow investors to better understand an entity’s performance, assess future cash flows, and compare performance over time and with other entities. The amendments will require public business entities to disclose in the notes to the financial statements, at each interim and annual reporting period, specific information about certain costs and expenses, including purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each expense caption presented on the face of the income statement, and the total amount of an entity’s selling expenses. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, and may be applied either prospectively or retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of adopting this guidance on the financial statements. Recently Adopted Accounting Pronouncement In August 2023, the FASB issued ASU 2023-05, “Business Combinations-Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement” (“ASU 2023-05”), which requires that a joint venture apply a new basis of accounting upon formation. As a result, a newly formed joint venture, upon formation, would initially measure its assets and liabilities at fair value. ASU 2023-05 is effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. The Company adopted ASU No. 2023-05 and it did not have a material effect on the Company’s consolidated financial statements or disclosures. In November 2023, the FASB issued Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to provide more disaggregated expense information about a public entity’s reportable segments. The amendments in this update should be applied retrospectively and are effective for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024. The Company adopted ASU No. 2023-07 and it did not have a material effect on the Company’s financial statements or disclosures. In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. Under the ASU, Public Business Entity (“PBE”) must annually “(1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5% of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate).” This guidance is effective for public companies for annual periods beginning after December 15, 2024. For other companies, the amendments are effective for annual periods beginning after December 15, 2025. The Company adopted ASU No. 2023-09 and it did not have a material effect on the Company’s consolidated financial statements or disclosures. In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, which clarifies the guidance on ASC Topic 718 by illustrating how to apply the scope guidance to determine whether a profit interest award should be accounted for as a shared-based payment arrangement under ASC 718 or another accounting standard (e.g., employee profit-sharing arrangement under ASC 710). The ASU aims to reduce the complexity diversity in practice by adding an example to ASC 718 that describes four fact patterns and illustrates how an entity evaluates common terms and characteristics of profit interests and similar awards to reach a conclusion about whether an award meets the scope conditions in ASC 718-10-15-3. The ASU is effective for all public entities for fiscal years beginning after December 15, 2024 and interim periods within those fiscal years. The Company adopted ASU No. 2024-01 and it did not have a material effect on the Company’s consolidated financial statements or disclosures.

Principles of Consolidation The Company consolidates all entities that we control by ownership of a majority voting interest. The consolidated financial statements include the accounts of the Company and its majority owned subsidiary, Forge Atlanta. All significant intercompany accounts and transactions are eliminated in consolidation.

Basis of Presentation The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and include all adjustments necessary for the fair presentation of the Company’s financial position and results of operations for the periods presented. The Company currently operates in one business segment. The Company is not organized by market and is managed and operated as one business. A single management team reports to the chief operating decision maker, the Chief Executive Officer, who comprehensively manages the entire business. The Company does not currently operate any separate lines of businesses or separate business entities. This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to GAAP and have been consistently applied in the preparation of the financial statements.

Liquidity, Going Concern and Uncertainties These consolidated financial statements have been prepared in conformity with US GAAP, which contemplates continuation of the Company as a going concern. To date, the Company’s commercial operations have not generated sufficient revenues to enable profitability. As of December 31, 2025, the Company had an accumulated deficit of $63,337,851 and incurred a net loss of $1,446,714 for the year ended December 31, 2025. Also, the Company had cash used in operating activities of $17,865 for the year ended December 31, 2025, and the Company’s working capital deficit and cash on hand at December 31, 2025 was $55,386,238 and $4,271, respectively. Based on the current business plans and the Company’s operating requirements, management believes that the existing cash at December 31, 2025 will not be sufficient to fund operations for at least the next twelve months following the issuance of these financial statements. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The Company’s continued operations will depend on its ability to raise additional capital through various potential sources, such as future equity offerings and/or debt financings, strategic relationships, and to successfully execute its business plans. The Company has relied upon advances from its former Chairman and former majority stockholder, Mr. James Owens, to fund operations since inception. Management is actively pursuing financing but can provide no assurances that such financing will be available on acceptable terms, or at all. Without this funding, the Company could be required to delay, scale back or eliminate some or all of its business plans which would likely have a material adverse effect on the Company. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern.

-63337851

-1446714

-17865

55386238

4271

Use of Estimates The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Certain of the Company’s estimates, could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. We re-evaluate all of our accounting estimates at least quarterly based on these conditions and record adjustments when necessary. Significant estimates made by management include the valuation of deferred tax assets and the fair value of stock issued to settle liabilities.

Fair Value Measurements Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurement (“ASC 820”), requires companies to determine fair value based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. The guidance requires that assets and liabilities carried at fair value be classified and disclosed in one of the following categories: <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">●</td> <td style="text-align: justify">Level 1: Quoted market prices in active markets for identical assets or liabilities.</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">Level 3: Unobservable inputs that are not corroborated by market data.</td></tr> </table> The carrying amounts reported in the balance sheet for cash, accounts payable, accrued expenses, and due to stockholder approximate their fair value based on the short-term maturity of these instruments. The Company did not have any non-financial assets or liabilities that are measured at fair value on a recurring basis at December 31, 2025 or 2024.

Cash The Company considers cash and cash equivalents to include all stable, highly liquid investments with maturities of three months or less. There are no cash equivalents at December 31, 2025 and 2024. The Company maintains its cash in banks and financial institutions that at times may exceed federally insured (FDIC) limits. At December 31, 2025 and 2024, the Company did not have any cash balances in excess of FDIC limits nor has the Company experienced any losses in such accounts through December 31, 2025.

Leases The Company accounts for leases under ASU 2016-02. Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities on the consolidated balance sheets. Operating lease ROU assets represent the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Operating lease expense is recognized on a straight-line basis over the lease term and is included in general and administrative expenses in the consolidated statements of operations. At December 31, 2025 and 2024, the Company has no leased assets.

Revenue Recognition In accordance with ASC 606, Revenue from Contracts with Customers, the Company recognizes revenue when we satisfy a performance obligation by transferring control of the promised services to a customer in an amount that reflects the consideration that we expect to receive in exchange for those services. At contract inception, the Company assesses the services promised in our contracts with customers and identifies a performance obligation for each promise to transfer to the customer a service (or bundle of services) that is distinct. To identify the performance obligations, the Company considers all of the services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices. The Company allocates a transaction price to respective performance obligations. The Company intends to generate revenue through the following activities: <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">●</td> <td style="text-align: justify">individual and corporate membership sales,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">fractional ownership and timeshare sales,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">food and beverage sales,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">coaching and instruction services,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">suite rentals,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">retail sales,</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">sponsorships, advertising and naming rights, and</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify">●</td> <td style="text-align: justify">contest and qualifier fees and ticket purchases.</td></tr> </table> The Company had no revenues during the years ended December 31, 2025 and 2024.

Stock Based Compensation Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation”, which requires recognition in the financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange for an award based on the grant-date fair value of the award. The Company has elected to recognize forfeitures as they occur as permitted under ASU 2016-09 Improvements to Employee Share-Based Payment. During the years ended December 31, 2025 and 2024, the Company did not grant any stock options.

Income Taxes Deferred income tax assets and liabilities arise from temporary differences associated with differences between the financial statements and tax basis of assets and liabilities, as measured by the enacted tax rates, which are expected to be in effect when these differences reverse. Deferred tax assets and liabilities are classified as current or non-current, depending upon the classification of the assets or liabilities to which they relate. Deferred tax assets and liabilities not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company follows the provisions of FASB ASC 740-10 “Uncertainty in Income Taxes” (ASC 740-10). Certain recognition thresholds must be met before a tax position is recognized in the financial statements. An entity may only recognize or continue to recognize tax positions that meet a “more-likely-than-not” threshold. At December 31, 2025 and December 31, 2024, the Company does not believe it has any uncertain tax positions that would require either recognition or disclosure in the accompanying financial statements. In December 2023, the FASB issued Accounting Standards Update No. 2023-09 (ASU 2023-09), Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which amends ASC 740 to enhance income tax transparency. The update requires: <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">●</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Disaggregated categories and standardized quantitative and qualitative disclosures within the annual effective tax rate reconciliation.</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"></td><td style="font: 10pt Times New Roman, Times, Serif">●</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Disaggregation of income taxes paid (net of refunds), broken down by federal, state, and foreign jurisdictions, as well as by individual significant foreign jurisdictions meeting a 5% quantitative threshold.</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"></td><td style="font: 10pt Times New Roman, Times, Serif">●</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">Disaggregation of pretax income (or loss) between domestic and foreign operations.</td></tr></table>

0.05

Net Loss per Common Share The Company reports net loss per share in accordance with ASC Topic 260-10, “Earnings per Share.” Basic loss per share is computed by dividing loss available to common stockholders by the weighted average number of shares of common stock outstanding. Diluted loss per share is computed similarly to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and were dilutive. At December 31, 2025 and 2024, the Company had a convertible note payable outstanding with a related party. For the years ended December 31, 2025 and 2024, the note was convertible into <span id="xdx_901_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_c20250101__20251231__us-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__us-gaap--ConvertibleDebtSecuritiesMember_zkcdNYdAELRk" title="Anti-dilutive securities, shares"><span id="xdx_907_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_c20240101__20241231__us-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__us-gaap--ConvertibleDebtSecuritiesMember_z7Bk4LejMtJ7" title="Anti-dilutive securities, shares">100,000,000 shares of common stock (see Note 3). The dilutive securities have been excluded from loss per share as the inclusion would be anti-dilutive.

100000000

Segment Reporting In accordance with ASC 280, Segment Reporting, the Company’s chief operating decision maker has been identified as the Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similarities in economic characteristics such as nature of services; and procurement processes.

Debt The Company issues debt that may have separate warrants, conversion features, or equity-linked attributes. Embedded Conversion Features The Company evaluates embedded conversion features within convertible debt under ASC 815, Derivatives and Hedging, to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20, Debt with Conversion and Other Options, for consideration of any beneficial conversion feature. Derivative Financial Instruments The Company evaluates all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based simple derivative financial instruments, the Company uses the Monte Carlo simulations to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. The Company has a balance for derivative financial instruments of $15,797,987 and $18,676,168 as of December 31, 2025 and 2024, respectively, and has a credit to income of $2,878,181 and has a no charge to income of $18,676,168, respectively, for the years ended December 31, 2025 and 2024, and have been presented as change in derivative liability in other expense on the accompanying consolidated statements of operations. Debt Issue Costs and Debt Discount The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash or equity (such as warrants). These costs are amortized to interest expense through the maturity of the debt. If a conversion of the underlying debt occurs prior to maturity a proportionate share of the unamortized amounts is immediately expensed. Any unamortized debt issue costs and debt discount are presented net of the related debt on the audited consolidated balance sheets.

15797987

18676168

2878181

-18676168

Recently Issued Accounting Pronouncements – Not Yet Adopted In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,” which is intended to improve disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. Such information should allow investors to better understand an entity’s performance, assess future cash flows, and compare performance over time and with other entities. The amendments will require public business entities to disclose in the notes to the financial statements, at each interim and annual reporting period, specific information about certain costs and expenses, including purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each expense caption presented on the face of the income statement, and the total amount of an entity’s selling expenses. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, and may be applied either prospectively or retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of adopting this guidance on the financial statements.

Recently Adopted Accounting Pronouncement In August 2023, the FASB issued ASU 2023-05, “Business Combinations-Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement” (“ASU 2023-05”), which requires that a joint venture apply a new basis of accounting upon formation. As a result, a newly formed joint venture, upon formation, would initially measure its assets and liabilities at fair value. ASU 2023-05 is effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. The Company adopted ASU No. 2023-05 and it did not have a material effect on the Company’s consolidated financial statements or disclosures. In November 2023, the FASB issued Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to provide more disaggregated expense information about a public entity’s reportable segments. The amendments in this update should be applied retrospectively and are effective for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024. The Company adopted ASU No. 2023-07 and it did not have a material effect on the Company’s financial statements or disclosures. In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. Under the ASU, Public Business Entity (“PBE”) must annually “(1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5% of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate).” This guidance is effective for public companies for annual periods beginning after December 15, 2024. For other companies, the amendments are effective for annual periods beginning after December 15, 2025. The Company adopted ASU No. 2023-09 and it did not have a material effect on the Company’s consolidated financial statements or disclosures. In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, which clarifies the guidance on ASC Topic 718 by illustrating how to apply the scope guidance to determine whether a profit interest award should be accounted for as a shared-based payment arrangement under ASC 718 or another accounting standard (e.g., employee profit-sharing arrangement under ASC 710). The ASU aims to reduce the complexity diversity in practice by adding an example to ASC 718 that describes four fact patterns and illustrates how an entity evaluates common terms and characteristics of profit interests and similar awards to reach a conclusion about whether an award meets the scope conditions in ASC 718-10-15-3. The ASU is effective for all public entities for fiscal years beginning after December 15, 2024 and interim periods within those fiscal years. The Company adopted ASU No. 2024-01 and it did not have a material effect on the Company’s consolidated financial statements or disclosures.

