EXHIBIT (99)(a)

 

EARNINGS RELEASE

 

October 19, 2026

 

Contact:

William D. Cable, Sr.

 

President and Chief Executive Officer

 

 

 

Jeffrey N. Hooper

 

Executive Vice President and Chief Financial Officer

 

 

 

828-464-5620

 

For Immediate Release

 

PEOPLES BANCORP ANNOUNCES THIRD QUARTER 2026 RESULTS

 

Peoples Bancorp of North Carolina, Inc. (NASDAQ: PEBK) (the “Company”), the parent company of Peoples Bank (the “Bank”), reported third quarter 2026 results with highlights as follows:

 

Third quarter 2026 highlights:

 

 

·

Net earnings were $5.7 million or $1.08 per share and $1.05 per diluted share for the three months ended September 30, 2026, as compared to $3.7 million or $0.70 per share and $0.67 per diluted share for the same period one year ago.

 

·

Net interest margin was 3.85% for the three months ended September 30, 2026, compared to 3.58% for the three months ended September 30, 2025.

 

Year-to-date highlights:

 

 

·

Net earnings were $15.4 million or $2.89 per share and $2.81 per diluted share for the nine months ended September 30, 2026, compared to $13.2 million or $2.49 per share and $2.41 per diluted share for the same period one year ago.

 

·

Cash dividends were $0.80 per share for the nine months ended September 30, 2026, compared to $0.76 per share for the prior year period.

 

·

Total loans were $1.30 billion at September 30, 2026, compared to $1.20 billion at December 31, 2025.

 

·

Non-performing assets were $4.3 million or 0.25% of total assets at September 30, 2026, compared to $4.2 million or 0.25% of total assets at December 31, 2025.

 

·

Total deposits were $1.57 billion at September 30, 2026, compared to $1.51 billion at December 31, 2025.

 

·

Core deposits, a non-GAAP measure, were $1.44 billion or 91.90% of total deposits at September 30, 2026, compared to $1.35 billion or 89.44% of total deposits at December 31, 2025.

 

·

Net interest margin was 3.78% for the nine months ended September 30, 2026, compared to 3.55% for the nine months ended September 30, 2025.

 

Net earnings were $5.7 million or $1.08 per share and $1.05 per diluted share for the three months ended September 30, 2026, as compared to $3.7 million or $0.70 per share and $0.67 per diluted share for the same period one year ago. William D. Cable, Sr., President and Chief Executive Officer, noted third quarter net earnings reflect an increase in net interest income, a decrease in the provision for credit losses and a decrease in non-interest expense which were partially offset by a decrease in non-interest income, compared to the prior year period, as discussed below.

 

Net interest income was $16.7 million for the three months ended September 30, 2026, compared to $15.1 million for the three months ended September 30, 2025. The increase in net interest income is due to a $938,000 increase in interest income and a $634,000 decrease in interest expense. The increase in interest income is primarily due to a $1.9 million increase in interest income and fees on loans, which was partially offset by a $653,000 decrease in interest income on balances due from banks and a $269,000 decrease in interest income on investment securities. The increase in interest income and fees on loans is primarily due to an increase in total loans. The decrease in interest income on balances due from banks is due to a decrease in average balances outstanding and rate decreases implemented by the Federal Reserve from September 2025 through December 2025. The decrease in interest income on investment securities is due to a reduction in balances outstanding and decreases in yields on variable rate securities. The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities resulting from rate decreases implemented by the Federal Reserve from September 2025 through December 2025 and a $12.2 million decrease in time deposits from June 30, 2026 to September 30, 2026. Net interest income after the provision for credit losses was $16.4 million for the three months ended September 30, 2026, compared to $14.6 million for the three months ended September 30, 2025. The provision for credit losses for the three months ended September 30, 2026 was $250,000, compared to $530,000 for the three months ended September 30, 2025.The decrease in the provision for credit losses reflects decreases of $6.8 million in pooled commercial construction loan balances and $14.7 million in pooled non-owner-occupied commercial real estate loan balances during the three months ended September 30, 2026, compared to the three months ended September 30, 2025. Additionally, the decrease in the provision for credit losses includes a $99,000 decrease in net charge-offs during the three months ended September 30, 2026, compared to the three months ended September 30, 2025.

