| Summary of Notes Payable |
The
Company has the following notes payable under equipment financing arrangements associated with CCCI (in thousands):
Summary of Notes Payable
| | |
Successor - AIAI June 30, 2026 | | |
Predecessor - CCCI December 31, 2025 | |
| | |
| | |
| |
| Note payable due in monthly installments of $13,195, at 0.00% stated interest, 8.75% imputed interest, maturing October 2028, secured by certain equipment | |
$ | 345 | | |
$ | 396 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $8,676, at 0.00% stated interest, 8.75% imputed interest, maturing October 2027, secured by certain equipment | |
| 134 | | |
| 176 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $14,043, at 6.89% stated interest, 8.50% imputed interest, maturing January 2028, secured by certain equipment | |
| 254 | | |
| 321 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $18,176, at 5.99% stated interest, 8.50% imputed interest, maturing February 2028, secured by certain equipment | |
| 345 | | |
| 430 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $9,567, at 5.99% stated interest, 8.50% imputed interest, maturing April 2028, secured by certain equipment | |
| 199 | | |
| 242 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $8,865, at 3.99% stated interest, 8.50% imputed interest, maturing May 2028, secured by certain equipment | |
| 192 | | |
| 231 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $2,923, at 0.00% stated interest, 8.50% imputed interest, maturing June 2029, secured by certain equipment | |
| 96 | | |
| 106 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $1,594, at 0.00% stated interest, 8.50% imputed interest, maturing July 2029, secured by certain equipment | |
| 54 | | |
| 59 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $73,514, at 5.20% stated interest, 8.50% imputed interest, maturing September 2028, secured by certain equipment | |
| 1,853 | | |
| 2,156 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $4,422, at 0.00% stated interest, 8.00% imputed interest, maturing October 2029, secured by certain equipment | |
| 160 | | |
| 173 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $7,899, at 0.00% stated interest, 8.00% imputed interest, maturing November 2029, secured by certain equipment | |
| 292 | | |
| 315 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $1,438, at 0.00% stated interest, 8.00% imputed interest, maturing December 2030, secured by certain equipment | |
| 68 | | |
| 70 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $19,987 at 0.00% stated interest, 8.00% imputed interest, maturing November 2027, secured by certain equipment | |
| 327 | | |
| 425 | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $1,473, at 0.00% stated interest, 7.75% imputed interest, maturing April 2031, secured by certain equipment | |
| 74 | | |
| — | |
| | |
| | | |
| | |
| Note payable due in monthly installments of $17,084, at 5.20% stated interest, 7.75% imputed interest, maturing May 2029, secured by certain equipment | |
| 551 | | |
| — | |
| Note payable | |
$ | 4,944 | | |
$ | 5,100 | |
| Less: Current portion | |
| (2,215 | ) | |
| (1,849 | ) |
| Note payable non-current | |
$ | 2,729 | | |
$ | 3,251 | |
|
| Summary of Future Maturities of Long-Term Debt |
Future
maturities of debt, inclusive of the Vanguard Founder Loan and Founder Loan discussed within Note 5, Related Party Transactions, for
the years following June 30, 2026 are as follows (in thousands):
Summary of Future Maturities of Long-Term Debt
| Period | |
Amount | |
| 2026 (remaining 6 months) | |
$ | 9,776 | |
| 2027 | |
| 22,641 | |
| 2028 | |
| 6,201 | |
| 2029 | |
| 89 | |
| 2030 | |
| 23 | |
| Thereafter | |
| — | |
| Total
payments | |
$ | 38,730 | |
|
| Schedule of Debt Facilities |
A
reconciliation of the debt facilities discussed above to amounts presented on the unaudited condensed consolidated balance sheet as of
June 30, 2026 (Successor) is as follows (in thousands):
Schedule of Debt Facilities
| | |
Short-term debt - third parties | | |
Current portion of long-term debt | | |
Long-term debt, net of current portion | | |
Short-term debt - related parties | | |
Long-term debt - related parties | | |
Total | |
| CCCI equipment financing arrangements | |
$ | — | | |
$ | 2,215 | | |
$ | 2,729 | | |
$ | — | | |
$ | — | | |
$ | 4,944 | |
| CCCI Revolving Credit Note | |
| — | | |
| 5,541 | | |
| 8,300 | | |
| — | | |
| — | | |
| 13,841 | |
| CCCI Revolving Line of Credit | |
| — | | |
| — | | |
| 7,917 | | |
| — | | |
| — | | |
| 7,917 | |
| MediGuide indebtedness - third parties | |
| 1,548 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,548 | |
| Vanguard indebtedness - third parties | |
| 1,497 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,497 | |
| Vanguard Founder Loan | |
| — | | |
| — | | |
| — | | |
| 1,853 | | |
| — | | |
| 1,853 | |
| Founder Loan | |
| — | | |
| — | | |
| — | | |
| — | | |
| 7,130 | | |
| 7,130 | |
| Total debt | |
$ | 3,045 | | |
$ | 7,756 | | |
$ | 18,946 | | |
$ | 1,853 | | |
$ | 7,130 | | |
$ | 38,730 | |
|