Exhibit 6

Half-Year Financial Report
Condensed Interim Financial Statements
as at 30 June 2026
(Unaudited)
www.coebank.org
TABLE OF CONTENTS
| Overview | 3 |
| FINANCIAL STATEMENTS | 5 |
| About the CEB | 5 |
| Balance sheet | 6 |
| Income statement | 7 |
| Statement of comprehensive income | 8 |
| Statement of changes in equity | 8 |
| Statement of cash flows | 9 |
| NOTES TO THE FINANCIAL STATEMENTS | 10 |
| NOTE A - Summary of accounting methods applied by the CEB | 10 |
| NOTE B - CEB’s Risk Appetite Framework | 11 |
| NOTE C - Financial assets and liabilities | 13 |
| NOTE D - Financial assets at fair value through equity and at amortised cost | 14 |
| NOTE E - Amounts owed to credit institutions and to customers and debt securities in issue | 16 |
| NOTE F - Capital | 17 |
| NOTE G - Interest margin | 18 |
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 2 |
Overview
Despite a challenging financial, economic and geopolitical environment, the Council of Europe Development Bank (CEB, or the Bank) maintained a sound financial position in the first half of 2026. Core earnings continued on a positive trend, the balance sheet remained strong and no defaults or late payments were recorded during the period.
Income Statement
The Bank’s net profit reached €70.1 million in the first half of 2026, increasing by 19.4% compared to €58.7 million in the first half of 2025. Core earnings, which represents net profit excluding financial instruments valuations and cost of risk, reached €70.0 million in the first half of 2026, showing a positive trend (7.5%) compared to €65.1 million in the first half of 2025. Net interest margin increased by €6.8 million primarily driven by an increase in interest income from investment in long-term securities at amortised cost, while the interest received from loans and liquid assets was partially offset by interest paid on refinancing, in line with interest rate and margin developments.
Two volatile elements outside core earnings, namely financial instruments valuations and cost of risk, presented offsetting developments in the first half of 2026, with an almost net-neutral impact in the income statement, compared to a net negative impact in the same period of 2025.
On the one hand, financial instruments valuation showed a positive contribution of €3.0 million in the income statement in the first half of 2026 (compared to -€10.2 million in the first half of 2025), primarily driven by AUD and USD appreciation versus EUR, partly offset by a tightening of the 3M EURIBOR-€STR basis.
On the other hand, cost of risk recorded a negative impact of €2.9 million in the first half of 2026, reflecting an increase in credit risk provisions, primarily due to higher probabilities of default and the origination of new operations, partly offset by the maturity of existing exposures. At end of June 2026, the CEB had not recorded any default or late payment of its counterparties.
General operating expenses, including depreciation and amortisation charges, increased by 6.0% reaching €34.3 million in the first half of 2026, compared to €32.4 million for the same period in 2025. This increase was mainly due to an increase in IT expenses. The adjusted cost-to-income ratio reached 32.7% at the end of June 2026, compared to 33.2% at the end of June 2025.
Balance sheet
The total balance sheet reached €43.0 billion as at 30 June 2026, an increase of 10.0% compared to €39.0 billion as at 31 December 2025. The increase primarily reflected the Bank’s usual intra-year funding cycle, with higher debt issuance early in the year resulting in a corresponding increase in liquid assets which winds down towards year-end.
The fair value of outstanding loans reached €23.3 billion as at 30 June 2026, increasing by 2.1% since 31 December 2025 (€22.8 billion).
Derivative valuation reflecting the positive fair value on the asset side reached €1.5 billion as at 30 June 2026, a decrease compared to €1.7 billion as at 31 December 2025. The negative fair value of derivatives recorded on the liability side amounted to €1.7 billion as at 30 June 2026, a decrease compared to €1.9 billion at the end of 2025.
Equity amounted to €4 921.4 million as at 30 June 2026 (31 December 2025: €4 874.2 million). The increase of €47.2 million (1.0%) since the end of 2025 is due to 2026’s net profit (€70.1 million), partially offset by the allocation of the 2025 net profit to the Social Impact Account (-€13.0 million) and the negative variation of gains or losses recognised directly in equity (-€9.9 million).
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 3 |
Key figures
As at 30 June 2026, the Bank’s new projects approved and loans disbursed amounted to €2.5 billion and €1.7 billion, respectively (30 June 2025: €2.7 billion and €1.1 billion, respectively). At the same date, the stock of approved projects awaiting financing amounted to €10.0 billion (31 December 2025: €9.4 billion), of which 56.3% were for CEB Target Group Countries in Central, Eastern and South-Eastern Europe (31 December 2025: 51.5%).
Outstanding nominal loans reached €24.0 billion as at 30 June 2026 (31 December 2025: €23.6 billion). Including accrued interest and value adjustments related to hedging, loans at fair value in the balance sheet amounted to €23.3 billion (31 December 2025: €22.8 billion).