NOTE 3 – RELATED PARTY TRANSACTIONS Promissory Notes – Related Party During the year ended December 31, 2025, the Company entered into a promissory note with Urbantec, a related party, of $3,000,000, is non-interest bearing, and is recorded as project related costs – related party in the Consolidated Statements of Operations during the year ended December 31, 2025. The promissory note is due upon closing of the land purchase as described in Note 1. On July 22, 2025, the Company entered into a promissory note with a director, a related party, of the Company for a principal amount of $12,500 ($10,000 cash was received) due September 30, 2025 which was issued at a $2,500 original issue discount from the face value of the promissory note. The Company recorded the original issue discount of $2,500 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025. The note was repaid as of October 2, 2025. In June 2025, the Company entered into a promissory note with a director, a related party, of the Company for a principal amount of $31,000 ($25,000 cash was received) due July 31, 2025 which was issued at a $6,000 original issue discount from the face value of the promissory note. In June and July 2025, the Company repaid the balance due on the promissory note of $31,000. Asset Purchase Agreement On October 1, 2024, the Company acquired all of the intellectual property of Bear Village, Inc. (“Bear Village”) in exchange for <span id="xdx_90C_eus-gaap--StockIssuedDuringPeriodSharesPurchaseOfAssets_pid_c20241001__20241001__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--BearVillageIncMember_zomr78kPEqid" title="Shares issued for acquisition of assets">201,057,278 from Thunder Energies Corporation (“TEC”), an entity controlled by the Purchasers discussed in Note 1. Since the Company shares common ownership with TEC, the Company treated this transaction in accordance with ASC 805-50-30-5 and has recognized the purchased intellectual property at the carrying value recognized by TEC of $<span id="xdx_900_eus-gaap--StockIssuedDuringPeriodValuePurchaseOfAssets_pid_c20241001__20241001__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--BearVillageIncMember_znafGPVSzTca" title="Shares value issued for acquisition of assets">0, resulting in the Company recognizing $20,106 as a reduction of additional paid-in capital for the par value of the common stock issued to the Purchasers in the transaction. On March 6, 2025, the Company cancelled <span id="xdx_90E_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod_pid_c20250306__20250306__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--BearVillageIncMember_zNCjMhjUnrSi" title="Cancelled shares of issued for acquisition of assets">2,000,000 shares of the Company’s common stock in conjunction with the Asset Purchase Agreement. Bear Village is <span id="xdx_90C_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20250306__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--BearVillageIncMember_zepioEalqbf8" title="Owned percenatage">100% owned by the Company. On August 20, 2025, the Company paid $32,285 for architect’s renderings on behalf of Bear Village. Due to Related Party During the years ended December 31, 2025 and 2024, the Company received working capital advances of $<span id="xdx_906_ecustom--WorkingCapitalAdvances_c20250101__20251231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--RelatedPartyMember_zXMJHQp9pi47" title="Working capital advance from related party">3,000 and $<span id="xdx_907_ecustom--WorkingCapitalAdvances_c20240101__20241231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--RelatedPartyMember_zpD6R1UbQX46" title="Working capital advance from related party">0 and made repayments of $<span id="xdx_90B_eus-gaap--RepaymentsOfRelatedPartyDebt_c20250101__20251231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--RelatedPartyMember_zAeWglXNQ7rd" title="Advance from related party repaid">151,344 and $<span id="xdx_90B_eus-gaap--RepaymentsOfRelatedPartyDebt_c20240101__20241231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--RelatedPartyMember_z2zzJuwxws8c" title="Advance from related party repaid">0, respectively, from an entity controlled by the Purchasers disclosed in Note 1. These advances have no specific repayment terms and do not bear interest. The Company has a balance due from related party of $107,126 and a balance owed to related party of $41,218 as of December 31, 2025 and 2024, respectively. On December 13, 2025, the Company entered into a Management Services Agreement (“Agreement”) with Mr. Haynes, the Company’s CEO. The Agreement allows for Mr. Haynes to receive a monthly compensation of $<span id="xdx_90A_eus-gaap--ShareBasedCompensation_c20251213__20251213__us-gaap--TypeOfArrangementAxis__custom--ManagementServicesAgreementMember__srt--TitleOfIndividualAxis__srt--ChiefExecutiveOfficerMember_zuPTHKcsZY0h" title="Monthly compensation">25,000 and retroactive compensation of $<span id="xdx_903_eus-gaap--EmployeeBenefitsAndShareBasedCompensation_c20251213__20251213__us-gaap--TypeOfArrangementAxis__custom--ManagementServicesAgreementMember__srt--TitleOfIndividualAxis__srt--ChiefExecutiveOfficerMember_zvFsRlrCogk2" title="Retroactive compensation">250,000. This Agreement shall continue in effect until terminated by any party upon thirty (30) days’ written notice. The Company made no payments to Mr. Haynes during the year ended December 31, 2025. The cumulative amount accrued and unpaid at December 31, 2025 related to Mr. Haynes was $<span id="xdx_903_eus-gaap--RelatedPartyTaxExpenseDueToAffiliatesCurrent_c20250101__20251231__us-gaap--TypeOfArrangementAxis__custom--ManagementServicesAgreementMember__srt--TitleOfIndividualAxis__srt--ChiefExecutiveOfficerMember_zUaiuI2ugGZ1" title="Amount due to related party">250,000 has been presented as due to related party on the accompanying balance sheets. The Company has a balance due to related party of $250,000 and $0 as of December 31, 2025 and 2024, respectively. These advances total to a balance due to related party of $250,000 and $41,218 as of December 31, 2025 and 2024, respectively and have been presented as advance from related party on the accompanying balance sheets. Convertible Notes Payable – Related Party James Owens On June 3, 2022 (the “Issue Date”), the Company entered into a settlement agreement with Mr. Owens whereby Mr. Owens was issued a two-year convertible note payable (the “Note”) in the amount of $<span id="xdx_908_eus-gaap--NotesPayable_iI_pp0p0_c20220603__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_z90hkoSH6zSl" title="Notes payable">1,101,000 in exchange for 1) elimination of the “Due to stockholder” liability balance of $<span id="xdx_90F_eus-gaap--OtherLiabilitiesCurrent_iI_pp0p0_c20220603__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zNRkB478s0Tj" title="Due to stockholder">756,450 on the date of the settlement agreement, 2) elimination of the Company’s obligations under Mr. Owens’ employment agreement for accrued salary of $<span id="xdx_90F_eus-gaap--AccruedLiabilitiesCurrentAndNoncurrent_iI_pp0p0_c20220603__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zQHxFAMqT1Oi" title="Accrued salaries">845,833 and accrued auto allowance of $<span id="xdx_90E_eus-gaap--AccruedEmployeeBenefitsCurrent_iI_pp0p0_c20220603__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zeZWWFftqSq4" title="Accrued auto allowance">29,000, and 3) amended his employment agreement to set his salary at $<span id="xdx_900_eus-gaap--OfficersCompensation_c20220603__20220603__us-gaap--TypeOfArrangementAxis__custom--ExecutiveEmploymentAgreementsMember__srt--TitleOfIndividualAxis__custom--MrJamesOwensMember_zisLQGJxtfo8" title="Salaries">1 per year beginning in June of 2022. The Note bears interest at the rate of eight percent (<span id="xdx_900_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_pid_dp_c20220603__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zg5Fy8PGB9Af" title="Interest rate">8%) per annum. The Note accrues interest from the Issue Date and is payable twenty-four months from the Issue Date. Mr. Owens may convert the Note and accrued interest at any time beginning three days after the Issue date at a rate of $<span id="xdx_907_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_c20220603__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zSlaodK89Iek" title="Conversion price">0.01 per share for the Company’s common stock. Mr. Owens subsequently transferred the note to the Trust, which he controls. On June 3, 2024, the Trust agreed to extend the maturity date to September 1, 2024, at which time, the Note became due on demand if not repaid. As of the date of this filing, the Note has not been repaid. On May 15, 2023, the Trust partially converted $<span id="xdx_905_eus-gaap--ConvertibleDebt_iI_pp0p0_c20230515__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zvyZXollLvK9" title="Convertible debt">101,000 of the Note’s principal and $<span id="xdx_909_eus-gaap--DebtInstrumentIncreaseAccruedInterest_pp0p0_c20230515__20230515__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zlAkCVkzuFBg" title="Debt instrument, accrued interest">82,710 of accrued interest into <span id="xdx_90C_eus-gaap--StockIssuedDuringPeriodSharesConversionOfUnits_c20230515__20230515__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_z5ZAXAUgTwI" title="Number of shares converted">18,371,000 shares of the Company’s common stock at the conversion rate of $<span id="xdx_90E_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_pip0_c20230515__us-gaap--ShortTermDebtTypeAxis__custom--ConvertibleNoteMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_z6qWqjLB9Ti6" title="Conversion price">0.01 per share, in accordance with the Note’s convertible provision. There was no gain or loss related to the partial conversion. As of December 31, 2025 and 2024, $<span id="xdx_90B_eus-gaap--ConvertibleNotesPayableCurrent_iI_c20241231__us-gaap--ShortTermDebtTypeAxis__custom--NotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_ze3aWGKQbwxe" title="Convertible note payable"><span id="xdx_900_eus-gaap--ConvertibleNotesPayableCurrent_iI_c20251231__us-gaap--ShortTermDebtTypeAxis__custom--NotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_z8dJvYpg0qFl" title="Convertible note payable">1,000,000 of the Note’s principal remains outstanding and accrued interest of $<span id="xdx_90D_eus-gaap--InterestPayableCurrent_iI_c20251231__us-gaap--ShortTermDebtTypeAxis__us-gaap--ConvertibleNotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zOFre9LLO9Ni" title="Accrued interest outstanding">135,358 and $<span id="xdx_904_eus-gaap--InterestPayableCurrent_iI_c20241231__us-gaap--ShortTermDebtTypeAxis__us-gaap--ConvertibleNotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zKkIdZcMFkgb" title="Accrued interest outstanding">55,358, respectively. At December 31, 2025, the Note and accrued interest are due on demand. On March 20, 2024, Mr. Owens transferred the Note to Cold Valley Storage, an unrelated third party. The Company has not repaid this convertible note and the convertible note is now in default. The Company is currently in discussions to convert or restructure the terms of the note. During the years ended December 31, 2025 and 2024, interest expense on the Note was $<span id="xdx_90B_eus-gaap--InterestAndDebtExpense_c20250101__20251231__us-gaap--ShortTermDebtTypeAxis__us-gaap--ConvertibleNotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_znXoaTSZWSC6" title="Interest expense">80,000 and $<span id="xdx_90A_eus-gaap--InterestAndDebtExpense_c20240101__20241231__us-gaap--ShortTermDebtTypeAxis__us-gaap--ConvertibleNotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zyRyKflkHQze" title="Interest expense">80,000, respectively. Eric Collins (the Company’s Chairman) During the year ended December 31, 2025, the Company authorized convertible promissory notes to Eric Collins, the Company’s Chairman, bearing no interest and are due and payable in December 2026 for aggregate gross proceeds of $<span id="xdx_90E_eus-gaap--ProceedsFromNotesPayable_c20250101__20251231__us-gaap--ShortTermDebtTypeAxis__us-gaap--ConvertibleNotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--EricCollinsMember_zDTGLFBnArS" title="Proceeds from notes payable">14,500. The Notes allow for the Company to convert the outstanding principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the Company’s Regulation A Tier II offering of $<span id="xdx_902_eus-gaap--SharesIssuedPricePerShare_iI_pid_c20251231__us-gaap--ShortTermDebtTypeAxis__us-gaap--ConvertibleNotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--EricCollinsMember_z8pcv9r9YnBf" title="Price per share">7.00 per share. The holders of the Notes have the right, at the holder’s option, to convert the principal amount of these notes, in whole or in part, into fully paid and nonassessable shares at a conversion price of $<span id="xdx_904_eus-gaap--DebtInstrumentConvertibleConversionPrice1_iI_pid_c20251231__us-gaap--ShortTermDebtTypeAxis__us-gaap--ConvertibleNotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--EricCollinsMember_z2NTVnL8E3Ub" title="Conversion price">0.03 per share into the Company’s common stock before any public offering. The Notes include customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the holders of the Notes may be entitled to take various actions, which may include the acceleration of amounts due under the Notes. During year ended December 31, 2025, no Notes were converted into the Company’s common shares. The Company has a balance owed of $<span id="xdx_90C_eus-gaap--RepaymentsOfRelatedPartyDebt_c20250101__20251231__us-gaap--ShortTermDebtTypeAxis__us-gaap--ConvertibleNotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--EricCollinsMember_z1I6dl5aSbQa" title="Repayments of related party debt">14,500 and $<span id="xdx_902_eus-gaap--RepaymentsOfRelatedPartyDebt_c20240101__20241231__us-gaap--ShortTermDebtTypeAxis__us-gaap--ConvertibleNotesPayableMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--EricCollinsMember_zGYduiiXKl9j" title="Repayments of related party debt">0 at December 31, 2025 and 2024, respectively. Liabilities Settled with Shares of Common Stock On June 3, 2024, the Board of Directors approved and Mr. Owens, as Trustee of the Trust, agreed to settle $<span id="xdx_90F_ecustom--LiabilitiesSettledWithSharesOfCommonStock_c20240603__20240603__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zhhmyxr6cQj7" title="Liabilities settled with shares of common stock">427,863 of outstanding liabilities due to the Trust for working capital advances, consulting services and accrued interest on the Note with <span id="xdx_904_ecustom--StockIssuedDuringPeriodSharesLiabilitiesSettledWithSharesOfCommonStock_c20240603__20240603__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zfpVqtPsTcKi" title="Liabilities settled with shares of common stock, shares">42,786,278 shares of common stock. The fair value of the stock was $<span id="xdx_906_ecustom--StockIssuedDuringPeriodValueLiabilitiesSettledWithSharesOfCommonStock_c20240603__20240603__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zg4n0OlZeDG1" title="Fair value of stock">4,449,773 on the settlement date based on the stock’s market price. Therefore, the settlement of liabilities for common stock of $<span id="xdx_906_eus-gaap--GainsLossesOnExtinguishmentOfDebt_iN_di_c20240101__20241231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zw6Qd1YzYPqg" title="Loss on settlement of liabilities">4,021,910 was recognized in additional paid in capital in the accompanying Consolidated Balance Sheet as of December 31, 2024. Liabilities Assumed by Related Party On June 21, 2024, the Company entered into a material definitive agreement with Webnet Technologies Incorporated (“Webnet”), a Wyoming corporation owned and controlled by James Owens, for the acquisition of licenses for the use, development and commercialization of Gigabyte Slayer and WARP-G software. The licenses have no net book value. As consideration for the licenses, Webnet assumed liabilities of the Company, specifically related to accrued salaries and related expenses of $<span id="xdx_901_eus-gaap--EmployeeBenefitsAndShareBasedCompensationNoncash_c20240621__20240621__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--WebnetTechnologiesIncorporatedMember_zsTW9oP9dNea" title="Accrued salaries and related expenses assumed">3,317,472 and agreed to make a cash payment of $22,869 which was applied against Webstar’s accounts payable at the time of the same amount. Due to the related party nature of the transaction, the assumption of the liabilities has been recorded as an increase to additional paid in capital of $<span id="xdx_902_eus-gaap--AdjustmentsToAdditionalPaidInCapitalOther_c20240621__20240621__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--WebnetTechnologiesIncorporatedMember_zCqhVTtrstyj" title="Assumptions of liabilities">3,340,341.

3000000

12500

10000

2025-09-30

2500

31000

25000

2025-07-31

6000

31000

201057278

20106

2000000

32285

3000 0

151344

107126

41218

25000

250000

250000 41218

1101000

756450

845833

29000

0.08

0.01

2024-09-01

101000

82710

18371000

0.01

1000000

135358

55358

80000

14500

7.00

0.03

14500

427863 42786278 4449773

-4021910

3317472

22869

3340341

NOTE 4 – SHORT TERM CONVERTIBLE NOTES PAYABLE During the year ended December 31, 2025, the Company authorized convertible promissory notes bearing no interest and are due and payable on various dates in July and December 2026 for aggregate gross proceeds of $334,930 and had repayments totaling $60,550. The Notes allow for the Company to convert the outstanding principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the Company’s Regulation A Tier II offering of $7.00 per share. The holders of the Notes have the right, at the holder’s option, to convert the principal amount of these notes, in whole or in part, into fully paid and nonassessable shares at a conversion price of between $0.025 and $0.08 per share into the Company’s common stock before any public offering. The Notes include customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the holders of the Notes may be entitled to take various actions, which may include the acceleration of amounts due under the Notes. During year ended December 31, 2025, several Notes were converted into 4,071,429 of the Company’s common shares. The Company has a balance owed of $191,380 and $0 at December 31, 2025 and 2024, respectively. The Company analyzed the conversion option in the notes for derivative accounting treatment under ASC Topic 815, “Derivatives and Hedging,” and determined that the instrument does not qualify for derivative accounting.