 

 
2

 

 

Non-interest income was $6.7 million for the three months ended September 30, 2026, compared to $7.1 million for the three months ended September 30, 2025. The decrease in non-interest income is primarily attributable to a $718,000 decrease in appraisal management fee income due to a decrease in appraisal volume, which was partially offset by a $193,000 increase in miscellaneous non-interest income primarily due to an increase in deferred compensation income associated with an increase in valuations for the assets in the deferred compensation plan.

 

Non-interest expense was $15.8 million for the three months ended September 30, 2026, compared to $16.9 million for the three months ended September 30, 2025. The decrease in non-interest expense is primarily attributable to a $791,000 decrease in professional fees primarily due to a decrease in legal fees, a $311,000 decrease in debit card expense and a $545,000 decrease in appraisal management fee expense due to a decrease in appraisal volume. These decreases in non-interest expense were partially offset by a $164,000 increase in occupancy expense primarily due to an increase in furniture and equipment maintenance/service contract expenses and a $261,000 increase in miscellaneous non-interest expense primarily due to an increase in deferred compensation expense associated with an increase in valuations for the assets in the deferred compensation plan and increases in various other expenses.

 

Net earnings were $15.4 million or $2.89 per share and $2.81 per diluted share for the nine months ended September 30, 2026, compared to $13.2 million or $2.49 per share and $2.41 per diluted share for the same period one year ago. The increase in year-to-date net earnings is primarily attributable to an increase in net interest income and a decrease in non-interest expense, which were partially offset by an increase in the provision for credit losses and a decrease in non-interest income, compared to the prior year period, as discussed below.

 

Net interest income was $47.8 million for the nine months ended September 30, 2026, compared to $43.7 million for the nine months ended September 30, 2025. The increase in net interest income is due to a $2.7 million increase in interest income and a $1.5 million decrease in interest expense. The increase in interest income is primarily due to a $4.9 million increase in interest income and fees on loans, which was partially offset by a $1.3 million decrease in interest income on balances due from banks and a $942,000 decrease in interest income on investment securities. The increase in interest income and fees on loans is primarily due to an increase in total loans. The decrease in interest income on balances due from banks is due to a decrease in average balances outstanding and rate decreases implemented by the Federal Reserve from September 2025 through December 2025. The decrease in interest income on investment securities is due to a reduction in balances outstanding and decreases in yields on variable rate securities. The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities resulting from rate decreases implemented by the Federal Reserve from September 2025 through December 2025 and a $58.7 million decrease in time deposits from December 31, 2025 to September 30, 2026. Net interest income after the provision for credit losses was $46.7 million for the nine months ended September 30, 2026, compared to $43.1 million for the nine months ended September 30, 2025. The provision for credit losses for the nine months ended September 30, 2026 was $1.1 million, compared to $585,000 for the nine months ended September 30, 2025. The increase in the provision for credit losses reflects continued growth in total loans, which increased $98.6 million during the nine months ended September 30, 2026, compared to an increase of $45.0 million during the nine months ended September 30, 2025.

 

Non-interest income was $20.3 million for the nine months ended September 30, 2026, compared to $21.3 million for the nine months ended September 30, 2025. The decrease in non-interest income is primarily attributable to a $2.1 million decrease in appraisal management fee income due to a decrease in appraisal volume, which was partially offset by a $181,000 increase in mortgage banking income due to an increase in secondary mortgage market activity and a $685,000 increase in miscellaneous non-interest income primarily due to an increase in deferred compensation income associated with an increase in valuations for the assets in the deferred compensation plan and an increase in income on Small Business Investment Company (SBIC) investments.

 

Non-interest expense was $47.2 million for the nine months ended September 30, 2026, compared to $47.3 million for the nine months ended September 30, 2025. The decrease in non-interest expense is primarily attributable to a $1.6 million decrease in appraisal management fee expense due to a decrease in appraisal volume and a $612,000 decrease in professional fees primarily due to a decrease in legal fees. These decreases in non-interest expense were partially offset by a $422,000 increase in salaries and employee benefits expense primarily due to increases in salary and restricted stock expenses, a $925,000 increase in occupancy expense primarily due to an increase in furniture and equipment maintenance/service contract expenses, a $120,000 increase in debit card expense and a $554,000 increase in miscellaneous non-interest expense primarily due to an increase in deferred compensation expense associated with an increase in valuations for the assets in the deferred compensation plan.