The outstanding nominal amount of long-term bonds issued amounted to €33.8 billion as at 30 June 2026 (31 December 2025: €31.6 billion). During the first half of 2026, the Bank issued new bonds with a principal amount of €6.0 billion. Including accrued interest and valuation adjustments related to issued hedged bonds, the outstanding amount of these bonds, which support the Bank’s operations, amounted to €33.4 billion as at 30 June 2026, compared to €31.4 billion at the end of December 2025.
The outstanding nominal amount of short-term borrowings reached €2.0 billion as at 30 June 2026 (31 December 2025: nil), representing Euro Commercial Paper with maturities of less than one year issued since 1 January 2026.
All risk-appetite ratios remained within the approved limits throughout the period.
| € million | |||||||
| 30/06/2026 * | 30/06/2025 * | 31/12/2025 | |||||
| Projects approved | 2 514 | 2 740 | 4 477 | ||||
| Stock of projects | 9 976 | 10 201 | 9 387 | ||||
| Loans disbursed | 1 673 | 1 124 | 3 438 | ||||
| Loans outstanding | 23 959 | 22 658 | 23 562 | ||||
| Bonds issued | 5 956 | 5 367 | 5 610 | ||||
| Debt securities in issue | 35 784 | 33 357 | 31 605 | ||||
| Net profit | 70 | 59 | 122 | ||||
| Equity | 4 921 | 4 769 | 4 874 | ||||
| Own funds | 12 778 | 12 626 | 12 731 | ||||
| Total assets | 42 955 | 40 699 | 39 038 | ||||
* Unaudited
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 4 |
FINANCIAL STATEMENTS
About the CEB
The Council of Europe Development Bank (CEB) is a multilateral development bank with an exclusively social mandate from its 43 member states. The CEB finances investment in social sectors, including education, health and affordable housing, with a focus on the needs of vulnerable people. Borrowers include governments, local and regional authorities, public and private banks, non-profit organisations and others. As a multilateral bank with a triple A credit rating, the CEB funds itself on the international capital markets. It approves projects according to strict social, environmental and governance criteria, and provides technical assistance. In addition, the CEB receives funds from donors to complement its activities.
The CEB was originally established as a resettlement fund in 1956 by eight of the 15 member states that made up the Council of Europe at the time. The CEB is Europe’s oldest multilateral development bank and is a legally and financially separate entity from the Council of Europe.
For more about the CEB, visit coebank.org/en/about
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 5 |
Balance sheet
As at 30 June 2026 (unaudited) and as at 31 December 2025 (audited)
| € thousand | ||||
| Notes | 30/06/2026 | 31/12/2025 | ||
| Assets | ||||
| Cash in hand, balances with central banks | 492 599 | 504 820 | ||
| Financial instruments at fair value through profit or loss | 215 669 | 88 176 | ||
| Hedging derivative financial instruments | 1 324 850 | 1 597 502 | ||
| Financial assets at fair value through equity | D | 3 153 240 | 2 990 486 | |
| Financial assets at amortised cost | D | |||
| Loans | 23 252 415 | 22 771 841 | ||
| Advances | 10 262 127 | 7 092 814 | ||
| Debt securities | 3 327 884 | 2 926 544 | ||
| Tangible and intangible assets | 71 825 | 71 882 | ||
| Other assets | 854 496 | 994 233 | ||
| Total assets | 42 955 105 | 39 038 298 | ||
| Liabilities and equity | ||||
| Liabilities | ||||
| Financial instruments at fair value through profit or loss | 584 348 | 912 666 | ||
| Hedging derivative financial instruments | 1 132 111 | 1 021 312 | ||
| Financial liabilities at amortised cost | E | |||
| Amounts owed to credit institutions and to customers | 85 120 | 63 108 | ||
| Debt securities in issue | 35 380 780 | 31 370 852 | ||
| Other liabilities | 461 122 | 426 069 | ||
| Social Impact Account | 69 881 | 56 891 | ||
| Provisions | 320 300 | 313 152 | ||
| Total liabilities | 38 033 662 | 34 164 050 | ||
| Equity | ||||
| Capital | F | |||
| Subscribed | 9 622 868 | 9 622 868 | ||
| Uncalled | (7 856 618) | (7 856 618) | ||
| Called | 1 766 250 | 1 766 250 | ||
| General reserve | 3 096 851 | 2 987 601 | ||
| Net profit | 70 133 | 122 250 | ||
| Total capital, general reserve and net profit | 4 933 234 | 4 876 101 | ||
| Gains or losses recognised directly in equity | (11 791) | (1 853) | ||
| Total equity | 4 921 443 | 4 874 248 | ||
| Total liabilities and equity | 42 955 105 | 39 038 298 |
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 6 |
Income statement
For the first half of 2026 (unaudited) and for the first half of 2025 (unaudited)
| € thousand | ||||
| Notes | 2026 | 2025 | ||
| Interest and similar income | 507 054 | 556 016 | ||
| Interest expenses and similar charges | (401 683) | (457 494) | ||
| Interest margin | G | 105 371 | 98 522 | |
| Net gains or losses from financial instruments at fair value through profit or loss | 3 013 | (10 231) | ||
| Net gains from financial assets at fair value through equity | 28 | 31 | ||
| Commissions (income) | 293 | 2 | ||
| Commissions (expenses) | (1 395) | (1 078) | ||
| Net banking income | 107 310 | 87 246 | ||
| General operating expenses | (30 948) | (28 911) | ||
| Depreciation and amortisation charges of tangible and intangible assets | (3 374) | (3 481) | ||
| Gross operating income | 72 988 | 54 854 | ||
