| Schedule of Financial Information by Segment |
Financial
information by segment for the three months ended June 30, 2026 and 2025 is as follows:
Schedule of Financial Information by Segment
| | |
Cell Therapy | | |
BioBanking | | |
Degenerative Disease | | |
Other | | |
Total | |
| | |
Three Months Ended June 30, 2026 | |
| | |
Cell Therapy | | |
BioBanking | | |
Degenerative Disease | | |
Other | | |
Total | |
| Net revenues | |
$ | 1,339 | | |
$ | 652 | | |
$ | 3,441 | | |
$ | - | | |
$ | 5,432 | |
| Cost of revenues | |
| - | | |
| 227 | | |
| 2,120 | | |
| - | | |
| 2,347 | |
| Direct expenses | |
| 1,808 | | |
| 164 | | |
| 224 | | |
| 4,772 | | |
| 6,968 | |
| Segment contribution | |
$ | (469 | ) | |
$ | 261 | | |
$ | 1,097 | | |
$ | (4,772 | ) | |
$ | (3,883 | ) |
| Indirect expenses (a) | |
| | | |
| | | |
| | | |
| | | |
| 354 | |
| Loss from operations | |
| | | |
| | | |
| | | |
| | | |
$ | (4,237 | ) |
| Other income, net | |
| | | |
| | | |
| | | |
| | | |
$ | 4,943 | |
| | |
Cell Therapy | | |
BioBanking | | |
Degenerative Disease | | |
Other | | |
Total | |
| | |
Three Months Ended June 30, 2025 | |
| | |
Cell Therapy | | |
BioBanking | | |
Degenerative Disease | | |
Other | | |
Total | |
| Net revenues | |
$ | 759 | | |
$ | 1,275 | | |
$ | 3,702 | | |
$ | — | | |
$ | 5,736 | |
| Cost of revenues (excluding amortization of acquired intangible assets) | |
| — | | |
| 220 | | |
| 5,022 | | |
| — | | |
| 5,242 | |
| Direct expenses | |
| 2,927 | | |
| 387 | | |
| 1,854 | | |
| 10,818 | | |
| 15,986 | |
| Segment contribution | |
$ | (2,168 | ) | |
$ | 668 | | |
$ | (3,174 | ) | |
$ | (10,818 | ) | |
$ | (15,492 | ) |
| Indirect expenses (a) | |
| | | |
| | | |
| | | |
| 372 | | |
| 372 | |
| Loss from operations | |
| | | |
| | | |
| | | |
| | | |
$ | (15,864 | ) |
| Other expense, net | |
| | | |
| | | |
| | | |
| | | |
$ | (8,660 | ) |
| (a) |
Comprised
of amortization of intangible assets. |
Financial
information by segment for the six months ended June 30, 2026 and 2025 is as follows:
| | |
Cell Therapy | | |
BioBanking | | |
Degenerative Disease | | |
Other | | |
Total | |
| | |
Six Months Ended June 30, 2026 | |
| | |
Cell Therapy | | |
BioBanking | | |
Degenerative Disease | | |
Other | | |
Total | |
| Net revenues | |
$ | 1,832 | | |
$ | 1,902 | | |
$ | 5,544 | | |
$ | - | | |
$ | 9,278 | |
| Cost of revenues | |
| - | | |
| 449 | | |
| 3,350 | | |
| - | | |
| 3,799 | |
| Direct expenses | |
| 4,275 | | |
| 407 | | |
| 1,812 | | |
| 12,633 | | |
| 19,127 | |
| Segment contribution | |
$ | (2,443 | ) | |
$ | 1,046 | | |
$ | 382 | | |
$ | (12,633 | ) | |
$ | (13,648 | ) |
| Indirect expenses (a) | |
| | | |
| | | |
| | | |
| 722 | | |
| 722 | |
| Loss from operations | |
| | | |
| | | |
| | | |
| | | |
$ | (14,370 | ) |
| Other income, net | |
| | | |
| | | |
| | | |
| | | |
$ | 15,950 | |
| | |
Cell Therapy | | |
BioBanking | | |
Degenerative Disease | | |
Other | | |
Total | |
| | |
Six Months Ended June 30, 2025 | |
| | |
Cell Therapy | | |
BioBanking | | |
Degenerative Disease | | |
Other | | |
Total | |
| Net revenues | |
$ | 1,023 | | |
$ | 2,683 | | |
$ | 13,456 | | |
$ | — | | |
$ | 17,162 | |
| Cost of revenues (excluding amortization of acquired intangible assets) | |
| — | | |
| 429 | | |
| 8,367 | | |
| — | | |
| 8,796 | |
| Direct expenses | |
| 6,184 | | |
| 756 | | |
| 6,601 | | |
| 20,435 | | |
| 33,976 | |
| Segment contribution | |
$ | (5,161 | ) | |
$ | 1,498 | | |
$ | (1,512 | ) | |
$ | (20,435 | ) | |
$ | (25,610 | ) |
| Indirect expenses (a) | |
| | | |
| | | |
| | | |
| 740 | | |
| 740 | |
| Loss from operations | |
| | | |
| | | |
| | | |
| | | |
$ | (26,350 | ) |
| Other expense, net | |
| | | |
| | | |
| | | |
| | | |
$ | (17,928 | ) |
| Other income (expenses) | |
| | | |
| | | |
| | | |
| | | |
$ | (17,928 | ) |
| (a) | Comprised of amortization
of intangible assets. |
|