 

 
3

 

 

Income tax expense was $1.6 million for the three months ended September 30, 2026, compared to $1.1 million for the three months ended September 30, 2025. The effective tax rate was 22.25% for the three months ended September 30, 2026, compared to 22.95% for the three months ended September 30, 2025. Income tax expense was $4.4 million for the nine months ended September 30, 2026, compared to $3.9 million for the nine months ended September 30, 2025. The effective tax rate was 22.21% for the nine months ended September 30, 2026, compared to 22.77% for the nine months ended September 30, 2025. The decrease in the effective tax rate is primarily due to the North Carolina corporate income tax rate decreasing from 2.25% to 2.00% effective January 1, 2026 and the revaluation of the deferred tax asset due to further upcoming reductions in the North Carolina corporate income tax rate.

 

Total assets were $1.76 billion as of September 30, 2026, compared to $1.70 billion as of December 31, 2025. Available for sale securities were $341.6 million as of September 30, 2026, compared to $377.4 million as of December 31, 2025. Total loans were $1.30 billion as of September 30, 2026, compared to $1.20 billion at December 31, 2025.

 

Non-performing assets were $4.3 million or 0.25% of total assets at September 30, 2026, compared to $4.2 million or 0.25% of total assets at December 31, 2025. Non-performing assets comprise $3.6 million in residential mortgage loans, $668,000 in commercial mortgage loansand $114,000 in other loans at September 30, 2026, compared to $3.6 million in residential mortgage loans and $533,000 in commercial mortgage loans at December 31, 2025.

 

The allowance for credit losses on loans was $10.7 million or 0.82% of total loans at September 30, 2026, compared to $10.1 million or 0.84% of total loans at December 31, 2025. The allowance for credit losses on loans increased $572,000 from December 31, 2025 to September 30, 2026 primarily due to a $98.6 million increase in total loans over the same period. The allowance for credit losses on unfunded commitments was $1.7 million at September 30, 2026, compared to $1.4 million at December 31, 2025. The increase in the allowance for credit losses on unfunded commitments was due to a $21.3 million increase in unfunded loan commitments from December 31, 2025 to September 30, 2026. The allowance for credit losses on unfunded commitments is included in other liabilities on the Company’s consolidated balance sheets. Management believes the current level of the allowance for credit losses is adequate; however, there is no guarantee that additional adjustments to the allowance will not be required because of changes in economic conditions, regulatory requirements or other factors.

 

Deposits were $1.57 billion as of September 30, 2026, compared to $1.51 billion as of December 31, 2025. Core deposits, a non-GAAP measure, which include noninterest-bearing demand deposits, NOW, MMDA, savings and non-brokered certificates of deposit of denominations of less than $250,000, were $1.44 billion at September 30, 2026, compared to $1.35 billion at December 31, 2025. Management believes it is useful to calculate and present core deposits because of the positive impact this low cost funding source provides to the Bank’s overall cost of funds and profitability. Certificates of deposit in amounts of $250,000 or more totaled $126.9 million at September 30, 2026, compared to $160.4 million at December 31, 2025.

 

Junior subordinated debentures were $15.5 million at September 30, 2026 and December 31, 2025. Shareholders’ equity was $157.7 million, or 8.95% of total assets, at September 30, 2026, compared to $157.1 million, or 9.23% of total assets, at December 31, 2025. The decrease in the equity-to-assets ratio is primarily due to an increase in the unrealized loss on investment securities available for sale due to rate changes between December 31, 2025 and September 30, 2026.

 

Peoples Bank operates 15 banking offices in North Carolina, with offices in Catawba, Alexander, Lincoln, Mecklenburg and Iredell Counties. The Bank also operates loan production offices in Lincoln, Mecklenburg, Rowan and Forsyth Counties. The Company’s common stock is publicly traded and is listed on the Nasdaq Global Market under the symbol “PEBK.”