| Cost of risk | (2 855) | 3 891 | ||
| Net profit | 70 133 | 58 745 |
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 7 |
Statement of comprehensive income
For the first half of 2026 (unaudited) and for the first half of 2025 (unaudited)
| € thousand | ||
| 2026 | 2025 | |
| Net profit | 70 133 | 58 745 |
| Changes in value of debt securities at fair value through equity | 4 367 | 13 795 |
| Changes in value of hedging derivative financial instruments | (14 305) | (10 626) |
| Items that may be reclassified to income statement | (9 938) | 3 169 |
| Comprehensive income | 60 195 | 61 914 |
Statement of changes in equity
For the first half of 2026 (unaudited) and the first half of 2025 (unaudited)
| € thousand | |||||||||
| Capital and reserves | Gains or losses recognised directly in equity | ||||||||
| Debt | |||||||||
| securities at | Hedging | ||||||||
| fair value | derivative | ||||||||
| Called | Reserves | through | financial | Actuarial | Equity | Total | |||
| capital | and result | Total | equity | instruments | differences | instruments | Total | equity | |
| Equity as at 31 December 2024 | 1 766 250 | 2 999 602 | 4 765 852 | (20 674) | 39 575 | (66 147) | 826 | (46 420) | 4 719 432 |
| Allocation of 2024 profit | (12 000) | (12 000) | (12 000) | ||||||
| Net profit | 58 745 | 58 745 | 58 745 | ||||||
| Changes in value of assets and liabilities recognised directly in equity | 13 795 | (10 626) | 3 169 | 3 169 | |||||
| Equity as at 30 June 2025 | 1 766 250 | 3 046 346 | 4 812 596 | (6 879) | 28 949 | (66 147) | 826 | (43 251) | 4 769 345 |
| Net profit | 63 505 | 63 505 | 63 505 | ||||||
| Changes in value of assets and liabilities recognised directly in equity | 10 485 | (6 580) | 37 493 | 41 398 | 41 398 | ||||
| Equity as at 31 December 2025 | 1 766 250 | 3 109 851 | 4 876 101 | 3 606 | 22 369 | (28 654) | 826 | (1 853) | 4 874 248 |
| Allocation of 2025 profit | (13 000) | (13 000) | (13 000) | ||||||
| Net profit | 70 133 | 70 133 | 70 133 | ||||||
| Changes in value of assets and liabilities recognised directly in equity | 4 367 | (14 305) | (9 938) | (9 938) | |||||
| Equity as at 30 June 2026 | 1 766 250 | 3 166 984 | 4 933 234 | 7 973 | 8 064 | (28 654) | 826 | (11 791) | 4 921 443 |
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 8 |
Statement of cash flows
For the first half of 2026 (unaudited) and for the first half of 2025 (unaudited)
| €thousand | |||
| 2026 | 2025 | ||
| Net profit | 70 133 | 58 745 | |
| +/- | Depreciation charges of tangible and intangible assets | 3 374 | 3 480 |
| +/- | Provisions | 2 855 | (3 922) |
| +/- | Net loss/net profit from investing operations | (8 898) | (2 896) |
| +/- | Change in interest receivable | 49 931 | 75 834 |
| +/- | Change in interest payable | (60 686) | (104 327) |
| +/- | Other non-monetary movements | 6 594 | 20 076 |
| Tot al of non-monetary items included in the result | (6 830) | (11 755) | |
| + | Reimbursements related to operations with credit institutions and customers | 4 196 092 | 2 829 815 |
| - | Disbursements related to operations with credit institutions and customers | (10 077 856) | (8 523 597) |
| + | Reimbursements related to other operations affecting financial assets or liabilities | 1 152 041 | 1 608 168 |
| - | Disbursements related to other operations affecting financial assets or liabilities | (1 209 316) | (2 095 639) |
| +/- | Cash flows related to operations affecting non-financial assets or liabilities | (25 428) | (23 157) |
| Net cash flows from assets and liabilities resulting from operating activities | (5 964 467) | (6 204 410) | |
| Total net cash flows from operating activities (a) | (5 901 164) | (6 157 420) | |
| + | Reimbursements related to securities at amortised cost | 184 640 | 152 885 |
| - | Disbursements related to securities at amortised cost | (573 149) | (461 233) |
| +/- | Cash flows related to tangible and intangible assets | (3 170) | (5 109) |
| Total net cash flows from investing operations (b) | (391 679) | (313 457) | |
| +/- | Cash flows from or to member states | 69 398 | 70 665 |
| + | Issuance of debt securities | 8 807 581 | 6 570 214 |
| - | Redemption of debt securities in issue | (4 975 798) | (3 599 192) |
| Total net cash flows from financing operations (c) | 3 901 181 | 3 041 687 | |
| Effect of changes in foreign exchange rates on cash and cash equivalents (d) | 3 195 | (106 531) | |
| Net increase/(decrease) in cash and cash equivalents (a)+(b)+(c)+(d) | (2 388 467) | (3 535 721) | |
| Cash and cash equivalents at 1 January | 4 076 552 | 4 515 985 | |
| Cash in hand, balances wit h central banks | 504 942 | 608 810 | |
| Advances repayable on demand and term deposits with credit institutions | 3 571 610 | 3 907 175 | |
| Cash and cash equivalents at 30 June | 1 688 085 | 980 264 | |
| Cash in hand, balances wit h central banks | 492 689 | 516 664 | |
| Advances repayable on demand and term deposits with credit institutions | 1 195 396 | 463 600 | |
| Changes in cash and cash equivalents | (2 388 467) | (3 535 721) |
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 9 |
NOTES TO THE FINANCIAL STATEMENTS
NOTE A - Summary of accounting methods applied by the CEB
Accounting reference
The CEB’s separate accounts are prepared in accordance with IFRS as adopted by the European Union (EU).