334930

60550

7.00

0.025

0.08

4071429

191380

NOTE 5 –PROMISSORY NOTES Webstar On July 22, 2025, the Company entered into a promissory note with a director of the Company for a principal amount of $<span id="xdx_900_eus-gaap--DebtInstrumentFaceAmount_iI_c20250722__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_zxiWSzdXZtSc" title="Principal amount">12,500 ($<span id="xdx_90F_eus-gaap--ProceedsFromNotesPayable_c20250722__20250722__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_zoYmE3YyuMRi" title="Proceeds from notes payable">10,000 cash was received) due <span id="xdx_90D_eus-gaap--DebtInstrumentMaturityDate_dd_c20250722__20250722__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_zIhuy9zHTNil" title="Promissory notes due date">September 30, 2025 which was issued at a $<span id="xdx_90D_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20250722__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_zfDZgga64RC5" title="Debt original issue discount">2,500 original issue discount from the face value of the promissory note. The Company recorded the original issue discount of $<span id="xdx_907_eus-gaap--InterestExpense_c20250101__20251231__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_zImMEhTho5xf" title="Interest expense">2,500 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025. The note was repaid as of October 2, 2025. In June 2025, the Company entered into a promissory note with a director of the Company for a principal amount of $<span id="xdx_909_eus-gaap--DebtInstrumentFaceAmount_iI_c20250630__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_zzOwMtLnuDr7" title="Principal amount">31,000 ($<span id="xdx_907_eus-gaap--ProceedsFromNotesPayable_c20250601__20250630__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_zInb96hcA2O6" title="Proceeds from notes payable">25,000 cash was received) due <span id="xdx_903_eus-gaap--DebtInstrumentMaturityDate_dd_c20250601__20250630__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_zDefShxi1Qoa" title="Promissory notes due date">July 31, 2025 which was issued at a $<span id="xdx_90A_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20250630__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_ziQeTBGiSMWf" title="Debt original issue discount">6,000 original issue discount from the face value of the promissory note. In June and July 2025, the Company repaid the balance due on the promissory note of $<span id="xdx_90C_eus-gaap--DebtInstrumentRepaidPrincipal_c20250601__20250630__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_zb3UABdWcJo7" title="Repaid of promissory note"><span id="xdx_90F_eus-gaap--DebtInstrumentRepaidPrincipal_c20250701__20250731__srt--TitleOfIndividualAxis__srt--DirectorMember__dei--LegalEntityAxis__custom--WebstarTechnologyGroupIncMember_z0ndp0rEJlR2" title="Repaid of promissory note">31,000. Forge Atlanta During the year ended December 31, 2025, the Company entered into a promissory note with Urbantec, a related party, of $<span id="xdx_90E_eus-gaap--ProceedsFromNotesPayable_c20250101__20251231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--UrbantecMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zcWBkikszqel" title="Promissory notes amount">3,000,000, is non-interest bearing, and is recorded as project related costs – related party in the Consolidated Statements of Operations during the year ended December 31, 2025. The promissory note is payable upon closing of the land purchase as described in Note 1. On December 17, 2025, the Company entered into a Commercial Purchase and Sale Agreement, as amended (the “Purchase and Sale Agreement”) through its subsidiary Forge Atlanta (the “Purchaser”), with McCall Railroad, LLC (“MCRR” or the “Seller”) for commercial properties designated as Land Lots 84 and 85 of the 14th District, Fulton County, Georgia (the “Property”) for a total purchase price of $34,500,000 (the “Acquisition”). The Acquisition is part of the Company’s strategy to develop mixed-use commercial and residential complexes. The Company entered into two promissory notes with Seller as follows: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">1.</td><td style="text-align: justify">Purchase Money Promissory Note (“Note”) for a principal amount of $33,700,000. The note bears interest at a rate of 6% per annum and is due March 2, 2026. As long as the Company is not in default of this or any other note, the note may be extended to April 1, 2026 with an extension fee of $150,000. On February 17, 2026, the Company paid the extension fee of $150,000 to MCRR. On April 1, 2026, the Note matured and was in default. On May 27, 2026, the Company entered into a Modification Agreement (“Modification”) in which the Purchase Money Promissory Note is extended to <span id="xdx_901_eus-gaap--DebtInstrumentMaturityDate_dd_c20260427__20260527__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zuplj3TDWJzf">October 1, 2026 and a total of $<span id="xdx_90F_eus-gaap--InterestPayableCurrentAndNoncurrent_iI_c20260527__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember_zl4kBPoLtmvg" title="Interest payable">1,011,000 of interest (“Accrued Interest”) and a total of $<span id="xdx_908_eus-gaap--DebtInstrumentFeeAmount_iI_c20260527__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember_zRd9AP3KDfh7" title="Extension fee">900,000 of extension fee (“Extension Fee”) (see Note 11).</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">2.</td><td style="text-align: justify">Short Term Promissory Note for a principal amount of approximately $32,992 due December 29, 2025 and is non-interest bearing. The note is personally guaranteed by the Company’s CEO. The note was repaid as of January 7, 2026.</td></tr></table> On December 9, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $220,000 ($160,000 cash was deposited through Escrow and used for Land purchase financing) due April 9, 2026 which was issued at a $60,000 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $<span id="xdx_90C_eus-gaap--BuildingsAndImprovementsGross_iI_c20251209__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_z3jKqlUi2AFa" title="Bedroom condominium value">440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). Forge Atlanta recorded original issue discount accretion of $10,909 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $49,091 as of December 31, 2025. The bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of grant of $<span id="xdx_907_eus-gaap--BuildingsAndImprovementsGross_iI_c20251209__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_zp3y13pKbotb" title="Bedroom condominium value">440,000 was recorded as $<span id="xdx_906_eus-gaap--OtherLiabilities_iI_c20251209__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_ztztmiEjvUjf" title="Liability value">440,000 to liability for condominium in the audited consolidated Balance Sheets and was issued at a $<span id="xdx_90A_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20251209__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_z4tYxuk8RyL1" title="Debt original issue discount">440,000 original issue discount from the face value. Forge Atlanta recorded original issue discount accretion of $<span id="xdx_909_eus-gaap--InterestExpense_c20250101__20251231__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_zFDAP6mDoUU5" title="Interest expense">80,000 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $<span id="xdx_907_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20251231__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_z77ZQUs5IfT4" title="Unamortized original issue discount">360,000 as of December 31, 2025. In addition, the investment agreement provides for an Equity Percentage entitling the holder to receive an amount equal to 0.0292% of the project’s Net Operating Income (less condominium sale proceeds), subject to the terms of the agreement, together with a separate cash-settled right to receive 0.0292% of the net revenue generated by the Forge Atlanta project. The note includes customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the note holder may be entitled to take various actions, which may include the acceleration of amounts due under the note. On December 4, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $<span id="xdx_90A_eus-gaap--DebtInstrumentFaceAmount_iI_c20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zb0u1xjRph21" title="Promissory notes principal amount">341,931 ($<span id="xdx_907_eus-gaap--ProceedsFromNotesPayable_c20251204__20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zceZsswE8xif" title="Principal amount cash received">240,000 cash was deposited through Escrow and used for Land purchase financing) due <span id="xdx_90E_eus-gaap--DebtInstrumentMaturityDate_dd_c20251204__20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zT3pZsOj45y8" title="Promissory notes due date">June 4, 2026 which was issued at a $<span id="xdx_90D_ecustom--DebtOriginalIssueDiscount_iI_c20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zcOmcroJmiK4" title="Debt original issue discount">101,931 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $<span id="xdx_90B_eus-gaap--BuildingsAndImprovementsGross_iI_c20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_zSJm5U1MGXO6" title="Bedroom condominium value">440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). Forge Atlanta recorded original issue discount accretion of $<span id="xdx_90C_eus-gaap--InterestExpense_c20251204__20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zajn1MllFRL8" title="Interest expense">15,039 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $<span id="xdx_90A_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20251231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zXkQXNP4vorj" title="Debt original issue discount">86,892 as of December 31, 2025. The bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of grant of $<span id="xdx_902_eus-gaap--BuildingsAndImprovementsGross_iI_c20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_zvDsLggtx2g7" title="Bedroom condominium value">440,000 was recorded as $<span id="xdx_90E_eus-gaap--OtherLiabilities_iI_c20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_zfAAsz7A1X64" title="Liability value">440,000 to liability for condominium in the audited consolidated Balance Sheets and was issued at a $<span id="xdx_902_ecustom--DebtOriginalIssueDiscount_iI_c20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_zlTqlN0TIXhe" title="Original issue discount">440,000 original issue discount from the face value. Forge Atlanta recorded original issue discount accretion of $<span id="xdx_90E_eus-gaap--InterestExpense_c20250101__20251231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_zYFgE4Ad8Ex9" title="Interest expense">64,918 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $<span id="xdx_90F_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20251231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--OneBedroomCondominiumMember_zvMXRsC4HvFg" title="Unamortized original issue discount">375,082 as of December 31, 2025. In addition, <span id="xdx_904_eus-gaap--EquityMethodInvestmentAdditionalInformation_c20251204__20251204__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zfp18rRMX9Jg" title="Investment description">the investment agreement provides for an Equity Percentage is entitling the holder to receive an amount equal to 0.034% of the project’s Net Operating Income (less condominium sale proceeds), subject to the terms of the agreement, together with a separate cash-settled right to receive 0.034% of the net revenue generated by the Forge Atlanta project. The note includes customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the note holder may be entitled to take various actions, which may include the acceleration of amounts due under the note. On September 12, 2025, Forge Atlanta entered into an investment agreement with a third party for a principal amount of $<span id="xdx_906_eus-gaap--ProceedsFromNotesPayable_c20250912__20250912__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zUH5MhaQNBvd" title="Promissory notes amount">100,000 due September 2027 and bearing interest at <span id="xdx_903_eus-gaap--DebtInstrumentInterestRateEffectivePercentage_iI_dp_c20250912__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zNYN9OlyY1P2" title="Iebt instrument interest rate">12%. In addition, the investment agreement provides the noteholder with <span id="xdx_906_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_dp_c20250912__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--ForgeAtlantaAssetManagementLLCMember_zmV4J0FeDMre" title="Ownership percentage">0.00028% equity in the Forge Atlanta project. On September 17, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $<span id="xdx_900_eus-gaap--DebtInstrumentFaceAmount_iI_c20250917__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--TypeOfArrangementAxis__custom--InvestmentAgreementMember_zqnfVp3wMgv4" title="Principal amount">120,000 ($<span id="xdx_902_eus-gaap--ProceedsFromNotesPayable_c20250917__20250917__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--TypeOfArrangementAxis__custom--InvestmentAgreementMember_zRcldaCFdW7a">100,000 cash was received) due <span id="xdx_906_eus-gaap--DebtInstrumentMaturityDate_c20250917__20250917__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--TypeOfArrangementAxis__custom--InvestmentAgreementMember_zlUG8Leg1Jff">October 31, 2025 which was issued at a $<span id="xdx_902_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20250917__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--TypeOfArrangementAxis__custom--InvestmentAgreementMember_zBy4PGhCTJQg" title="Unamortized original issue discount">20,000 original issue discount from the face value of the investment agreement. Forge Atlanta recorded original issue discount accretion of $<span id="xdx_900_eus-gaap--InterestExpense_c20250101__20251231__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--TypeOfArrangementAxis__custom--InvestmentAgreementMember_zVj0KOhdb669" title="Interest expense">20,000 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $<span id="xdx_903_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20251231__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__us-gaap--TypeOfArrangementAxis__custom--InvestmentAgreementMember_zWPy8UHCg9Nj">0 as of December 31, 2025. In addition, the note required <span id="xdx_903_ecustom--StockIssuedDuringPeriodSharesReceive_c20250917__20250917__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember__us-gaap--TypeOfArrangementAxis__custom--InvestmentAgreementMember_zxxBpIs47T4j" title="Shares receive">300,000 common shares to be transferred privately by a shareholder. The note was repaid as of January 7, 2026. On September 19, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $<span id="xdx_907_eus-gaap--DebtInstrumentFaceAmount_iI_c20250919__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zbtxPBrUnHO6" title="Principal amount">110,000 ($<span id="xdx_90E_eus-gaap--ProceedsFromNotesPayable_c20250919__20250919__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zj2tFOoGO1P2" title="Promissory notes amount">100,000 cash was received) due <span id="xdx_904_eus-gaap--DebtInstrumentMaturityDate_c20250919__20250919__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_z9TBYUdSxKFl" title="Promissory notes due date">November 30, 2025 which was issued at a $<span id="xdx_907_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20250919__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__dei--LegalEntityAxis__custom--ForgeAtlantaAssetManagementLLCMember_zkARq3CCHaf8" title="Debt original issue discount">10,000 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $<span id="xdx_902_eus-gaap--AssetsFairValueDisclosure_iI_c20250919__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__us-gaap--CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis__custom--ForgeAtlantaProjectMember_ze2JCAKDrigg" title="Assets value">440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). Forge Atlanta recorded original issue discount accretion of $<span id="xdx_90D_eus-gaap--InterestExpense_c20250101__20251231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__us-gaap--CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis__custom--ForgeAtlantaProjectMember_zHxDnv2JyiL2" title="Interest expense">10,000 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $<span id="xdx_908_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20251231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember__us-gaap--CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis__custom--ForgeAtlantaProjectMember_zMYYkSlXIhpi" title="Unamortized debt discount">0 as of December 31, 2025. The bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of grant of $<span id="xdx_908_eus-gaap--AssetsFairValueDisclosure_iI_c20250919__us-gaap--CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis__custom--ForgeAtlantaProjectMember_zZ6nDPSKREK4" title="Assets value">440,000 was recorded as $<span id="xdx_90C_eus-gaap--AssetsFairValueDisclosure_iI_c20250919__us-gaap--CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis__custom--ForgeAtlantaProjectMember_zSiY2feIMrA4" title="Assets value">440,000 to liability for condominium in the audited consolidated Balance Sheets and was issued at a $<span id="xdx_90F_ecustom--DebtOriginalIssueDiscount_iI_c20251231__us-gaap--CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis__custom--ForgeAtlantaProjectMember_z3djoQOXeWQc" title="Original issue discount">440,000 original issue discount from the face value. Forge Atlanta recorded original issue discount accretion of $<span id="xdx_90E_eus-gaap--InterestExpense_c20250101__20251231__us-gaap--CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis__custom--ForgeAtlantaProjectMember_zwpF1hLxWvCl" title="Interest expense">440,000 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $<span id="xdx_901_eus-gaap--DebtInstrumentUnamortizedDiscount_iI_c20251231__us-gaap--CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis__custom--ForgeAtlantaProjectMember_zPnHDF9vIhdf" title="Debt unamortized discount">0 as of December 31, 2025. After the occurrence of a default as provided in the note, the noteholder shall retain the right to receive the condominium plus interest at <span id="xdx_908_eus-gaap--DebtInstrumentInterestRateEffectivePercentage_iI_dp_c20251231__us-gaap--CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationByPropertyOrProjectAxis__custom--ForgeAtlantaProjectMember_zxeCM0S268Eg" title="Debt interest rate, Percentage">30% per annum on the note. The note was repaid as of January 7, 2026.