 

Statements made in this earnings release, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this release was prepared. These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions. Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements. Factors that could cause actual results to differ include, but are not limited to, (1) competition in the markets served by the Bank, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environment and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in the Company’s other filings with the Securities and Exchange Commission, including but not limited to those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

 
4

 

 

CONSOLIDATED BALANCE SHEETS
September 30, 2026, December 31, 2025 and September 30, 2025
(Dollars in thousands)

 

 

 

September 30, 2026

 

 

December 31, 2025

 

 

September 30, 2025

 

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 (Unaudited)

 

ASSETS:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$ 26,194

 

 

$ 27,721

 

 

$ 28,714

 

Interest-bearing deposits

 

 

30,956

 

 

 

30,384

 

 

 

88,302

 

Cash and cash equivalents

 

 

57,150

 

 

 

58,105

 

 

 

117,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

 

341,558

 

 

 

377,363

 

 

 

376,868

 

Other investments

 

 

2,551

 

 

 

2,595

 

 

 

2,621

 

Total securities

 

 

344,109

 

 

 

379,958

 

 

 

379,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

 

733

 

 

 

1,136

 

 

 

1,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

1,302,938

 

 

 

1,204,388

 

 

 

1,183,442

 

Less:  Allowance for credit losses on loans

 

 

(10,698 )

 

 

(10,126 )

 

 

(10,206 )

Net loans

 

 

1,292,240

 

 

 

1,194,262

 

 

 

1,173,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

13,955

 

 

 

14,162

 

 

 

14,417

 

Cash surrender value of life insurance

 

 

18,233

 

 

 

17,837

 

 

 

17,710

 

Right of use lease asset

 

 

2,976

 

 

 

3,477

 

 

 

3,663

 

Accrued interest receivable and other assets

 

 

32,794

 

 

 

33,211

 

 

 

31,415

 

Total assets

 

$ 1,762,190

 

 

$ 1,702,148

 

 

$ 1,738,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$ 401,807

 

 

$ 394,563

 

 

$ 410,802

 

Interest-bearing demand, MMDA & savings

 

 

870,953

 

 

 

760,883

 

 

 

779,939

 

Time, $250,000 and over

 

 

126,943

 

 

 

160,389

 

 

 

160,704

 

Other time

 

 

168,112

 

 

 

193,390

 

 

 

201,445

 

Total deposits

 

 

1,567,815

 

 

 

1,509,225

 

 

 

1,552,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior subordinated debentures

 

 

15,464

 

 

 

15,464

 

 

 

15,464

 

Lease liability

 

 

3,122

 

 

 

3,615

 

 

 

3,796

 

Accrued interest payable and other liabilities

 

 

18,133

 

 

 

16,726

 

 

 

16,719

 

Total liabilities

 

 

1,604,534

 

 

 

1,545,030

 

 

 

1,588,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value; authorized 5,000,000 shares; no shares issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

Common stock, no par value; authorized 20,000,000 shares; issued and outstanding 5,461,490 shares at 9/30/26, 5,459,441 shares at 12/31/25, 5,459,441 shares at 9/30/25

 

 

48,782

 

 

 

48,708

 

 

 

48,708

 

Common stock held by deferred compensation trust, at cost; 140,655 shares at 9/30/26, 150,288 shares at 12/31/25, 150,423 shares at 9/30/25

 

 

(1,101 )

 

 

(1,510 )

 

 

(1,523 )

Deferred compensation

 

 

1,101

 

 

 

1,510

 

 

 

1,523

 

Retained earnings

 

 

146,635

 

 

 

135,645

 

 

 

130,105

 

Accumulated other comprehensive loss

 

 

(37,761 )

 

 

(27,235 )

 

 

(29,346 )

Total shareholders' equity

 

 

157,656

 

 

 

157,118

 

 

 

149,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$ 1,762,190

 

 

$ 1,702,148

 

 

$ 1,738,336

 

 

 
5

 

 

CONSOLIDATED STATEMENTS OF INCOME
For the three and nine months ended September 30, 2026 and 2025
(Dollars in thousands, except per share amounts)

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$ 19,034

 

 

$ 17,174

 

 

$ 54,703

 

 

$ 49,838

 

Interest on due from banks

 

 

356

 

 

 

1,009

 

 

 

792

 

 

 

2,065

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises

 

 

1,903

 

 

 

1,990

 

 

 

5,772

 

 

 

6,338

 

State and political subdivisions

 

 

694

 

 

 

694

 

 

 

2,081

 