The CEB’s separate condensed interim financial statements as at 30 June 2026 were prepared in compliance with IAS 34 Interim Financial Reporting and should be read together with the audited financial statements for the year ended 31 December 2025 (available on the Bank’s website www.coebank.org).
The reported half-year profits do not necessarily reflect the Bank’s full-year profits.
The half-year financial statements are unaudited.
Applicable accounting standards
The Bank did not implement the new accounting standards, amendments or interpretations adopted by the EU for which implementation was optional as at 30 June 2026.
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 10 |
NOTE B - CEB’s Risk Appetite Framework
As a multilateral development bank (MDB), the CEB is not subject to its member states' regulatory framework, the Basel Committee recommendations or EU directives for banking supervision. Nonetheless, the Bank's policy is to follow the best banking practices while making all necessary adjustments to reflect its MDB status. The CEB also refers to some indicators used by credit rating agencies. To this end, the CEB established a set of ratios and indicators in its Risk Appetite Framework to assess and monitor the risks arising from its activities.
The ratios and indicators are organised around five main areas: capital, leverage, liquidity, market risk and credit risk in finance activity.
| CEB's Risk Appetite Framework | 30/06/2026 | 30/06/2025 | 31/12/2025 | Limit |
| Capital | ||||
| Capital Adequacy Ratio | 26.8% | 28.1% | 29.2% | >10.5% |
| Gearing Ratio | 1.87 | 1.79 | 1.85 | <2.50 |
| Leverage | ||||
| Leverage Ratio | 10.4% | 10.1% | 11.2% | >7.0% |
| Treasury Assets Ratio | 3.70 | 3.78 | 3.03 | <5.00 |
| Liquidity | ||||
| Survival Horizon | 21 | 22 | 17 | >12 months |
| Liquidity Coverage Ratio - LCR (*) | 638% | 628% | 672% | >100% |
| Net Stable Funding Ratio - NSFR | 142% | 143% | 138% | >100% |
| Market Risks | ||||
| Interest Rate Risk: Sensitivity of Economic Value of Equity | -14.6% | -13.0% | -13.3% | >-20.0% |
| Foreign Exchange Risk: Spot Net Open position | <€1.0 M | <€1.0 M | <€1,0 M | <€1.0 M |
| Credit Risk in Finance activity | ||||
| Minimal internal rating | ≥ 7.0 | ≥7.0 | ≥7.0 | ≥7.0 |
(*) Since 2024, the LCR ratio has been reported as an average of the last twelve end of month LCRs.
Capital
Capital Adequacy Ratio is the Bank's Prudential Equity (Ep)1 divided by total Risk-Weighted Assets (RWA). The Bank applies the Pillar I Standardised Approach, where RWA are calculated using risk-weight factors according to the counterparty type and the rating (the second-best rating among those indicated by external rating agencies).
The Bank monitors this ratio to ensure it holds sufficient capital to absorb unexpected losses arising from its various operations. The Risk Appetite Framework sets a minimum threshold of 10.5%. However, the Bank aims to keep the ratio above 20% to maintain strong financial fundamentals, with a comfort target above 25% to better align with the AAA criteria of leading credit rating agencies.
The Capital Adequacy Ratio reached 26.8% at the end of June 2026, down from 29.2% at the end of 2025 due to higher RWA arising from the cyclical activity at the beginning of the year related to the treasury and investment portfolios. Credit risk accounted for the bulk of capital consumption at 96.0% at the end of June 2026, split between credit risk in the loan portfolio (66.9%) and credit risk on finance operations (29.1%).
The Gearing Ratio measures the outstanding loans divided by “own-funds”2, and thus establishes a volume ceiling to the Bank's loan activity. This ratio primarily provides a benchmark compared to other MDBs. The ceiling of the Risk Appetite Framework is 2.5.