12500

10000

2025-09-30

2500

31000

25000

2025-07-31

6000

31000

3000000

34500000

33700000

0.06

150000

2026-10-01

1011000

900000

32992

220000

160000

2026-04-09

60000

440000

10909

49091

440000

80000

360000

the investment agreement provides for an Equity Percentage entitling the holder to receive an amount equal to 0.0292% of the project’s Net Operating Income (less condominium sale proceeds), subject to the terms of the agreement, together with a separate cash-settled right to receive 0.0292% of the net revenue generated by the Forge Atlanta project. The note includes customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the note holder may be entitled to take various actions, which may include the acceleration of amounts due under the note.

341931

240000

2026-06-04

101931

440000

15039

86892

440000

64918

375082

the investment agreement provides for an Equity Percentage is entitling the holder to receive an amount equal to 0.034% of the project’s Net Operating Income (less condominium sale proceeds), subject to the terms of the agreement, together with a separate cash-settled right to receive 0.034% of the net revenue generated by the Forge Atlanta project

100000

0.12

0.0000028

120000

100000

2025-10-31

20000

300000

110000

100000

2025-11-30

10000

440000

10000

440000

0.30

NOTE 6 – STOCKHOLDERS’ DEFICIT Series A Preferred Stock On March 16, 2020, the Company filed a Certificate of Designations (the “Certificate”) with the Secretary of State of Wyoming to amend its Articles of Incorporation to designate the Series A Preferred Stock as a series of preferred stock of the Company. 1,000 shares of Series A Preferred Stock are authorized in the Certificate. The Series A Preferred Stock has voting rights equivalent to three times the total voting power of the total common stock outstanding at any time. <span id="xdx_901_eus-gaap--PreferredStockDividendPaymentTerms_c20200316__20200316__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember_zUFBLymjavqg" title="Preferred stock, conversion, dividend and liquidation terms">The Series A Preferred Stock has no transfer rights, no conversion rights, no dividends, and no liquidation preference. At December 31, 2025 and 2024, all 1,000 authorized Series A Preferred Stock are issued and outstanding and held in an escrow account. However, until the shares are released from escrow, the Bankruptcy Court controls the votes provided by the Series A Preferred Stock (see Note 1). Common Stock At December 31, 2025 and 2024, the Company had 404,228,842 and 402,114,556 issued and 404,185,985 and 402,114,556 outstanding shares of common stock, respectively. On August 27, 2024, the Company amended its articles of incorporation with the State of Wyoming and increased its authorized shares of common stock from 300,000,000 to 500,000,000 shares. During the year ended December 31, 2025, several convertible promissory notes totaling $105,000 were converted into 4,071,429 of the Company’s common shares (see Note 4). During the year ended December 31, 2025, convertible promissory notes totaling $<span id="xdx_90B_eus-gaap--DebtConversionConvertedInstrumentAmount1_c20250101__20251231__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zY7RtPsTdH36" title="Conversion of debt into common stock">3,000 were converted into <span id="xdx_90E_eus-gaap--DebtConversionConvertedInstrumentSharesIssued1_c20250101__20251231__us-gaap--DebtInstrumentAxis__custom--ConvertiblePromissoryNotesMember_zVILY3fxYVu9" title="Conversion of debt into common stock, shares">42,857 of the Company’s common shares. As of December 31, 2025, these shares have not been issued, therefore, the Company has presented these shares as common stock to be issued on under stockholders’ deficit in the accompanying balance sheets (see Note 4). On May 15, 2026, the Company issued these shares. On March 6, 2025, the Company cancelled <span id="xdx_90E_eus-gaap--StockIssuedDuringPeriodSharesShareBasedCompensationForfeited_c20250306__20250306__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zDY54gVAtjN1" title="Common stock shares, cancelled">2,000,000 shares of the Company’s common stock in conjunction with the Asset Purchase Agreement and have been presented as common stock to be issued on the accompanying balance sheets (see Note 3). During the year ended December 31, 2024, the Company issued <span id="xdx_90F_ecustom--StockIssuedDuringPeriodSharesLiabilitiesSettledWithSharesOfCommonStock_c20240101__20241231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zYxV6kKovG42" title="Liabilities settled with shares of common stock, shares">42,786,278 shares of common stock to settle liabilities owed to a related party (see Note 3). During the year ended December 31, 2024, the Company issued <span id="xdx_909_eus-gaap--StockIssuedDuringPeriodSharesPurchaseOfAssets_pid_c20240101__20241231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--BearVillageIncMember_zBJGuvkDyM94" title="Shares issued for acquisition of assets">201,057,278 shares of common stock to related parties in exchange for intellectual property (see Note 3). As of December 31, 2025, the Company has not issued a total of <span id="xdx_90D_eus-gaap--CommonStockSharesSubscribedButUnissued_iI_pid_c20251231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember_zUnBetPGFmJ1" title="Common shares due to third parties">42,857 common shares due to a third parties. These shares are reflected the weighted-average shares outstanding and are included in the Company’s outstanding shares balance of 404,228,842.

1000

The Series A Preferred Stock has voting rights equivalent to three times the total voting power of the total common stock outstanding at any time

The Series A Preferred Stock has no transfer rights, no conversion rights, no dividends, and no liquidation preference

1000

404228842

402114556

404185985

402114556

300000000

500000000

105000

4071429

3000

42857

2000000

42786278

201057278

42857

404228842

NOTE 7 – INCOME TAXES Deferred income tax assets and liabilities are computed annually for differences between financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities. Income tax expense (benefit) consisted of the following: SCHEDULE OF INCOME TAX EXPENSE (BENEFIT) <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_490_20250101__20251231_z4tikWJrVEkl" style="border-bottom: Black 1pt solid; text-align: center">12/31/2025</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_495_20240101__20241231_zvy4o7UIZVCk" style="border-bottom: Black 1pt solid; text-align: center">12/31/2024 (Restated)</td><td style="padding-bottom: 1pt"> </td></tr> <tr id="xdx_40A_eus-gaap--CurrentFederalStateAndLocalTaxExpenseBenefitAbstract_iB_zMJKSqwMpxj9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Current:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--CurrentFederalTaxExpenseBenefit_maCFTEBz5ZX_zAv0YCiDsHm2" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Federal</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--CurrentStateAndLocalTaxExpenseBenefit_maCFTEBz5ZX_zOE8RfWS9UOe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">State and local</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--CurrentIncomeTaxExpenseBenefit_iT_mtCFTEBz5ZX_maITEBzN8i_zTIuCAZ1bH82" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Total</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--DeferredFederalStateAndLocalTaxExpenseBenefitAbstract_iB_zKE8qEFKKgVd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Deferred:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--DeferredFederalIncomeTaxExpenseBenefit_maDFITEzoBV_z0Mv1JnhSVn6" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; width: 60%; text-align: justify">Federal</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">2,493,320</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">1,585,092</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--DeferredStateAndLocalIncomeTaxExpenseBenefit_maDFITEzoBV_zQrtnrCm7Baf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">State and local</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">486,803</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">321,404</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--DeferredIncomeTaxExpenseBenefit_iT_mtDFITEzoBV_maITEBzN8i_zysfJ0eCMeOe" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Total</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,980,123</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,906,496</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--TaxAdjustmentsSettlementsAndUnusualProvisions_maITEBzN8i_zJbExa4CimT9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Tax adjustments</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,980,123</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,906,496</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40B_eus-gaap--IncomeTaxExpenseBenefit_iT_mtITEBzN8i_zXn3KVHTskz" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Total expense</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> The effective tax rate on the net loss before income taxes differs from the U.S. and State statutory rates as follows: SCHEDULE OF EFFECTIVE TAX RATE ON NET LOSS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" id="xdx_497_20250101__20251231_zeSaI0jQTwQl" style="border-bottom: Black 1pt solid; text-align: center">12/31/2025</td><td> </td><td> </td> <td colspan="2" id="xdx_495_20240101__20241231_z7eC8oRxW9r9" style="border-bottom: Black 1pt solid; text-align: center">12/31/2024 (Restated)</td><td> </td></tr> <tr id="xdx_404_eus-gaap--EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate_pid_dp_uPure_macal_zXc40bcjufli" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">U.S statutory rate</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">21.0</td><td style="width: 1%; text-align: left">%</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">21.0</td><td style="width: 1%; text-align: left">%</td></tr> <tr id="xdx_40A_eus-gaap--EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes_pid_dp_uPure_macal_zmDPDVcj0lt4" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Georgia state corporate income tax rate</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">4.1</td><td style="text-align: left">%</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">4.3</td><td style="text-align: left">%</td></tr> <tr id="xdx_401_ecustom--EffectiveIncomeTaxRateReconciliationStatutoryIncomeTaxRate_pid_dp_uPure_mtcal_maITR_zx836RKlgPza" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total statutory tax rates</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25.1</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25.3</td><td style="text-align: left">%</td></tr> <tr id="xdx_405_eus-gaap--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance_pid_dp_uPure_maITR_zlGmnQR0yI32" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Less valuation allowance</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(25.1</td><td style="text-align: left">)%</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(25.3</td><td style="text-align: left">)%</td></tr> <tr id="xdx_404_eus-gaap--EffectiveIncomeTaxRateContinuingOperations_iT_pid_dp_uPure_mtITR_zmp1tc9Jgf5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net income tax rate</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td></tr> </table> Major tax jurisdictions are the United States and Delaware. All of the tax years will remain open three and four years for examination by the Federal and state tax authorities, respectively, from the date of utilization of the net operating loss. There are no tax audits pending At December 31, 2025, the Company has a tax loss carryover of approximately $2,980,000 available to offset future income for income tax reporting purposes. Loss carryovers of approximately $107,000 generated prior to January 1, 2018 begin to expire in 2025 through 2027. Loss carryovers of $2,873,000 generated in tax years 2018 – 2025 can be used indefinitely but have annual limitations of 80% of the Company’s taxable income applicable to tax years beginning after December 31, 2020. A valuation allowance is required to reduce the deferred tax assets reported if, based on the weight of the evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during those periods in which those temporary differences are deductible. After consideration of all the evidence, both positive and negative, management has determined that a full valuation allowance is necessary against the deferred tax assets arising from the net operating losses at December 31, 2025 and 2024 due to the uncertainty of the Company being able to generate future taxable income. The Company’s policy regarding income tax interest and penalties is to expense those items as general and administrative expense but to identify them for tax purposes. During the years ended December 31, 2025 and 2024, there was no income tax, or related interest and penalty items in the income statement, or liabilities on the balance sheet. The Company files income tax returns in the U.S. federal jurisdiction and Wyoming and Florida state jurisdictions.

Income tax expense (benefit) consisted of the following: SCHEDULE OF INCOME TAX EXPENSE (BENEFIT) <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_490_20250101__20251231_z4tikWJrVEkl" style="border-bottom: Black 1pt solid; text-align: center">12/31/2025</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_495_20240101__20241231_zvy4o7UIZVCk" style="border-bottom: Black 1pt solid; text-align: center">12/31/2024 (Restated)</td><td style="padding-bottom: 1pt"> </td></tr> <tr id="xdx_40A_eus-gaap--CurrentFederalStateAndLocalTaxExpenseBenefitAbstract_iB_zMJKSqwMpxj9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Current:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--CurrentFederalTaxExpenseBenefit_maCFTEBz5ZX_zAv0YCiDsHm2" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-align: justify">Federal</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--CurrentStateAndLocalTaxExpenseBenefit_maCFTEBz5ZX_zOE8RfWS9UOe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">State and local</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--CurrentIncomeTaxExpenseBenefit_iT_mtCFTEBz5ZX_maITEBzN8i_zTIuCAZ1bH82" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Total</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--DeferredFederalStateAndLocalTaxExpenseBenefitAbstract_iB_zKE8qEFKKgVd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Deferred:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--DeferredFederalIncomeTaxExpenseBenefit_maDFITEzoBV_z0Mv1JnhSVn6" style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; width: 60%; text-align: justify">Federal</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">2,493,320</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">1,585,092</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--DeferredStateAndLocalIncomeTaxExpenseBenefit_maDFITEzoBV_zQrtnrCm7Baf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-align: justify; padding-bottom: 1pt">State and local</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">486,803</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">321,404</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--DeferredIncomeTaxExpenseBenefit_iT_mtDFITEzoBV_maITEBzN8i_zysfJ0eCMeOe" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Total</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,980,123</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,906,496</td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--TaxAdjustmentsSettlementsAndUnusualProvisions_maITEBzN8i_zJbExa4CimT9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Tax adjustments</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,980,123</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(1,906,496</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40B_eus-gaap--IncomeTaxExpenseBenefit_iT_mtITEBzN8i_zXn3KVHTskz" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">Total expense</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