 

 

2,082

 

Other

 

 

356

 

 

 

538

 

 

 

1,397

 

 

 

1,772

 

Total interest income

 

 

22,343

 

 

 

21,405

 

 

 

64,745

 

 

 

62,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand, MMDA & savings deposits

 

 

3,276

 

 

 

2,868

 

 

 

9,221

 

 

 

8,249

 

Time deposits

 

 

2,155

 

 

 

3,174

 

 

 

7,107

 

 

 

9,459

 

Junior subordinated debentures

 

 

221

 

 

 

244

 

 

 

655

 

 

 

727

 

Total interest expense

 

 

5,652

 

 

 

6,286

 

 

 

16,983

 

 

 

18,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

16,691

 

 

 

15,119

 

 

 

47,762

 

 

 

43,660

 

PROVISION FOR CREDIT LOSSES

 

 

250

 

 

 

530

 

 

 

1,103

 

 

 

585

 

NET INTEREST INCOME AFTER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR CREDIT LOSSES

 

 

16,441

 

 

 

14,589

 

 

 

46,659

 

 

 

43,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

1,481

 

 

 

1,404

 

 

 

4,265

 

 

 

4,188

 

Other service charges and fees

 

 

178

 

 

 

184

 

 

 

528

 

 

 

526

 

Gain/(loss) on sale of securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4 )

Mortgage banking income

 

 

114

 

 

 

149

 

 

 

398

 

 

 

217

 

Insurance and brokerage commissions

 

 

301

 

 

 

250

 

 

 

818

 

 

 

745

 

Appraisal management fee income

 

 

2,883

 

 

 

3,601

 

 

 

8,547

 

 

 

10,616

 

Miscellaneous

 

 

1,732

 

 

 

1,539

 

 

 

5,746

 

 

 

5,061

 

Total non-interest income

 

 

6,689

 

 

 

7,127

 

 

 

20,302

 

 

 

21,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,099

 

 

 

7,094

 

 

 

21,472

 

 

 

21,050

 

Occupancy

 

 

2,442

 

 

 

2,278

 

 

 

7,289

 

 

 

6,364

 

Professional fees

 

 

604

 

 

 

1,395

 

 

 

1,849

 

 

 

2,461

 

Advertising

 

 

317

 

 

 

266

 

 

 

807

 

 

 

764

 

Debit card expense

 

 

494

 

 

 

805

 

 

 

1,388

 

 

 

1,268

 

FDIC insurance

 

 

202

 

 

 

196

 

 

 

593

 

 

 

578

 

Appraisal management fee expense

 

 

2,313

 

 

 

2,858

 

 

 

6,846

 

 

 

8,433

 

Miscellaneous

 

 

2,293

 

 

 

2,032

 

 

 

6,973

 

 

 

6,419

 

Total non-interest expense

 

 

15,764

 

 

 

16,924

 

 

 

47,217

 

 

 

47,337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

 

 

7,366

 

 

 

4,792

 

 

 

19,744

 

 

 

17,087

 

INCOME TAXES

 

 

1,639

 

 

 

1,100

 

 

 

4,385

 

 

 

3,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

$ 5,727

 

 

$ 3,692

 

 

$ 15,359

 

 

$ 13,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE AMOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings

 

$ 1.08

 

 

$ 0.70

 

 

$ 2.89

 

 

$ 2.49

 

Diluted net earnings

 

$ 1.05

 

 

$ 0.67

 

 

$ 2.81

 

 

$ 2.41

 

Cash dividends

 

$ 0.21

 

 

$ 0.20

 

 

$ 0.80

 

 

$ 0.76

 

Book value

 

$ 29.63

 

 

$ 28.15

 

 

$ 29.63

 

 

$ 28.15

 

 

 
6

 

 

FINANCIAL HIGHLIGHTS
For the three and nine months ended September 30, 2026 and 2025, and the year ended December 31, 2025
(Dollars in thousands)

 

 

 

 Three months ended

 

 

 Nine months ended

 

 

 Year ended

 

 

 

 September 30, 

 

 

 September 30, 

 

 

 December 31, 

 

 

 

 2026

 

 

 2025

 

 

 2026

 

 

 2025

 

 

 2025

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

SELECTED AVERAGE BALANCES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$ 395,089