With the ratio standing at 1.87 at the end of June 2026 (vs 1.85 at year-end 2025), the maximum permitted volume of outstanding loans was €32.0 billion (vs €31.8 billion at year-end 2025).
1 Prudential Equity (Ep) includes paid-in capital, reserves, net profit and unrealised gains and losses.
2 Subscribed capital, reserves and net profit. The calculation of this MDB-specific ratio excludes unrealised gains and losses on equity.
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 11 |
Leverage
The Leverage Ratio is calculated as Prudential Equity divided by the exposure value of all assets and off-balance sheet items. It provides a simple indicator (considering unweighted gross exposures) that complements the Capital Adequacy Ratio, acting as a limit to excessive leverage of the Bank. Both ratios use the same method for calculating derivative exposures (SA-CCR), and the same conversion factor of 50% for risk related off-balance sheet items (financing commitments). To ensure first-class financial fundamentals, the CEB’s Risk Appetite Framework sets its minimum threshold at 7%, compared with the 3% regulatory limit (EU CRR).
At the end of June 2026, the leverage ratio was 10.4% (11.2% at year-end 2025).
The Treasury Asset Ratio enables monitoring overall Treasury activity by comparing total financial assets (securities, deposits, nostro, adjusted for the fair value of hedging swaps) to prudential equity (Ep). The Risk Appetite Framework ceiling for this ratio is five times Ep, i.e. €23.4 billion at the end of June 2026 (€22.9 billion at the end of 2025).
This corresponds to a ratio of 3.70 at the end of June 2026, compared to 3.03 at year-end 2025. There is still sufficient leeway to accommodate both securities portfolios and deposits.
Liquidity
The Survival Horizon (SH) is the key metric for managing liquidity risk. It is the period during which the Bank is able to fulfil its payment obligations stemming from ongoing business operations under a severe stress scenario without any access to new funding and by selling its available liquid assets. The minimum Risk Appetite Framework level of this indicator is 12 months.
The SH indicator reached 21 months at the end of June 2026 (17 months at year-end 2025).
The Liquidity Coverage Ratio (LCR) measures the short-term resilience of the liquidity risk profile. It aims to ensure the Bank holds sufficient high-quality liquid assets (HQLA) to survive a period of significant liquidity stress lasting 30 calendar days.
The CEB’s LCR volatility is due to the cyclicality and scale of debt repayments (outflows) backed by interbank loan repayments (inflows) and to the effect of capping inflows at 75% of outflows. The 12-month average is therefore a more relevant indicator.
At the end of June 2026, LCR reached 728% (its 12-month average was 638%).
This comfortable level reflects the fact that the CEB does not collect deposits and has no access to central bank refinancing in emergency situations.
The Net Stable Funding Ratio (NSFR) measures the long-term resilience of the Bank’s liquidity risk profile. It requires the Bank to maintain a stable level of funding (available stable funding or ASF) relative to its activities (required stable funding or RSF), limiting short-term wholesale funding and maturity transformation risk.
The CEB's NSFR depends heavily on the outstanding debt issued (the Bank's main source of stable funding) and its residual maturity.
At the end of June 2026, the NSFR reached 142% (138% at the end of December 2025), showing a stable financing capacity.
Market Risk
The Sensitivity of the Economic Value of Equity (EVE) is the key metric to enable the Bank’s monitoring of interest rate risk. It measures the change in the net present value of the balance sheet, excluding equity, resulting from the most severe of the interest rate shocks defined by the Basel/EU regulations and the European Banking Authority (EBA). The limit is 20% of the CEB's prudential equity, in absolute terms.
At the end of June 2026, this indicator reached -14.6%, within the limit. The worst shock among the six proposed by the EBA would be a parallel shift upwards of 200 bp.
The spot Net Open Position (NOP) measures, per currency, the total assets minus liabilities in a foreign currency, including both on and off-balance sheet positions. The Risk Appetite Framework ceiling is, in absolute value, €1 million at month-end per currency. As in 2025, the limits were respected throughout the first half of 2026.
Credit Risk in Finance activity
The CEB sets minimum credit ratings for counterparties and issuers that must be met on the date of transactions carried out by the Bank (deposits and securities), depending on the maturity of the investment and the type of counterparty.
During the first half of 2026, all counterparties and transactions met the applicable minimum rating requirements on the respective transaction dates, as was the case in 2025.
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 12 |
NOTE C - Financial assets and liabilities
Financial assets and liabilities are presented in the table below according to their respective accounting valuation rules.