2493320

1585092

486803

321404

2980123

1906496

-2980123

-1906496

The effective tax rate on the net loss before income taxes differs from the U.S. and State statutory rates as follows: SCHEDULE OF EFFECTIVE TAX RATE ON NET LOSS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" id="xdx_497_20250101__20251231_zeSaI0jQTwQl" style="border-bottom: Black 1pt solid; text-align: center">12/31/2025</td><td> </td><td> </td> <td colspan="2" id="xdx_495_20240101__20241231_z7eC8oRxW9r9" style="border-bottom: Black 1pt solid; text-align: center">12/31/2024 (Restated)</td><td> </td></tr> <tr id="xdx_404_eus-gaap--EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate_pid_dp_uPure_macal_zXc40bcjufli" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">U.S statutory rate</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">21.0</td><td style="width: 1%; text-align: left">%</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">21.0</td><td style="width: 1%; text-align: left">%</td></tr> <tr id="xdx_40A_eus-gaap--EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes_pid_dp_uPure_macal_zmDPDVcj0lt4" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Georgia state corporate income tax rate</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">4.1</td><td style="text-align: left">%</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">4.3</td><td style="text-align: left">%</td></tr> <tr id="xdx_401_ecustom--EffectiveIncomeTaxRateReconciliationStatutoryIncomeTaxRate_pid_dp_uPure_mtcal_maITR_zx836RKlgPza" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total statutory tax rates</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25.1</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25.3</td><td style="text-align: left">%</td></tr> <tr id="xdx_405_eus-gaap--EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance_pid_dp_uPure_maITR_zlGmnQR0yI32" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Less valuation allowance</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(25.1</td><td style="text-align: left">)%</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(25.3</td><td style="text-align: left">)%</td></tr> <tr id="xdx_404_eus-gaap--EffectiveIncomeTaxRateContinuingOperations_iT_pid_dp_uPure_mtITR_zmp1tc9Jgf5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net income tax rate</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td></tr> </table>

0.210

0.041

0.043

0.251 0.253

-0.251

-0.253

2980000

107000

2873000

limitations of 80%

NOTE 8 – EARNINGS PER SHARE FASB ASC Topic 260, Earnings Per Share, requires a reconciliation of the numerator and denominator of the basic and diluted earnings (loss) per share (EPS) computations. Basic earnings (loss) per share are computed by dividing net earnings available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. In periods where losses are reported, the weighted-average number of common stock outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive. <p id="xdx_89B_eus-gaap--ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock_ztF8B2H9QdMf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">The following potentially dilutive securities were excluded from the calculation of diluted net loss per share because the effects were anti-dilutive based on the application of the treasury stock method and because the Company incurred net losses during the period: SCHEDULE OF ANTI DILUTIVE POTENTIALLY DILUTIVE SECURITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="display: none; vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" id="xdx_494_20250101__20251231_z56tqjMWqaU5" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" id="xdx_490_20240101__20241231_z1qiPZm1NRvf" style="border-bottom: Black 1pt solid; text-align: center">2024</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="6" style="border-bottom: Black 1pt solid; text-align: center">For the Years Ended December 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2024(Restated) </td><td> </td></tr> <tr id="xdx_407_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--ConvertibleNoteRelatedPartyMember_zJei8AY7bOq8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Convertible note payable – related party</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">100,000,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">100,000,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--ConvertibleNoteMember_z9KmZ63Zvs66" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Convertible note payable</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3,667,252</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_zoPkevvHpQ73" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total potentially dilutive shares</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">103,667,252</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">100,000,000</td><td style="text-align: left"> </td></tr> </table> The following table sets forth the computation of basic and diluted net income per share: SCHEDULE OF EARNINGS PER SHARE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="display: none; vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" id="xdx_49F_20250101__20251231_zweEWsyRf9Bh" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" id="xdx_49C_20240101__20241231_zgbGJ5xHlV7l" style="border-bottom: Black 1pt solid; text-align: center">2024</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="6" style="border-bottom: Black 1pt solid; text-align: center">Years Ended December 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2024(Restated) </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr id="xdx_405_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_zFR9bvtl77Cf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Net loss attributable to the common stockholders</td><td style="width: 2%"> </td> <td style="border-bottom: Black 2.5pt double; width: 1%; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; width: 16%; text-align: right">(1,446,714</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="border-bottom: Black 2.5pt double; width: 1%; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; width: 16%; text-align: right">(19,154,226</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_zfFQSTuEvTnk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Basic weighted average outstanding shares of common stock</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">403,041,762</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">363,536,764</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--WeightedAverageNumberDilutedSharesOutstandingAdjustment_zq3w3Xk1eMt5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Dilutive effect of options and warrants</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_z8RSPqChLgA3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Diluted weighted average common stock and common stock equivalents</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">403,041,762</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">363,536,764</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Loss per share:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Basic and diluted</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(0.00</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(0.05</td><td style="text-align: left">)</td></tr> </table>

<p id="xdx_89B_eus-gaap--ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock_ztF8B2H9QdMf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">The following potentially dilutive securities were excluded from the calculation of diluted net loss per share because the effects were anti-dilutive based on the application of the treasury stock method and because the Company incurred net losses during the period: SCHEDULE OF ANTI DILUTIVE POTENTIALLY DILUTIVE SECURITIES <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="display: none; vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" id="xdx_494_20250101__20251231_z56tqjMWqaU5" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" id="xdx_490_20240101__20241231_z1qiPZm1NRvf" style="border-bottom: Black 1pt solid; text-align: center">2024</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="6" style="border-bottom: Black 1pt solid; text-align: center">For the Years Ended December 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2024(Restated) </td><td> </td></tr> <tr id="xdx_407_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--ConvertibleNoteRelatedPartyMember_zJei8AY7bOq8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Convertible note payable – related party</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">100,000,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 16%; text-align: right">100,000,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_hus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--ConvertibleNoteMember_z9KmZ63Zvs66" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Convertible note payable</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3,667,252</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_zoPkevvHpQ73" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total potentially dilutive shares</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">103,667,252</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">100,000,000</td><td style="text-align: left"> </td></tr> </table>

100000000

3667252

103667252

100000000

The following table sets forth the computation of basic and diluted net income per share: SCHEDULE OF EARNINGS PER SHARE <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="display: none; vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" id="xdx_49F_20250101__20251231_zweEWsyRf9Bh" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" id="xdx_49C_20240101__20241231_zgbGJ5xHlV7l" style="border-bottom: Black 1pt solid; text-align: center">2024</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="6" style="border-bottom: Black 1pt solid; text-align: center">Years Ended December 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2024(Restated) </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr id="xdx_405_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_zFR9bvtl77Cf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Net loss attributable to the common stockholders</td><td style="width: 2%"> </td> <td style="border-bottom: Black 2.5pt double; width: 1%; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; width: 16%; text-align: right">(1,446,714</td><td style="width: 1%; text-align: left">)</td><td style="width: 2%"> </td> <td style="border-bottom: Black 2.5pt double; width: 1%; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; width: 16%; text-align: right">(19,154,226</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_zfFQSTuEvTnk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Basic weighted average outstanding shares of common stock</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">403,041,762</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">363,536,764</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--WeightedAverageNumberDilutedSharesOutstandingAdjustment_zq3w3Xk1eMt5" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Dilutive effect of options and warrants</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_z8RSPqChLgA3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Diluted weighted average common stock and common stock equivalents</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">403,041,762</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">363,536,764</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Loss per share:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Basic and diluted</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(0.00</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(0.05</td><td style="text-align: left">)</td></tr> </table>

-1446714

-19154226

403041762

363536764

403041762

363536764

-0.00

-0.05

NOTE 9 – COMMITMENTS Management Services Agreement On December 13, 2025, the Company entered into a Management Services Agreement (“Agreement”) with Mr. Haynes. The Agreement allows for Mr. Haynes to receive a monthly compensation of $<span id="xdx_90D_eus-gaap--EmployeeBenefitsAndShareBasedCompensation_c20251213__20251213__us-gaap--TypeOfArrangementAxis__custom--ManagementServicesAgreementMember__srt--TitleOfIndividualAxis__custom--HaynesMember_zQZYX3aegBDf" title="Monthly compensation">25,000 and retroactive compensation of $<span id="xdx_907_eus-gaap--AllocatedShareBasedCompensationExpense_c20251213__20251213__us-gaap--TypeOfArrangementAxis__custom--ManagementServicesAgreementMember__srt--TitleOfIndividualAxis__custom--HaynesMember_zO5SjFKz3VE5" title="Retroactive compensation">250,000. This Agreement shall continue in effect until terminated by any party upon thirty (30) days’ written notice. The Company made no payments to Mr. Haynes during the year ended December 31, 2025. The cumulative amount accrued and unpaid at December 31, 2025 related to Mr. Haynes was $<span id="xdx_90A_eus-gaap--DebtInstrumentIncreaseAccruedInterest_c20250101__20251231__us-gaap--TypeOfArrangementAxis__custom--ManagementServicesAgreementMember__srt--TitleOfIndividualAxis__custom--HaynesMember_zYQaKIQ0rk23" title="Accrued and unpaid amount">250,000 has been presented as due to related party on the accompanying balance sheets.

25000

250000

NOTE 10 – SEGMENT REPORTING In accordance with criteria under Topic ASC 280, Segment Reporting, which establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic areas, and major customers. The Company’s chief operating decision maker (“CODM”) has been identified as the Chief Executive Officer. The Company’s CODM has identified Forge Atlanta and Bear Village as its operating segments and reviews results of its operating segments to assess performance, make decisions, and allocate operating and capital resources of the Company as a whole. The CODM distinguishes its principal business activities for the purpose of internal reporting along with using that measure as a basis for evaluating financial performance quarterly. Significant segment expenses that are provided to CODM on a regular basis and are included within reported measure of segment profit or loss are salaries and related expenses, and general and administrative. The consolidated statements of operations for the years ended December 31, 2025 and 2024, reflect the significant segment expenses and other segment items, as well as the consolidated balance sheets as of December 31, 2025 and 2024, for the two reportable segments. <p id="xdx_89E_eus-gaap--ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock_z0XWG0SzuEU1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; color: #222222">Information on reportable segments and reconciliation to consolidated net income is as follows: SCHEDULE OF REPORTABLE SEGMENTS AND RECONCILIATION TO CONSOLIDATED NET INCOME <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" id="xdx_49C_20250101__20251231_zOTECiDCzOB2" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" id="xdx_490_20240101__20241231_z1AZSi5K9ei9" style="border-bottom: Black 1pt solid; text-align: center">2024(Restated) </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Forge Atlanta</td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td></tr> <tr id="xdx_40E_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_zy03o3jkkHu3" style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; text-align: justify">Revenue</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--GrossProfit_hsrt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_zFz8wdIWZXY4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net sales</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_hsrt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_z3x6JgeG2g9" style="vertical-align: bottom; background-color: White"> <td style="width: 60%; text-align: justify">Expenses</td><td style="width: 2%"> </td> <td style="border-bottom: Black 1pt solid; width: 1%; text-align: left"> </td><td style="border-bottom: Black 1pt solid; width: 16%; text-align: right">4,005,053</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="border-bottom: Black 1pt solid; width: 1%; text-align: left"> </td><td style="border-bottom: Black 1pt solid; width: 16%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--NetIncomeLoss_hsrt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_zofHfbozBbD3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net loss</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(4,005,053</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_986_eus-gaap--Assets_iI_c20251231__srt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_z4uTEGumaL8g" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">34,735,297</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_984_eus-gaap--Assets_iI_c20241231__srt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_zxxeWk3kwvld" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-decoration: underline; text-align: justify">Westar Technology Group</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zzk54hxtKU41" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Revenue</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--GrossProfit_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zfjPz5gznSYk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net sales</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zrcuIKewKMS1" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">229,469</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">19,154,226</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--OtherIncome_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zd5x1utjekia" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Other income (primarily change in derivative liability)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,787,808</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--NetIncomeLoss_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zNwsBa8L3x1k" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Net loss</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">2,558,339</td><td style="text-align: left"></td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(19,154,226</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Total assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98F_eus-gaap--Assets_iI_c20251231__srt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zTvS38fDmFzb" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">363,668</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98D_eus-gaap--Assets_iI_c20241231__srt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zpV1vloyLVMa" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">20,369</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-decoration: underline; text-align: justify">Consolidated</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zaHRpSAYu9Dc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Revenue</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--GrossProfit_hsrt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zTFQEcdsxPra" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Net sales</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_hsrt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zY1ftsGLteod" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Expenses</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,446,714</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">19,154,226</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--NetIncomeLoss_hsrt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zQHZgITN3Gn4" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Net loss</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(1,446,714</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(19,154,226</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Total assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_985_eus-gaap--Assets_iI_c20251231__srt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zaueRw6FkQwg" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">35,098,965</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98A_eus-gaap--Assets_iI_c20241231__srt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zR2TZzE7aAs2" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">20,369</td><td style="text-align: left"> </td></tr> </table>

<p id="xdx_89E_eus-gaap--ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock_z0XWG0SzuEU1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; color: #222222">Information on reportable segments and reconciliation to consolidated net income is as follows: SCHEDULE OF REPORTABLE SEGMENTS AND RECONCILIATION TO CONSOLIDATED NET INCOME <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2" id="xdx_49C_20250101__20251231_zOTECiDCzOB2" style="border-bottom: Black 1pt solid; text-align: center">2025</td><td> </td><td> </td> <td colspan="2" id="xdx_490_20240101__20241231_z1AZSi5K9ei9" style="border-bottom: Black 1pt solid; text-align: center">2024(Restated) </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Forge Atlanta</td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td></tr> <tr id="xdx_40E_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_zy03o3jkkHu3" style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; text-align: justify">Revenue</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--GrossProfit_hsrt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_zFz8wdIWZXY4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net sales</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_hsrt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_z3x6JgeG2g9" style="vertical-align: bottom; background-color: White"> <td style="width: 60%; text-align: justify">Expenses</td><td style="width: 2%"> </td> <td style="border-bottom: Black 1pt solid; width: 1%; text-align: left"> </td><td style="border-bottom: Black 1pt solid; width: 16%; text-align: right">4,005,053</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="border-bottom: Black 1pt solid; width: 1%; text-align: left"> </td><td style="border-bottom: Black 1pt solid; width: 16%; text-align: right">-</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--NetIncomeLoss_hsrt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_zofHfbozBbD3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net loss</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(4,005,053</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Total assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_986_eus-gaap--Assets_iI_c20251231__srt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_z4uTEGumaL8g" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">34,735,297</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_984_eus-gaap--Assets_iI_c20241231__srt--ConsolidatedEntitiesAxis__custom--ForgeAtlantaAssetManagementLLCMember_zxxeWk3kwvld" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-decoration: underline; text-align: justify">Westar Technology Group</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zzk54hxtKU41" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Revenue</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--GrossProfit_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zfjPz5gznSYk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net sales</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zrcuIKewKMS1" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">229,469</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">19,154,226</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--OtherIncome_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zd5x1utjekia" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Other income (primarily change in derivative liability)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(2,787,808</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--NetIncomeLoss_hsrt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zNwsBa8L3x1k" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Net loss</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">2,558,339</td><td style="text-align: left"></td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(19,154,226</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Total assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98F_eus-gaap--Assets_iI_c20251231__srt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zTvS38fDmFzb" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">363,668</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98D_eus-gaap--Assets_iI_c20241231__srt--ConsolidatedEntitiesAxis__custom--WestarTechnologyGroupMember_zpV1vloyLVMa" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">20,369</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-decoration: underline; text-align: justify">Consolidated</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_hsrt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zaHRpSAYu9Dc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Revenue</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--GrossProfit_hsrt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zTFQEcdsxPra" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Net sales</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left"> </td></tr> <tr id="xdx_40F_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_hsrt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zY1ftsGLteod" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Expenses</td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,446,714</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">19,154,226</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--NetIncomeLoss_hsrt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zQHZgITN3Gn4" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Net loss</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(1,446,714</td><td style="text-align: left">)</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(19,154,226</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Total assets</td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_985_eus-gaap--Assets_iI_c20251231__srt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zaueRw6FkQwg" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">35,098,965</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98A_eus-gaap--Assets_iI_c20241231__srt--ConsolidatedEntitiesAxis__srt--ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember_zR2TZzE7aAs2" style="border-bottom: Black 2.5pt double; text-align: right" title="Total assets">20,369</td><td style="text-align: left"> </td></tr> </table>