 

 

$ 411,583

 

 

$ 404,472

 

 

$ 420,159

 

 

$ 418,469

 

Loans

 

 

1,284,318

 

 

 

1,170,760

 

 

 

1,253,303

 

 

 

1,156,515

 

 

 

1,165,212

 

Earning assets

 

 

1,721,230

 

 

 

1,676,108

 

 

 

1,690,030

 

 

 

1,642,637

 

 

 

1,653,293

 

Assets

 

 

1,764,858

 

 

 

1,718,077

 

 

 

1,735,746

 

 

 

1,683,667

 

 

 

1,695,711

 

Deposits

 

 

1,575,059

 

 

 

1,545,829

 

 

 

1,548,838

 

 

 

1,516,925

 

 

 

1,525,479

 

Shareholders' equity

 

 

159,714

 

 

 

142,490

 

 

 

163,038

 

 

 

140,882

 

 

 

148,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED KEY DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent) (1)

 

 

3.85 %

 

 

3.58 %

 

 

3.78 %

 

 

3.55 %

 

 

3.57 %

Return on average assets

 

 

1.29 %

 

 

0.85 %

 

 

1.18 %

 

 

1.05 %

 

 

1.17 %

Return on average shareholders' equity

 

 

14.23 %

 

 

10.28 %

 

 

12.60 %

 

 

12.52 %

 

 

13.33 %

Average shareholders' equity to total average assets

 

 

9.05 %

 

 

8.29 %

 

 

9.39 %

 

 

8.37 %

 

 

8.77 %

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

December 31, 2025

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans

 

$ 10,698

 

 

$ 10,206

 

 

$ 10,126

 

Allowance for credit losses on unfunded commitments

 

 

1,668

 

 

 

1,176

 

 

 

1,403

 

Provision for credit losses (2)

 

 

1,103

 

 

 

585

 

 

 

938

 

Charge-offs (2)

 

 

(491 )

 

 

(533 )

 

 

(852 )

Recoveries (2)

 

 

225

 

 

 

234

 

 

 

347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY:

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$ 4,347

 

 

$ 5,113

 

 

$ 4,176

 

90 days past due and still accruing

 

 

-

 

 

 

-

 

 

 

-

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

Total non-performing assets

 

$ 4,347

 

 

$ 5,113

 

 

$ 4,176

 

Non-performing assets to total assets

 

 

0.25 %

 

 

0.29 %

 

 

0.25 %

Allowance for credit losses on loans to non-performing assets

 

 

246.10 %

 

 

199.61 %

 

 

242.48 %

Allowance for credit losses on loans to total loans

 

 

0.82 %

 

 

0.86 %

 

 

0.84 %

 

 

 

 

 

 

 

 

 

 

 

 

 

LOAN RISK GRADE ANALYSIS:

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of loans by risk grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grade 1 (excellent quality)

 

 

0.15 %

 

 

0.30 %

 

 

0.24 %

Risk Grade 2 (high quality)

 

 

20.22 %

 

 

20.24 %

 

 

19.42 %

Risk Grade 3 (good quality)

 

 

73.77 %

 

 

71.60 %

 

 

72.92 %

Risk Grade 4 (management attention)

 

 

5.25 %

 

 

6.94 %

 

 

6.71 %

Risk Grade 5 (watch)

 

 

0.23 %

 

 

0.41 %

 

 

0.30 %

Risk Grade 6 (substandard)

 

 

0.38 %

 

 

0.51 %

 

 

0.41 %

Risk Grade 7 (doubtful)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

Risk Grade 8 (loss)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

 

At September 30, 2026, including non-accrual loans, there were no relationships exceeding $1.0 million in either the Watch or Substandard risk grade. At September 30, 2025, including non-accrual loans, there was one relationship exceeding $1.0 million in the Watch risk grade, which totaled $1.4 million; there were no relationships exceeding $1.0 million in the Substandard risk grade.  At December 31, 2025, including non-accrual loans, there were no relationships exceeding $1.0 million in either the Watch or Substandard risk grade.

 

(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed using an effective tax rate of 22.58% and is reduced by the related nondeductible portion of interest expense.

 

(2) For the nine months ended September 30, 2026 and 2025, and the year ended December 31, 2025.

 

 
7