Conditions for loan disbursements are equivalent to those applied by other financial institutions that operate on the supranational bank market. Reflecting its preferred creditor status, the Bank does not sell this type of receivable.
| € thousand | |||||
| At fair | |||||
| value | At fair value | At fair value | |||
| through | through | through non- | At | Net | |
| profit or | recyclable | recyclable | amortised | book | |
| 30 June 2026 | loss | equity | equity | cost | value |
| Assets | |||||
| Cash in hand, balances with central banks | 492 599 | 492 599 | |||
| Financial instruments at fair value through profit or loss | 215 669 | 215 669 | |||
| Hedging derivative financial instruments | 1 324 850 | 1 324 850 | |||
| Financial assets at fair value through equity | 3 151 890 | 1 350 | 3 153 240 | ||
| Financial assets at amortised cost | |||||
| Loans and advances | 33 514 542 | 33 514 542 | |||
| Debt securities | 3 327 884 | 3 327 884 | |||
| Total financial assets | 1 540 519 | 3 151 890 | 1 350 | 37 335 025 | 42 028 784 |
| Liabilites | |||||
| Financial instruments at fair value through profit or loss | 584 348 | 584 348 | |||
| Hedging derivative financial instruments | 1 132 111 | 1 132 111 | |||
| Financial liabilities at amortised cost | |||||
| Amounts owed to credit institutions and to customers | 85 120 | 85 120 | |||
| Debt securities in issue | 35 380 780 | 35 380 780 | |||
| Social Impact Account | 69 881 | 69 881 | |||
| Total financial liabilities | 1 716 459 | 35 535 781 | 37 252 240 | ||
| At fair | |||||
| value | At fair value | At fair value | |||
| through | through | through non- | At | Net | |
| profit or | recyclable | recyclable | amortised | book | |
| 31 December 2025 | loss | equity | equity | cost | value |
| Assets | |||||
| Cash in hand, balances with central banks | 504 820 | 504 820 | |||
| Financial instruments at fair value through profit or loss | 88 176 | 88 176 | |||
| Hedging derivative financial instruments | 1 597 502 | 1 597 502 | |||
| Financial assets at fair value through equity | 2 989 136 | 1 350 | 2 990 486 | ||
| Financial assets at amortised cost | |||||
| Loans and advances | 29 864 655 | 29 864 655 | |||
| Debt securities | 2 926 544 | 2 926 544 | |||
| Total financial assets | 1 685 678 | 2 989 136 | 1 350 | 33 296 019 | 37 972 183 |
| Liabilites | |||||
| Financial instruments at fair value through profit or loss | 912 666 | 912 666 | |||
| Hedging derivative financial instruments | 1 021 312 | 1 021 312 | |||
| Financial liabilities at amortised cost | |||||
| Amounts owed to credit institutions and to customers | 63 108 | 63 108 | |||
| Debt securities in issue | 31 370 852 | 31 370 852 | |||
| Social Impact Account | 56 891 | 56 891 | |||
| Total financial liabilities | 1 933 978 | 31 490 851 | 33 424 829 |
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 13 |
NOTE D - Financial assets at fair value through equity and at amortised cost
Financial assets at fair value through equity
Financial assets at fair value through equity consist mainly of debt securities.
| € thousand | ||
| 30/06/2026 | 31/12/2025 | |
| Financial assets at fair value through equity | ||
| Gross book value | 3 213 479 | 3 055 165 |
| Unrealised gains or losses | (59 344) | (63 905) |
| Impairment | (895) | (774) |
| Total | 3 153 240 | 2 990 486 |
Financial assets at amortised cost
| € thousand | |||
| 30/06/2026 | 31/12/2025 | ||
| Loans to credit institutions | |||
| Gross book value | 6 857 146 | 6 527 736 | |
| Impairment | (3 499) | (3 319) | |
| Net book value | 6 853 647 | 6 524 417 | |
| Loans to customers | |||
| Gross book value | 17 220 299 | 17 141 233 | |
| Impairment | (13 812) | (12 475) | |
| Net book value | 17 206 487 | 17 128 758 | |
| Value adjustment to loans hedged by derivative instruments | (807 719) | (881 334) | |
| Total loans | 23 252 415 | 22 771 841 | |
| Advances | |||
| Advances repayable on demand - gross book value | 9 297 | 5 452 | |
| Impairment | (5) | (3) | |
| Net book value | 9 292 | 5 449 | |
| Advances with agreed maturity dates - gross book value | 10 256 868 | 7 089 197 | |
| Impairment | (1 783) | (1 089) | |
| Net book value | 10 255 085 | 7 088 108 | |
| Value adjustment to advances hedged by derivative instruments | (2 250) | (743) | |
| Total advances | 10 262 127 | 7 092 814 | |
| Debt securities | |||
| Gross book value | 3 328 653 | 2 927 224 | |
| Impairment | (769) | (680) | |
| Net book value | 3 327 884 | 2 926 544 | |
| Total debt securities | 3 327 884 | 2 926 544 | |
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 14 |
The breakdown of nominal loans outstanding by borrowers’ country location is presented in the table below.
