UNAUDITED INTERIM CONDENSED STATEMENTS OF COMPREHENSIVE LOSS ₩ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Jun. 30, 2026
USD ($)
$ / shares
shares
|
Jun. 30, 2026
KRW (₩)
₩ / shares
shares
|
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Jun. 30, 2025
KRW (₩)
₩ / shares
shares
|
Dec. 31, 2025
USD ($)
$ / shares
shares
|
Dec. 31, 2025
KRW (₩)
₩ / shares
shares
|
Dec. 31, 2024
KRW (₩)
₩ / shares
shares
|
|
| Revenues | ||||||||
| Revenue | $ | ||||||||
| Total revenues | $ | ||||||||
| Cost of revenues | $ | ||||||||
| Gross profit | $ | ||||||||
| Selling, general and administrative expenses | $ | 30,000 | 7,725 | ||||||
| Total operating cost and expenses | $ | 30,000 | 7,725 | ||||||
| Operating loss | $ | (30,000) | (7,725) | ||||||
| Interest income | $ | 618 | 1,140 | 1,140 | 2,300 | ||||
| Interest expense | $ | (371) | (684) | (684) | (1,380) | ||||
| Loss for the period | $ | (29,753) | 456 | 456 | (6,805) | ||||
| Other comprehensive income | ||||||||
| Total comprehensive loss for the period | $ | $ (29,753) | $ 456 | $ 456 | $ (6,805) | ||||
| Weighted average number of shares of common stock outstanding, basic and diluted | shares | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
| Basic loss per share | (per share) | $ (0.60) | $ 0.01 | ₩ 0.01 | $ 0.01 | ₩ 0.01 | $ (0.14) | ₩ (0.14) | |
| Diluted loss per share | (per share) | $ (0.60) | $ 0.01 | ₩ 0.01 | $ 0.01 | ₩ 0.01 | $ (0.14) | ₩ (0.14) | |
| CubeBio Co., Ltd. [Member] | ||||||||
| Revenues | ||||||||
| Revenue | ||||||||
| Total revenues | ||||||||
| Cost of revenues | ||||||||
| Gross profit | ||||||||
| Selling, general and administrative expenses | (2,965,749) | (3,350,674) | (5,781,058) | (7,449,087) | ||||
| Other income | 290,384 | 685 | 191,076 | 525,695 | ||||
| Other expenses | (83,262) | (93,828) | (373,378) | (677,439) | ||||
| Operating loss | (2,758,627) | (3,443,817) | (5,963,360) | (7,600,831) | ||||
| Finance income | 235,798 | 450,881 | 698,329 | 876,504 | ||||
| - Related parties | 9,961 | 4,122 | 9,716 | 24,374 | ||||
| - Non-related parties | 225,837 | 446,759 | 688,613 | 852,130 | ||||
| Finance costs | (475,066) | (407,245) | (876,445) | (1,341,007) | ||||
| - Related parties | (11,973) | (4,509) | (6,789) | (321,827) | ||||
| - Non-related parties | (463,093) | (402,736) | (869,656) | (1,019,180) | ||||
| Loss before income tax | (2,997,895) | (3,400,181) | (6,141,476) | (8,065,334) | ||||
| Income tax expenses | ||||||||
| Loss for the period | (2,997,895) | (3,400,181) | (6,141,476) | (8,065,334) | ||||
| Other comprehensive income | ||||||||
| Remeasurement of defined benefit liabilities | 52,121 | (127,853) | ||||||
| Total comprehensive loss for the period | ₩ (2,844,163) | ₩ (3,374,120) | ₩ (6,089,355) | ₩ (8,193,187) | ||||
| Loss per share (in Korean won) | (61 | (61 | (70 | (70 | ||||
| Weighted average number of shares of common stock outstanding, basic and diluted | shares | 48,983,401 | 48,983,401 | 48,363,837 | 48,363,837 | 48,630,571 | 48,630,571 | 45,225,519 | |
| Basic loss per share | ₩ / shares | ₩ (61) | ₩ (70) | ₩ (126) | ₩ (178) | ||||
| Diluted loss per share | ₩ / shares | ₩ (61) | ₩ (70) | ₩ (126) | ₩ (178) | ||||
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The profit (loss) from continuing operations. [Refer: Continuing operations, unless line item indicates otherwise [member]; Profit (loss)] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|