4005053

-4005053

34735297

229469

19154226

-2787808

2558339

-19154226

363668

20369

1446714

19154226

-1446714

-19154226

35098965

20369

NOTE 12 – RESTATEMENT Subsequent to the Company’s filing of its Annual Report on Form 10-K for the year ended December 31, 2024, management determined that the Company: <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: top; text-align: left"> <td style="width: 0.25in"></td> <td style="width: 0.25in">A)</td> <td style="text-align: justify">had insufficient authorized shares to fully settle its equity-linked financial instruments in shares primarily due to a convertible note payable – related party plus accrued interest entered into with the Company’s previous CEO, Mr. James Owens, that may convert at a rate of $0.01 per share for the Company’s common stock. As a result, in fiscal year 2024, the Company classified the equity-linked financial instruments as derivative liabilities under ASC 815, Derivatives and Hedging, and recorded a derivative liability of $18,676,168. The error had a significant effect on our previously issued consolidated financial statements for the year ended December 31, 2024.</td></tr> <tr style="vertical-align: top; text-align: left"> <td> </td> <td> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top; text-align: left"> <td></td> <td>B)</td> <td style="text-align: justify">had failed to properly classify liabilities settled with shares of common stock of $<span id="xdx_906_eus-gaap--GainsLossesOnExtinguishmentOfDebt_iN_di_c20240101__20241231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--MrJamesOwensMember_zTgeXogyiaBc" title="Loss on settlement of liabilities with shares of common stock">4,021,910 for the year ended December 31, 2024. We previously classified the liabilities settled with shares of common stock as a component of other expense, a line item in the consolidated statements of operations of our previously issued consolidated financial statements and reclassified the liabilities settled with shares of common stock to additional paid in capital in the Consolidated Balance Sheet as of December 31, 2024.</td></tr> </table> <p id="xdx_899_eus-gaap--ScheduleOfErrorCorrectionsAndPriorPeriodAdjustmentsTextBlock_zlUx9MnQPts5" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify">As a result of the above, the Company is restating its previously issued consolidated financial statements for the year ended 2024 to correct the errors noted above with the Securities and Exchange Commission within this Annual Report. Accordingly, the accompanying consolidated balance sheet and statements of operations for the period described in the preceding sentence have been retroactively adjusted as summarized below: SCHEDULE OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left">Effect of correction of derivative liability and liabilities settled with shares of common stock</td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: center"> </td> <td colspan="3" id="xdx_499_20240101__20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zTmpRZRse1Vb" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">As Previously Reported</td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: center"> </td> <td colspan="3" id="xdx_49D_20240101__20241231_zaXfCLa0yjnb" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">As Restated</td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: center"> </td> <td colspan="3" id="xdx_490_20240101__20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zgSDgVT5Hso" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">Retroactive Adjustment</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td colspan="3" style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td colspan="3" style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td colspan="3" style="font: 10pt Times New Roman, Times, Serif"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">At December 31, 2024</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--LiabilitiesAbstract_iB_zDTpkIsGNeG4" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">LIABILITIES</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; width: 46%; text-align: left">-Derivative liability</td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 2%"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left">$</td><td id="xdx_98E_eus-gaap--DerivativeLiabilitiesCurrent_i01I_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zp2nBpnkRxIg" style="font: bold 10pt Times New Roman, Times, Serif; width: 14%; text-align: right" title="Derivative liability">-</td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 2%"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left">$</td><td id="xdx_983_eus-gaap--DerivativeLiabilitiesCurrent_i01I_c20241231_zHMP8tcdd3yh" style="font: bold 10pt Times New Roman, Times, Serif; width: 14%; text-align: right" title="Derivative liability">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 2%"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left">$</td><td id="xdx_980_eus-gaap--DerivativeLiabilitiesCurrent_i01I_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_fKDEp_z2zqEmUtCKHf" style="font: bold 10pt Times New Roman, Times, Serif; width: 12%; text-align: right" title="Derivative liability"> 18,676,168 </td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 3%; text-align: left">(1)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Total current liabilities</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_980_eus-gaap--LiabilitiesCurrent_i01I_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zuMKKj0M01ji" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total current liabilities">1,101,605</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98F_eus-gaap--LiabilitiesCurrent_i01I_c20241231_z0xePxTslFOh" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total current liabilities">19,777,773</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98A_eus-gaap--LiabilitiesCurrent_i01I_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zShY2x6cXS4h" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total current liabilities">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Total liabilities</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98F_eus-gaap--Liabilities_i01I_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zaZE6UEtkjIf" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total liabilities">1,101,605</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_989_eus-gaap--Liabilities_i01I_c20241231_z46NQPKiwEc6" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total liabilities">19,777,773</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_984_eus-gaap--Liabilities_i01I_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zjDAvurgFPS4" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total liabilities">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">RETAINED EARNINGS/EQUITY</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Additional paid-in-capital</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_982_eus-gaap--AdditionalPaidInCapital_iI_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zFUrFYqKfxAd" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Additional paid-in-capital">46,515,936</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_989_eus-gaap--AdditionalPaidInCapital_iI_c20241231_zkLrAOBCtdDk" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Additional paid-in-capital">42,494,026</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98B_eus-gaap--AdditionalPaidInCapital_iI_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_fKDIp_zzm66SybYJBc" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Additional paid-in-capital"> (4,021,910) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(2)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Accumulated deficit</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_981_eus-gaap--RetainedEarningsAccumulatedDeficit_iI_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zILeegNpujBl" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Accumulated deficit">(47,637,384</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98E_eus-gaap--RetainedEarningsAccumulatedDeficit_iI_c20241231_z99WZkqzkvxg" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Accumulated deficit">(62,291,642</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_984_eus-gaap--RetainedEarningsAccumulatedDeficit_iI_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zx3Ctod9zLi6" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Accumulated deficit">(14,654,258</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Total stockholders’ deficit</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_987_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zLjGYQ67WRxf" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(1,081,236</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_982_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231_zHRAsuH3JQF6" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(19,757,404</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98C_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zYv5NR68hxx7" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">STATEMENT OF INCOME</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif">Year Ended December 31, 2024</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--OtherNonoperatingIncomeExpenseAbstract_iB_zlXbGOR7Plij" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Other (income) expense:</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--GainsLossesOnExtinguishmentOfDebt_i01_pp0p0_maNIEzUq9_zk4DbohO19S3" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Loss on extinguishment of debt with a related party</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,021,910</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">-</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$ </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> (4,021,910) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(2)</td></tr> <tr id="xdx_40A_eus-gaap--DerivativeGainLossOnDerivativeNet_i01N_pp0p0_di_maNIEzUq9_z7TkKMz8l4Lf" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Change in derivative liability</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">- </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> 18,676,168 </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(1)</td></tr> <tr id="xdx_401_eus-gaap--NonoperatingIncomeExpense_i01N_di_zlzVPaBVp29g" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Total other (income) expense</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,101,910</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">18,756,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(14,654,258</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_zKO7wN9NUQIh" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Income from operations before income taxes</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,499,968</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(19,154,226</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(14,654,258</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr id="xdx_40B_eus-gaap--NetIncomeLoss_zPIZw2xmiXKd" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Net loss</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,499,968</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(19,154,226</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(14,654,258</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">STATEMENT OF STOCKHOLDERS’ EQUITY</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">At December 31, 2024</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--AdjustmentsToAdditionalPaidInCapitalLossOnExtinguishmentOfDebtWithRelatedParty_zX9jyTo9WaNe" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Loss on extinguishment of debt with a related party</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">-</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,021,910</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> (4,021,910) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(2)</td></tr> <tr id="xdx_406_eus-gaap--ProfitLoss_zzvkWNbstL26" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Net income</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,499,968</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(19,154,226</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> (14,654,258) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(1), (2)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif">-Balance, December 31, 2024</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_989_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zk6d6kEqgjPd" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(1,081,236</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_986_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231_z52gsOJ87sJi" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(19,757,404</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_989_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zsfDmQLQ6sO6" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">STATEMENT OF CASH FLOWS</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">Year Ended December 31, 2024</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--NetCashProvidedByUsedInOperatingActivitiesAbstract_iB_zPEBiUUnug75" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">Cash Flows from Operating Activities</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--ProfitLoss_i01_zML02eZekcrk" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Net loss</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,499,968</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(19,154,226</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> (14,654,258) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(1), (2)</td></tr> <tr id="xdx_40E_ecustom--ChangeInDerivativeLiability_i01N_di_zxO80qpxIFJ8" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Change in derivative liability</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">-</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(18,676,168) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(1)</td></tr> <tr id="xdx_40A_ecustom--LossOnExtinguishmentOfDebtWithRelatedParty_i01_zkILuvZv1pEi" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Loss on extinguishment of debt with a related party</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,021,910</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">- </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> 4,021,910 </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(2)</td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: top; text-align: left"> <td id="xdx_F07_zU9X9W28WQIi" style="width: 0.25in">(1)</td> <td id="xdx_F16_zgdXb2FG9R65" style="text-align: justify">Period effect on results of operations for insufficient authorized shares to fully settle its equity-linked financial instruments</td> </tr> <tr style="vertical-align: top; text-align: left"> <td id="xdx_F01_zEbN8Cv3qSG6">(2)</td> <td id="xdx_F14_zDkbE1l7lUSb" style="text-align: justify">Period effect on results of operations for failed to properly classify liabilities settled with shares of common stock</td> </tr> </table>

0.01

18676168

-4021910

<p id="xdx_899_eus-gaap--ScheduleOfErrorCorrectionsAndPriorPeriodAdjustmentsTextBlock_zlUx9MnQPts5" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify">As a result of the above, the Company is restating its previously issued consolidated financial statements for the year ended 2024 to correct the errors noted above with the Securities and Exchange Commission within this Annual Report. Accordingly, the accompanying consolidated balance sheet and statements of operations for the period described in the preceding sentence have been retroactively adjusted as summarized below: SCHEDULE OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left">Effect of correction of derivative liability and liabilities settled with shares of common stock</td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: center"> </td> <td colspan="3" id="xdx_499_20240101__20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zTmpRZRse1Vb" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">As Previously Reported</td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: center"> </td> <td colspan="3" id="xdx_49D_20240101__20241231_zaXfCLa0yjnb" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">As Restated</td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: center"> </td> <td colspan="3" id="xdx_490_20240101__20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zgSDgVT5Hso" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center">Retroactive Adjustment</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td colspan="3" style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td colspan="3" style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td colspan="3" style="font: 10pt Times New Roman, Times, Serif"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">At December 31, 2024</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--LiabilitiesAbstract_iB_zDTpkIsGNeG4" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">LIABILITIES</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; width: 46%; text-align: left">-Derivative liability</td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 2%"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left">$</td><td id="xdx_98E_eus-gaap--DerivativeLiabilitiesCurrent_i01I_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zp2nBpnkRxIg" style="font: bold 10pt Times New Roman, Times, Serif; width: 14%; text-align: right" title="Derivative liability">-</td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 2%"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left">$</td><td id="xdx_983_eus-gaap--DerivativeLiabilitiesCurrent_i01I_c20241231_zHMP8tcdd3yh" style="font: bold 10pt Times New Roman, Times, Serif; width: 14%; text-align: right" title="Derivative liability">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 2%"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; width: 1%; text-align: left">$</td><td id="xdx_980_eus-gaap--DerivativeLiabilitiesCurrent_i01I_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_fKDEp_z2zqEmUtCKHf" style="font: bold 10pt Times New Roman, Times, Serif; width: 12%; text-align: right" title="Derivative liability"> 18,676,168 </td><td style="font: bold 10pt Times New Roman, Times, Serif; width: 3%; text-align: left">(1)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Total current liabilities</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_980_eus-gaap--LiabilitiesCurrent_i01I_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zuMKKj0M01ji" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total current liabilities">1,101,605</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98F_eus-gaap--LiabilitiesCurrent_i01I_c20241231_z0xePxTslFOh" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total current liabilities">19,777,773</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98A_eus-gaap--LiabilitiesCurrent_i01I_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zShY2x6cXS4h" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total current liabilities">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Total liabilities</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98F_eus-gaap--Liabilities_i01I_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zaZE6UEtkjIf" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total liabilities">1,101,605</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_989_eus-gaap--Liabilities_i01I_c20241231_z46NQPKiwEc6" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total liabilities">19,777,773</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_984_eus-gaap--Liabilities_i01I_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zjDAvurgFPS4" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total liabilities">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">RETAINED EARNINGS/EQUITY</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Additional paid-in-capital</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_982_eus-gaap--AdditionalPaidInCapital_iI_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zFUrFYqKfxAd" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Additional paid-in-capital">46,515,936</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_989_eus-gaap--AdditionalPaidInCapital_iI_c20241231_zkLrAOBCtdDk" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Additional paid-in-capital">42,494,026</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98B_eus-gaap--AdditionalPaidInCapital_iI_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_fKDIp_zzm66SybYJBc" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Additional paid-in-capital"> (4,021,910) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(2)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Accumulated deficit</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_981_eus-gaap--RetainedEarningsAccumulatedDeficit_iI_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zILeegNpujBl" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Accumulated deficit">(47,637,384</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98E_eus-gaap--RetainedEarningsAccumulatedDeficit_iI_c20241231_z99WZkqzkvxg" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Accumulated deficit">(62,291,642</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_984_eus-gaap--RetainedEarningsAccumulatedDeficit_iI_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zx3Ctod9zLi6" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Accumulated deficit">(14,654,258</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Total stockholders’ deficit</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_987_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zLjGYQ67WRxf" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(1,081,236</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_982_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231_zHRAsuH3JQF6" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(19,757,404</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_98C_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zYv5NR68hxx7" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">STATEMENT OF INCOME</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif">Year Ended December 31, 2024</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--OtherNonoperatingIncomeExpenseAbstract_iB_zlXbGOR7Plij" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Other (income) expense:</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--GainsLossesOnExtinguishmentOfDebt_i01_pp0p0_maNIEzUq9_zk4DbohO19S3" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Loss on extinguishment of debt with a related party</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,021,910</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">-</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$ </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> (4,021,910) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(2)</td></tr> <tr id="xdx_40A_eus-gaap--DerivativeGainLossOnDerivativeNet_i01N_pp0p0_di_maNIEzUq9_z7TkKMz8l4Lf" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Change in derivative liability</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">- </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> 18,676,168 </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(1)</td></tr> <tr id="xdx_401_eus-gaap--NonoperatingIncomeExpense_i01N_di_zlzVPaBVp29g" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Total other (income) expense</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,101,910</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">18,756,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(14,654,258</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_zKO7wN9NUQIh" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Income from operations before income taxes</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,499,968</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(19,154,226</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(14,654,258</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr id="xdx_40B_eus-gaap--NetIncomeLoss_zPIZw2xmiXKd" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Net loss</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,499,968</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(19,154,226</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(14,654,258</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">STATEMENT OF STOCKHOLDERS’ EQUITY</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">At December 31, 2024</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--AdjustmentsToAdditionalPaidInCapitalLossOnExtinguishmentOfDebtWithRelatedParty_zX9jyTo9WaNe" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Loss on extinguishment of debt with a related party</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">-</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,021,910</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> (4,021,910) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(2)</td></tr> <tr id="xdx_406_eus-gaap--ProfitLoss_zzvkWNbstL26" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Net income</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,499,968</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(19,154,226</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> (14,654,258) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(1), (2)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif">-Balance, December 31, 2024</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_989_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zk6d6kEqgjPd" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(1,081,236</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_986_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231_z52gsOJ87sJi" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(19,757,404</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td id="xdx_989_eus-gaap--StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest_iI_c20241231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zsfDmQLQ6sO6" style="font: bold 10pt Times New Roman, Times, Serif; text-align: right" title="Total stockholders' deficit">(18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">STATEMENT OF CASH FLOWS</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif">Year Ended December 31, 2024</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_409_eus-gaap--NetCashProvidedByUsedInOperatingActivitiesAbstract_iB_zPEBiUUnug75" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">Cash Flows from Operating Activities</td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"> </td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--ProfitLoss_i01_zML02eZekcrk" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Net loss</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,499,968</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(19,154,226</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> (14,654,258) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(1), (2)</td></tr> <tr id="xdx_40E_ecustom--ChangeInDerivativeLiability_i01N_di_zxO80qpxIFJ8" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Change in derivative liability</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">-</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">18,676,168</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(18,676,168) </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(1)</td></tr> <tr id="xdx_40A_ecustom--LossOnExtinguishmentOfDebtWithRelatedParty_i01_zkILuvZv1pEi" style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">-Loss on extinguishment of debt with a related party</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">(4,021,910</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">)</td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right">- </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left"> </td><td style="font: bold 10pt Times New Roman, Times, Serif"> </td> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">$</td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: right"> 4,021,910 </td><td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left">(2)</td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: top; text-align: left"> <td id="xdx_F07_zU9X9W28WQIi" style="width: 0.25in">(1)</td> <td id="xdx_F16_zgdXb2FG9R65" style="text-align: justify">Period effect on results of operations for insufficient authorized shares to fully settle its equity-linked financial instruments</td> </tr> <tr style="vertical-align: top; text-align: left"> <td id="xdx_F01_zEbN8Cv3qSG6">(2)</td> <td id="xdx_F14_zDkbE1l7lUSb" style="text-align: justify">Period effect on results of operations for failed to properly classify liabilities settled with shares of common stock</td> </tr> </table>