| € thousand | ||||
| Breakdown by borrowers' country location | 30/06/2026 | % | 31/12/2025 | % |
| Spain | 2 521 895 | 10.53 | 2 546 994 | 10.81 |
| Poland | 2 403 839 | 10.03 | 2 420 824 | 10.27 |
| France(1) | 2 110 717 | 8.81 | 1 892 594 | 8.03 |
| Italy (2) | 1 935 004 | 8.08 | 1 738 276 | 7.38 |
| Germany | 1 906 575 | 7.96 | 1 807 378 | 7.67 |
| Türkiye | 1 496 955 | 6.25 | 1 536 582 | 6.52 |
| Belgium | 1 290 725 | 5.39 | 1 211 050 | 5.14 |
| Lithuania | 830 561 | 3.47 | 872 428 | 3.70 |
| Slovak Republic | 828 065 | 3.46 | 1 012 936 | 4.30 |
| Serbia | 823 786 | 3.44 | 868 082 | 3.68 |
| Netherlands | 815 915 | 3.41 | 861 992 | 3.66 |
| Czech Republic | 760 107 | 3.17 | 624 286 | 2.65 |
| Hungary | 752 418 | 3.14 | 767 445 | 3.26 |
| Finland | 676 522 | 2.82 | 691 924 | 2.94 |
| Sweden | 577 794 | 2.41 | 543 353 | 2.31 |
| Croatia | 562 571 | 2.35 | 583 301 | 2.48 |
| Romania | 548 829 | 2.29 | 562 657 | 2.39 |
| Ireland | 526 347 | 2.20 | 536 131 | 2.28 |
| Ukraine | 485 172 | 2.02 | 460 172 | 1.95 |
| Bulgaria | 469 295 | 1.96 | 309 487 | 1.31 |
| Cyprus | 252 141 | 1.05 | 267 292 | 1.13 |
| Greece | 217 667 | 0.91 | 217 833 | 0.92 |
| Estonia | 200 485 | 0.84 | 218 667 | 0.93 |
| Slovenia | 183 559 | 0.77 | 189 655 | 0.80 |
| Portugal | 142 278 | 0.59 | 149 399 | 0.63 |
| Iceland | 110 591 | 0.46 | 110 305 | 0.47 |
| Bosnia and Herzegovina | 92 962 | 0.39 | 96 367 | 0.41 |
| Albania | 88 696 | 0.37 | 96 105 | 0.41 |
| Montenegro | 72 240 | 0.30 | 75 047 | 0.32 |
| North Macedonia | 69 433 | 0.29 | 76 254 | 0.32 |
| Republic of Moldova | 52 127 | 0.22 | 52 939 | 0.22 |
| Kosovo | 42 261 | 0.18 | 43 826 | 0.19 |
| Latvia | 35 982 | 0.15 | 37 119 | 0.16 |
| Malta | 27 618 | 0.12 | 28 605 | 0.12 |
| Georgia | 27 412 | 0.11 | 32 855 | 0.14 |
| Andorra | 11 743 | 0.05 | 11 953 | 0.05 |
| San Marino | 6 667 | 0.03 | 6 867 | 0.03 |
| Luxembourg (3) | 2 238 | 0.01 | 2 538 | 0.01 |
| Total | 23 959 192 | 100.00 | 23 561 514 | 100.00 |
(1) of which €247.5 million outstanding in favour of Target Group countries as at 30 June 2026 (31 December 2025: Nil)
(2) of which €6.8 million outstanding in favour of Target Group countries as at 30 June 2026 (31 December 2025: €7.5 million)
(3) of which €2.2 million outstanding in favour of Target Group countries as at 30 June 2026 (31 December 2025: €2.5 million)
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 15 |
NOTE E - Amounts owed to credit institutions and to customers and debt securities in issue
| € thousand | ||
| 30/06/2026 | 31/12/2025 | |
| Amounts owed to credit institutions and to customers | ||
| Interest -bearing accounts | 85 103 | 63 097 |
| Interest payable | 17 | 11 |
| Total | 85 120 | 63 108 |
| Debt securities in issue at amortised cost | ||
| Bonds | 33 811 811 | 31 605 076 |
| Euro Commercial Paper | 1 972 254 | |
| Interest payable | 284 501 | 359 549 |
| Value adjustment to debt securities in issue hedged by derivative instruments | (687 786) | (593 773) |
| Total | 35 380 780 | 31 370 852 |
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 16 |
NOTE F - Capital
The capital breakdown by member states as at 30 June 2026 is presented below.
| € thousand | |||||
| Subscribed | Uncalled | Called | Percentage of | ||
| Members | capital | capital | capital | subscribed capital | |
| France | 1 626 363 | 1 324 036 | 302 327 | 16.901% | |
| Germany | 1 626 363 | 1 324 036 | 302 327 | 16.901% | |
| Italy | 1 626 363 | 1 324 036 | 302 327 | 16.901% | |
| Spain | 1 060 700 | 863 525 | 197 175 | 11.023% | |
| Türkiye | 689 600 | 561 411 | 128 189 | 7.166% | |
| Netherlands | 353 082 | 287 446 | 65 636 | 3.669% | |
| Belgium | 291 826 | 237 581 | 54 245 | 3.033% | |
| Greece | 291 826 | 237 581 | 54 245 | 3.033% | |
| Portugal | 247 163 | 201 218 | 45 945 | 2.568% | |
| Poland | 227 784 | 185 441 | 42 343 | 2.367% | |
| Denmark | 159 244 | 129 640 | 29 604 | 1.655% | |
| Sweden | 139 172 | 123 724 | 15 448 | 1.446% | |
| Norway | 123 937 | 100 898 | 23 039 | 1.288% | |
| Bulgaria | 110 924 | 90 304 | 20 620 | 1.153% | |
| Romania | 106 404 | 86 625 | 19 779 | 1.106% | |
| Ukraine | 101 902 | 90 591 | 11 311 | 1.059% | |
| Ireland | 85 796 | 69 848 | 15 948 | 0.892% | |
| Hungary | 79 541 | 64 755 | 14 786 | 0.827% | |
| Czech Republic | 76 432 | 62 224 | 14 208 | 0.794% | |
| Finland | 69 786 | 62 039 | 7 747 | 0.725% | |
| Luxembourg | 61 686 | 50 219 | 11 467 | 0.641% | |
| Switzerland | 53 824 | 43 229 | 10 595 | 0.559% | |
| Serbia | 45 892 | 37 362 | 8 530 | 0.477% | |
| Croatia | 37 963 | 30 906 | 7 057 | 0.395% | |
| Cyprus | 35 309 | 28 746 | 6 563 | 0.367% | |
| Slovak Republic | 33 670 | 27 411 | 6 259 | 0.350% | |
| Albania | 23 771 | 19 352 | 4 419 | 0.247% | |
| Latvia | 22 746 | 18 519 | 4 227 | 0.236% | |
| Estonia | 22 595 | 18 395 | 4 200 | 0.235% | |
| North Macedonia | 22 595 | 18 395 | 4 200 | 0.235% | |
| Lithuania | 22 356 | 18 201 | 4 155 | 0.232% | |
| Slovenia | 21 835 | 17 776 | 4 059 | 0.227% | |
| Iceland | 18 015 | 14 666 | 3 349 | 0.187% | |
| Malta | 18 015 | 14 666 | 3 349 | 0.187% | |
| Georgia | 17 539 | 14 279 | 3 260 | 0.182% | |
| Bosnia and Herzegovina | 17 207 | 14 009 | 3 198 | 0.179% | |
| Montenegro | 11 693 | 9 519 | 2 174 | 0.122% | |
| Kosovo | 11 648 | 9 483 | 2 165 | 0.121% | |
| Republic of Moldova | 9 746 | 7 934 | 1 812 | 0.101% | |
| Andorra | 8 747 | 7 121 | 1 626 | 0.091% | |
| San Marino | 8 644 | 6 916 | 1 728 | 0.090% | |
| Liechtenstein | 2 921 | 2 374 | 547 | 0.030% | |
| Holy See | 243 | 183 | 60 | 0.003% | |
| Total at 30 June 2026 | 9 622 868 | 7 856 618 | 1 766 250 | 100.000% | |
| Total at 31 December 2025 | 9 622 868 | 7 856 618 | 1 766 250 | 100.000% | |
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 17 |
NOTE G - Interest margin
Income and expenses are accounted for in accordance with the effective interest rate method (interest, commissions and charges).
The interest margin for the first half of 2026 (unaudited) and the first half of 2025 (unaudited) is presented in the table below:
€ thousand
| 2026 | 2025 | ||
| Financial assets at fair value through equity (* ) | 39 573 | 42 673 | |
| Hedging derivatives | 1 544 | 8 475 | |
| Sub-total | 41 117 | 51 148 | |
| Loans and advances at amortised cost (* ) | |||
| - Credit institutions and central banks | 200 889 | 238 476 | |
| - Customers | 186 063 | 160 034 | |
| Hedging derivatives | 26 839 | 65 577 | |
| Sub-total | 413 791 | 464 087 | |
| Debt securities at amortised cost | 52 146 | 40 781 | |
| Interest and similar income | 507 054 | 556 016 | |
| Amounts owed to credit institutions and to customers | (5 004) | (8 299) | |
| Debt securities in issue at amortised cost | (426 139) | (375 365) | |
| Hedging derivatives | 36 073 | (67 846) | |
| Sub-total | (390 066) | (443 211) | |
| Other interest expenses and similar charges | (6 613) | (5 984) | |
| Interest expenses and similar charges | (401 683) | (457 494) | |
| Interest margin | 105 371 | 98 522 |
| (*) of which negative interest impact: | € thousand | |
| - Financial assets at fair value through equity | ||
| - Advances at amortised cost | (27) | (5) |
| (27) | (5) |
Interest received and interest paid are grouped by product.
The net amounts received are classified under the item "Interest and similar income" and the net amounts paid are classified under the item "Interest expenses and similar charges", regardless of the classification of the product as an asset or a liability.
These net amounts by product also include the negative interest of the product concerned.
Interest income and expenses of fair value hedging derivatives are presented together with the income and expenses from hedged items.
| CEB – Condensed Interim Financial Statements as at 30 June 2026 | 18 |