18676168

1101605

19777773

18676168

1101605

19777773

18676168

46515936

42494026

-4021910

-47637384

-62291642

-14654258

-1081236

-19757404

-18676168

-4021910

-18676168

4101910

-18756168

14654258

-4499968

-19154226

-14654258

-4499968

-19154226

-14654258

-4021910 -4021910

-4499968

-19154226

-14654258

-1081236

-19757404

-18676168

-4499968

-19154226

-14654258

-18676168 18676168 -4021910 4021910

NOTE 13 – SUBSEQUENT EVENTS The Company evaluated all events or transactions that occurred after December 31, 2025 up through the date the financial statements were available to be issued. During this period, the Company did not have any material recognizable subsequent events required to be disclosed as of and for the period ended December 31, 2025, except for the following: Promissory Note Subsequent to December 31, 2025, the Company authorized convertible promissory notes bearing no interest and are due and payable on various dates in July 2026 and January 2027 for aggregate gross proceeds of $767,800. The Notes allow for the Company to convert the outstanding principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the Company’s Regulation A Tier II offering of $7.00 per share. The holders of the Notes have the right, at the holder’s option, to convert the principal amount of these notes, in whole or in part, into fully paid and nonassessable shares at a conversion price of between $0.025 and $<span id="xdx_903_eus-gaap--DebtInstrumentConvertibleConversionPriceDecrease_pid_c20260101__20260101__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zZ3ovL8Ml3D6" title="Conversion price nonassessable share">0.20 per share into the Company’s common stock. The Notes include customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the Note holders may be entitled to take various actions, which may include the acceleration of amounts due under the Notes. Short Term Notes Payable On April 10, 2026, the Company entered into a promissory note with a director of the Company for a principal amount of $<span id="xdx_909_eus-gaap--DebtInstrumentFaceAmount_iI_c20260410__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--ExtinguishmentOfDebtAxis__us-gaap--ShortTermDebtMember__srt--TitleOfIndividualAxis__srt--DirectorMember_zAsDKoW1kM02" title="Principal amount">70,500 ($<span id="xdx_90B_ecustom--PrincipalAmountCashReceived_c20260410__20260410__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--ExtinguishmentOfDebtAxis__us-gaap--ShortTermDebtMember__srt--TitleOfIndividualAxis__srt--DirectorMember_zlYcYZZIAS0c" title="Principal amount cash received">50,000 cash was received) due <span id="xdx_90F_eus-gaap--DebtInstrumentMaturityDate_dd_c20260410__20260410__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--ExtinguishmentOfDebtAxis__us-gaap--ShortTermDebtMember__srt--TitleOfIndividualAxis__srt--DirectorMember_zdrO9DTO0MNh" title="Due date">April 23, 2026 which was issued at a $<span id="xdx_90A_eus-gaap--DebtConversionOriginalDebtAmount1_c20260410__20260410__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--ExtinguishmentOfDebtAxis__us-gaap--ShortTermDebtMember__srt--TitleOfIndividualAxis__srt--DirectorMember_zbGXQj7VHtZ9" title="Debt original issue discount">20,500 original issue discount from the face value of the promissory note. The note is in default and as provided in the note, the noteholder is entitled to a default charge of $<span id="xdx_90C_eus-gaap--DebtDefaultLongtermDebtAmount_iI_c20260410__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--ExtinguishmentOfDebtAxis__us-gaap--ShortTermDebtMember__srt--TitleOfIndividualAxis__srt--DirectorMember_z8zhDc8xOFi5" title="Debt default amount">500 plus interest will accrue at a rate of thirty-nine percent (<span id="xdx_902_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_c20260410__20260410__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--ExtinguishmentOfDebtAxis__us-gaap--ShortTermDebtMember__srt--TitleOfIndividualAxis__srt--DirectorMember_zGaxPEh8YGx9" title="Debt interest rate percentage">39%). The Company is currently in discussions to restructure the terms of this note. Subsequent to December 31, 2025, the Company entered into several investment agreements with third parties for a total principal amount of $<span id="xdx_907_eus-gaap--DebtInstrumentFaceAmount_iI_c20260101__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--ExtinguishmentOfDebtAxis__us-gaap--ShortTermDebtMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember_zOtqOLJRx0S2" title="Principal amount">63,500 ($<span id="xdx_904_ecustom--PrincipalAmountCashReceived_c20260101__20260101__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--ExtinguishmentOfDebtAxis__us-gaap--ShortTermDebtMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember_zYM7UAFWHPo9" title="Principal amount cash received">55,000 cash was received) due at various dates from July 7, 2026 through August 31, 2026 which was issued at an $<span id="xdx_906_eus-gaap--DebtConversionOriginalDebtAmount1_c20260101__20260101__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--ExtinguishmentOfDebtAxis__us-gaap--ShortTermDebtMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdPartyMember_z1aTRYmzFaG" title="Debt original issue discount">8,500 original issue discount from the face value of the investment agreement. The note is in default and the Company is currently in discussions to restructure the terms of this note. Owens Settlement On January 29, 2026, the Chapter 7 Trustee for the bankruptcy estate of James Raymond Owens entered into an Asset Purchase Agreement with TNRG Purchasing Group (“TNRG”) for the sale of (i) <span id="xdx_907_eus-gaap--ConvertiblePreferredStockSharesIssuedUponConversion_iI_pid_c20260129__us-gaap--TypeOfArrangementAxis__custom--AssetPurchaseAgreementMember__us-gaap--StatementClassOfStockAxis__custom--SeriesAConvertiblePreferredStockMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_z3dqmmhRUCFf" title="Convertible preferred stock shares">1,000 shares of Series A Convertible Preferred Stock of Webstar Technology Group Inc. (representing approximately <span id="xdx_90F_eus-gaap--MinorityInterestOwnershipPercentageByParent_iI_pid_dp_c20260129__us-gaap--TypeOfArrangementAxis__custom--AssetPurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--StatementEquityComponentsAxis__custom--SeriesAConvertiblePreferredStockMember__srt--OwnershipAxis__custom--JamesRaymondMember_zht4Pbl3eST7" title="Ownership percentage">75% of the Company’s voting power) and (ii) <span id="xdx_90C_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20260129__20260129__us-gaap--TypeOfArrangementAxis__custom--AssetPurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zL7ttrt0R645" title="Number of shares">1,750,000 shares of the Company’s common stock. The purchasing group referenced as “TNRG” reflects a continuation of the group identified in the Company’s previously disclosed June 14, 2024 Stock Purchase Agreement and periodic filings prior to the Company’s delisting from the OTC markets. The beneficial purchasers of the acquired securities are Ricardo Haynes, Eric Collins, Lance Lehr, and Donald Keer, each of whom were previously disclosed members of the TNRG executive team and participants in the original transaction structure. In connection with the Agreement, TNRG entered into a purchase agreement totaling $<span id="xdx_900_eus-gaap--BankruptcyClaimsAmountOfClaimsFiled_c20260129__20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zutVbl92kNgj" title="Bankruptcy field">297,500 with the bankruptcy estate of Mr. James Owens by providing a deposit of $<span id="xdx_901_eus-gaap--BankruptcyClaimsAmountOfClaimsExpungedByBankruptcyCourt_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zqHaTq1JDXqh" title="Bankruptcy deposit">29,750, paid by the Company on behalf of the purchasing individuals as an administrative funding accommodation to facilitate the timely execution of the bankruptcy sale process. The Company will recover the deposit of $<span id="xdx_905_eus-gaap--BankruptcyClaimsAmountOfClaimsExpungedByBankruptcyCourt_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zEgasOOkPlf7" title="Bankruptcy deposit">29,750 from the purchasing individuals. The remaining purchase price is the obligation of the purchasing individuals. The Company’s payment of the deposit does not represent an acquisition by the Company of its own securities. The Agreement purchases the <span id="xdx_907_eus-gaap--ConvertiblePreferredStockSharesIssuedUponConversion_iI_pid_c20260129__us-gaap--TypeOfArrangementAxis__custom--AssetPurchaseAgreementMember__us-gaap--StatementClassOfStockAxis__custom--SeriesAConvertiblePreferredStockMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_znRS4T1U03Bh" title="Convertible preferred stock shares">1,000 Series A preferred shares of the Company owned by Mr. Owens, which represents a significant amount of the voting rights of the Company, and a general release of the claims and any other claims that Mr. Owens and/or The Frank T. Perone Trust dated the 1st day of January, 2020 may have or could have asserted against the Company. Upon the approval of the Bankruptcy Court, the remaining balance due of $<span id="xdx_900_eus-gaap--BankruptcyClaimsAmountPaidToSettleClaims_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zrzwlKWsLVE7" title="Bankruptcy amount to be paid">267,750 will be paid to the bankruptcy estate of Mr. James Owens. Should the balance of $<span id="xdx_900_eus-gaap--BankruptcyClaimsAmountPaidToSettleClaims_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zrNKKuDcuwX2" title="Bankruptcy amount to be paid">267,750 not be paid as provided in the purchase agreement, the deposit shall be forfeited. In addition, should the balance of $<span id="xdx_900_eus-gaap--BankruptcyClaimsAmountPaidToSettleClaims_iI_c20260129__us-gaap--TypeOfArrangementAxis__custom--PurchaseAgreementMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zOWNLOcxdbG3" title="Bankruptcy amount to be paid">267,750 be paid, the bankruptcy trustee will release the preferred WBSR shares to the WBSR directors. Exchange Licensing Agreement On February 3, 2026, Forge Atlanta Asset Management, LLC (“FAAM”), an affiliated project entity associated with Webstar Technology Group, Inc. (the “Company”), entered into an Exchange Licensing Agreement (the “Agreement”) with Torch, LLC (“Torch”). Under the terms of the Agreement, Torch will provide digital asset exchange infrastructure, smart contract deployment utilizing the ERC-3643 token standard, compliance monitoring tools, investor accreditation and verification services, and related transaction processing capabilities. FAAM and any affiliated special purpose vehicle entities (collectively, the “Issuer Entities”) will retain responsibility for the preparation of offering materials, regulatory filings, disclosure obligations, and compliance with applicable federal and state securities laws, including the pursuit of registration or applicable exemptions under the Securities Act of 1933, as amended. MCRR Promissory Note On February 17, 2026, the Company paid the extension fee of $<span id="xdx_90C_eus-gaap--DebtInstrumentFeeAmount_iI_c20260217__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_ztHquf9lqr3i" title="Extension fee">150,000 to MCRR. On April 1, 2026, the Purchase Money Promissory Note with MCRR matured and was in default. On May 27, 2026, the Company entered into a Modification Agreement (“Modification”) in which the Purchase Money Promissory Note is extended to <span id="xdx_909_eus-gaap--DebtInstrumentMaturityDate_dd_c20260527__20260527__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_z4kEmCUM2kmg" title="Maturity date">October 1, 2026 and a total of $<span id="xdx_90E_eus-gaap--DebtInstrumentIncreaseAccruedInterest_c20260527__20260527__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zfAGT5GFESs8" title="Accrued interest">1,011,000 of interest (“Accrued Interest”) and a total of $<span id="xdx_902_eus-gaap--DebtInstrumentFeeAmount_iI_c20260527__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zXhEOZ6pBw6g" title="Extension fee">900,000 of extension fee (“Extension Fee”) is to paid as follows: <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">1.</td><td style="text-align: justify">Per the terms of the Modification, Forge has previously paid MCRR a total of $<span id="xdx_906_eus-gaap--DebtInstrumentFaceAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zmNeeOmsWEg3" title="Principal amount">50,000 of which $<span id="xdx_902_eus-gaap--RepaymentsOfNotesPayable_c20260401__20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_z7GKTwU0tuv9" title="Payments for promissory note">35,000 shall be nonrefundable and shall be treated as a payment toward the Extension Fee and $<span id="xdx_903_eus-gaap--PaymentsOfFinancingCosts_c20260401__20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zSgewQuytmbb" title="Extension fee">15,000 has been paid as a nonrefundable reimbursement of MCRR’s legal fees.</td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 11pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">2.</td><td style="text-align: justify">$<span id="xdx_906_eus-gaap--DebtInstrumentFaceAmount_iI_c20260602__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zTHoZEbrHske" title="Principal amount">50,000 shall be paid by Forge to MCRR by close of business on June 2, 2026 as an additional payment toward the Extension Fee. As of September 9, 2026, the Company has paid this extension fee.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">3.</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">A payment of $<span id="xdx_90F_eus-gaap--ProceedsFromNotesPayable_c20260630__20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zkUQgPnyPSS8" title="Payment of notes payable">612,000 shall be paid by Forge to MCRR on or before June 30, 2026. The June 30, 2026 payment represents (i) $<span id="xdx_900_eus-gaap--InterestPayableCurrent_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zbQZ9lfzzV65" title="Accrued interest">337,000 to be credited by MCRR against Accrued Interest, and (ii) $<span id="xdx_90A_ecustom--ExtensionFeeAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zAg3RzUnXaFe" title="Extension fee">360,000 against the Extension Fee, less the total of $<span id="xdx_905_eus-gaap--DebtInstrumentFeeAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--TransactionTypeAxis__custom--ExtensionFeePaymentOneAndTwoMember_zBunvQDVlKkd" title="Extension fee">85,000 of Extension Fee previously noted in #1 and #2 above. As of September 23, 2026, the Company has paid $60,500 of the required Extension Fee of $275,000. As of the date of this filing, the Company has not paid the $337,000 Accrued Interest payment. MCRR has not informed the Company is that it is in default of the Note and has extended the grace period to allow the Company to become current with the Note. The grace period is not yet determined based on confirmation that the Company can obtain the necessary funding to make the required Modification payments.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">4.</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">If Forge is unable to make the full June 30, 2026 payment on or before June 30, 2026, Forge may defer the unpaid balance of the June 30, 2026 payment to August 30, 2026 by paying MCRR $<span id="xdx_90F_eus-gaap--DebtDefaultLongtermDebtAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zW6EOe57LWb9" title="Unpaid balance amount">100,000 on or before June 30, 2026, which payment shall be treated as a payment toward the Extension Fee (“June 30 Deferral Option”). If Forge timely makes such $<span id="xdx_904_eus-gaap--DebtInstrumentIssuedPrincipal_c20260630__20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_z8SRAbXA5Nsj" title="Principal payment amount">100,000 payment, then (i) the remaining balance of the June 30, 2026 payment in the amount of $<span id="xdx_90B_eus-gaap--DebtInstrumentRepaidPrincipal_c20260630__20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zUU41cPsWfz2" title="Repayment amount">512,000 shall be due and payable on August 30, 2026, in addition to all other amounts then due, and shall consist of $<span id="xdx_905_eus-gaap--InterestPayableCurrent_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zd4LoAfuMhcc" title="Accrued interest">337,000 of Accrued Interest and $<span id="xdx_900_ecustom--RemainingExtensionFeeAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zGdVWNqaTkR1" title="Remaining extension fee">175,000 of remaining Extension Fee. In the event that Forge exercises the June 30 Deferral Option, the aggregate amount of $<span id="xdx_908_eus-gaap--DebtInstrumentFeeAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zXfxnOIag6f6" title="Extension fee">185,000, consisting of the $<span id="xdx_90F_eus-gaap--DebtInstrumentFeeAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--TransactionTypeAxis__custom--ExtensionFeePaymentOneMember_zHcvbSAh2Rpk" title="Extension fee">35,000 Extension Fee payment in #1 above, the $<span id="xdx_907_eus-gaap--DebtInstrumentFeeAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--TransactionTypeAxis__custom--ExtensionFeePaymentTwoMember_zN0fCSZ9tfQc" title="Extension fee">50,000 Extension Fee payment in #2 above, and the $<span id="xdx_903_eus-gaap--DebtInstrumentFeeAmount_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember__us-gaap--TransactionTypeAxis__custom--ExtensionFeePaymentFourMember_z2Kp1WwdqDd6" title="Extension fee">100,000 Extension Fee payment described in this Section #4, shall be deemed a non-creditable Extension Fee amount (the “Non- Creditable June Deferral Amount”) and shall not be included in the Extension Fee Credit described in #10 below. If Borrower fails to timely pay the $<span id="xdx_90A_eus-gaap--DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid_iI_c20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zjokBQnfw2w9" title="Borrower fails to timely pay amount">100,000 required to exercise this June Deferral Option, or fails to pay the Deferred June 30 Balance on August 30, 2026, such failure shall constitute a default under this Modification and the Loan Documents. As of the date of this filing, the Company has not made any additional payments toward the Extension Fee or Accrued Interest payment. MCRR has not informed the Company is that it is in default of the Note and has extended the grace period to allow the Company to become current with the Note. The grace period is not yet determined based on confirmation that the Company can obtain the necessary funding to make the required Modification payments.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">5.</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">A payment of $<span id="xdx_908_eus-gaap--ProceedsFromNotesPayable_c20260730__20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zsT1DvYIava9" title="Payment of notes payable">348,500 shall be paid by Forge to MCRR on or before July 30, 2026, which shall consist of $<span id="xdx_904_eus-gaap--InterestPayableCurrent_iI_c20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_z4PqH3tiHkp5" title="Accrued interest">168,500 to be credited against Accrued Interest and $<span id="xdx_906_ecustom--ExtensionFeeAmount_iI_c20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zNyPP08BgzIl" title="Extension fee">180,000 of the Extension Fee. As of the date of this filing, the Company has not made any additional payments toward the Extension Fee or Accrued Interest payment. MCRR has not informed the Company is that it is in default of the Note and has extended the grace period to allow the Company to become current with the Note. The grace period is not yet determined based on confirmation that the Company can obtain the necessary funding to make the required Modification payments.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">6.</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">If Forge is unable to make the full July 30, 2026 payment on or before July 30, 2026, Forge may defer the unpaid balance of the July 30, 2026 payment to August 30, 2026 by paying MCRR $<span id="xdx_90D_eus-gaap--DebtDefaultLongtermDebtAmount_iI_c20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zVccLom2NBK5" title="Unpaid balance amount">100,000 on or before July 30, 2026, which payment shall be treated as a payment toward the Extension Fee (“July Deferral Option”). If Borrower timely makes such $<span id="xdx_902_eus-gaap--DebtInstrumentIssuedPrincipal_c20260730__20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zFtBP8S4uSM7" title="Principal payment amount">100,000 payment, then (i) the remaining balance of the July 30,2026 payment in the amount of $<span id="xdx_90A_eus-gaap--DebtInstrumentRepaidPrincipal_c20260730__20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zZleBg3Yit67" title="Repayment amount">248,500 shall be due and payable on August 30, 2026, in addition to all other amounts then due, and shall consist of $<span id="xdx_90A_eus-gaap--InterestPayableCurrent_iI_c20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zwUdioHfxUja" title="Accrued interest">168,500 of Accrued Interest and $<span id="xdx_908_ecustom--RemainingExtensionFeeAmount_iI_c20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zf9BrwGKHDy1" title="Remaining extension fee">80,000 of remaining Extension Fee. In the event that Borrower exercises the July Deferral Option such $<span id="xdx_904_eus-gaap--DebtInstrumentFeeAmount_iI_c20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zD5ISmReyb2f" title="Extension fee">100,000 Extension Fee payment shall be deemed a non-creditable Extension Fee amount (the “Non-Creditable July Deferral Amount”) and, together with the Non-Creditable June Deferral Amount, shall not be included in the Extension Fee Credit described in #10 below. If Borrower fails to timely pay the $<span id="xdx_90D_eus-gaap--DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid_iI_c20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zGeM5MTHVs9d" title="Borrower fails to timely pay amount">100,000 required to exercise this July Deferral Option, or fails to pay the Deferred July 30 Balance on August 30, 2026, such failure shall constitute a default under this Modification and the Loan Documents. As of the date of this filing, the Company has not made any additional payments toward the Extension Fee or Accrued Interest payment. MCRR has not informed the Company is that it is in default of the Note and has extended the grace period to allow the Company to become current with the Note. The grace period is not yet determined based on confirmation that the Company can obtain the necessary funding to make the required Modification payments.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">7.</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">A payment of $<span id="xdx_907_eus-gaap--ProceedsFromNotesPayable_c20260830__20260830__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zWI5fVKDbHK" title="Payment of notes payable">348,500 shall be paid by Forge to MCRR on or before August 30, 2026, which shall consist of $<span id="xdx_90A_eus-gaap--InterestPayableCurrent_iI_c20260830__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zUl0ooiA8sIg" title="Accrued interest">168,500 to be credited against Accrued Interest and $<span id="xdx_90C_eus-gaap--DebtInstrumentFeeAmount_iI_c20260830__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zEUpj9FzfG25" title="Extension fee">180,000 of the Extension Fee; provided, however, that if Forge has exercised the June Deferral Option and/or the July Deferral Option, then the Deferred June 30 Balance and/or the Deferred July 30 Balance, as applicable, shall also be due and payable on August 30, 2026. For avoidance of doubt, if both deferral options are timely exercised, the total amount due on August 30, 2026 shall be $<span id="xdx_90D_eus-gaap--DebtConversionOriginalDebtAmount1_c20260830__20260830__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zFLWxsXM8hO9" title="Total debt amount">1,109,000, consisting of the $<span id="xdx_902_eus-gaap--DebtInstrumentRepaidPrincipal_c20260830__20260830__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zT23YtjE5kFg" title="Repayment amount">348,500 scheduled August 30 payment, the $<span id="xdx_90B_eus-gaap--DebtInstrumentRepaidPrincipal_c20260630__20260630__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zGbZo27R9Lrc" title="Repayment amount">512,000 Deferred June 30 Balance, and the $<span id="xdx_90A_eus-gaap--DebtInstrumentRepaidPrincipal_c20260730__20260730__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zSmpO8d67Ufb" title="Repayment amount">248,500 Deferred July 30 Balance. If Borrower fails to pay the balance due on August 30, 2026, such failure shall constitute a default under this Modification and the Loan Documents. As of the date of this filing, the Company has not made any additional payments toward the Extension Fee or Accrued Interest payment. MCRR has not informed the Company is that it is in default of the Note and has extended the grace period to allow the Company to become current with the Note. The grace period is not yet determined based on confirmation that the Company can obtain the necessary funding to make the required Modification payments.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">8.</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">A payment of $<span id="xdx_90E_eus-gaap--ProceedsFromNotesPayable_c20260930__20260930__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zd6qD2HNruug" title="Payment of notes payable">517,000 shall be paid by Forge to MCRR on or before September 30, 2026, which shall consist of $<span id="xdx_900_eus-gaap--InterestPayableCurrent_iI_c20260930__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zptndPADKXu6" title="Accrued interest">337,000 to be credited against Accrued Interest and $<span id="xdx_904_eus-gaap--DebtInstrumentFeeAmount_iI_c20260930__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_z5eqhJ0t1Qpj" title="Extension fee">180,000 of the Extension Fee. As of the date of this filing, the Company has not made any additional payments toward the Extension Fee or Accrued Interest payment. MCRR has not informed the Company is that it is in default of the Note and has extended the grace period to allow the Company to become current with the Note. The grace period is not yet determined based on confirmation that the Company can obtain the necessary funding to make the required Modification payments.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">9.</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">The Note principal and all remaining accrued but unpaid interest shall be due and payable on <span id="xdx_909_eus-gaap--DebtInstrumentMaturityDate_dd_c20260527__20260527__us-gaap--DebtInstrumentAxis__custom--MCRRPromissoryNoteMember__us-gaap--SubsequentEventTypeAxis__us-gaap--SubsequentEventMember_zdAPWlAWKtY2" title="Maturity date">October 1, 2026. As of the date of this filing, the Company has not made any additional payments toward the Extension Fee or Accrued Interest payment. MCRR has not informed the Company is that it is in default of the Note and has extended the grace period to allow the Company to become current with the Note. The grace period is not yet determined based on confirmation that the Company can obtain the necessary funding to make the required Modification payments.</td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in">10.</td><td style="font: 10pt Times New Roman, Times, Serif; text-align: justify">If the Note is paid in full on or before October 1, 2026, the amount then required to pay the Note in full shall be reduced by the amount of the Extension Fee that has actually been paid by Forge to MCRR, but only to the extent such amount is expressly creditable under this Modification. Any unpaid balance of the Extension Fee shall be waived if the Note is paid in full on or before October 1, 2026. As of the date of this filing, the Company has not made any additional payments toward the Extension Fee or Accrued Interest payment. MCRR has not informed the Company is that it is in default of the Note and has extended the grace period to allow the Company to become current with the Note. The grace period is not yet determined based on confirmation that the Company can obtain the necessary funding to make the required Modification payments.</td></tr></table>

767800

7.00

0.025

0.20

70500

50000

2026-04-23

20500

500

0.39

63500

55000

8500

1000

0.75

1750000

297500

29750

1000

267750

150000

2026-10-01

1011000

900000

50000

35000

15000

50000

612000

337000

360000

85000

100000

512000

337000

175000

185000

35000

50000

100000

348500

168500

180000

100000

248500

168500

80000

100000

348500

168500

180000

1109000

348500

512000

248500

517000

337000

180000

2026-10-01

Period effect on results of operations for insufficient authorized shares to fully settle its equity-linked financial instruments Period effect on results of operations for failed to properly classify liabilities settled with shares of common stock