Bond with warrants and derivative instruments (Details 3) - CubeBio Co., Ltd. [Member] - KRW (₩) |
1 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2015 |
[1],[2] | Jun. 15, 2020 |
Jun. 29, 2016 |
[3],[4] | Jun. 30, 2026 |
Dec. 31, 2025 |
|||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Equity-settled | Equity-settled | Equity-settled | ||||||||||||||||||||||
| 11 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 1,500,000,000 | ₩ 1,500,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | March 2022 | March 2022 | |||||||||||||||||||||||
| Maturity date | March 2025 | March 2025 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩4,000 per common share | [5] | ₩4,000 per common share | [6] | |||||||||||||||||||||
| Exercise period | September 2022 ~ January 2025 | September 2022 ~ January 2025 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on March 7, 2023, 12 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on March 7, 2023, 12 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on March 7, 2023, 12 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on March 7, 2023, 12 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| 12 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 800,000,000 | ₩ 800,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | August 2022 | August 2022 | |||||||||||||||||||||||
| Maturity date | August 2025 | August 2025 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩2,500 per common share (Subject to adjustment based on revenue at a specific point in time) | [5] | ₩2,500 per common share (Subject to adjustment based on revenue at a specific point in time) | [6] | |||||||||||||||||||||
| Exercise period | February 2023 ~ July 2025 | February 2023 ~ July 2025 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on August 7, 2023, 12 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on August 7, 2023, 12 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on August 7, 2023, 12 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on August 7, 2023, 12 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | |||||||||||||||||||||||
| Classification of Warrants | Upon initial recognition, the warrants were classified as derivative financial liabilities as the fixed-for-fixed condition was not met at the inception date. Subsequently, following the determination of the exercise price, the warrants were reclassified as equity instruments. | Upon initial recognition, the warrants were classified as derivative financial liabilities as the fixed-for-fixed condition was not met at the inception date. Subsequently, following the determination of the exercise price, the warrants were reclassified as equity instruments. | |||||||||||||||||||||||
| 13 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 4,000,000,000 | ₩ 4,000,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | October 2022 | October 2022 | |||||||||||||||||||||||
| Maturity date | October 2025 | October 2025 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | 1. Redemption at maturity:Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption:The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩2,500 per common share | [5] | ₩2,500 per common share | [6] | |||||||||||||||||||||
| Exercise period | February 2023 ~ September 2025 | February 2023 ~ September 2025 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on April 16, 2024, 18 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on April 16, 2024, 18 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on April 16, 2024, 18 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on April 16, 2024, 18 months from the issuance, or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| 14 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 750,000,000 | ₩ 750,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | April 2023 | April 2023 | |||||||||||||||||||||||
| Maturity date | April 2026 | April 2026 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | 1. Redemption at maturity:Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption:The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩2,500 per common share | [7] | ₩2,500 per common share | [8] | |||||||||||||||||||||
| Exercise period | August 2023 ~ November 2025 | August 2023 ~ November 2025 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on August 7, 2023 or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on August 7, 2023 or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on August 7, 2023 or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on August 7, 2023 or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| 15 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 2,180,000,000 | ₩ 2,180,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | August 2023 | August 2023 | |||||||||||||||||||||||
| Maturity date | August 2026 | August 2026 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | 1. Redemption at maturity:Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption:The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩3,000 per common share | [7] | ₩3,000 per common share | [8] | |||||||||||||||||||||
| Exercise period | November 2023 ~ July 2026 | November 2023 ~ July 2026 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on August 18, 2024 or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on August 18, 2024 or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on August 18, 2024 or every three months after. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on August 18, 2024 or every three months after. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| 16 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 30,000,000,000 | ₩ 30,000,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | 3.90% | 3.90% | |||||||||||||||||||||||
| Issuance date | September 2023 | September 2023 | |||||||||||||||||||||||
| Maturity date | September 2028 | September 2028 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). At exercise of each option, the outstanding principal amount together with accrued but unpaid interest are to be redeemed. | 1. Redemption at maturity:Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). At exercise of each option, the outstanding principal amount together with accrued but unpaid interest are to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩3,000 per common share | [7] | ₩3,000 per common share | [8] | |||||||||||||||||||||
| Exercise period | October 2023 ~ August 2028 | October 2023 ~ August 2028 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on November 20, 2023, which is 2 months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on November 20, 2023, 2 months from the issuance, or every three months after.In the event of early redemption, the principal amount shall be payable. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on November 20, 2023, which is 2 months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on November 20, 2023, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The bonds are early redeemable by the Company in full or partial on November 20, 2024, 2 months from the issuance, or every three months after.In the event of early redemption, the principal amount shall be payable. | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| 17 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 2,000,000,000 | ₩ 2,000,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | July 2024 | July 2024 | |||||||||||||||||||||||
| Maturity date | July 2027 | July 2027 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). At exercise of each option, the outstanding principal amount together with accrued but unpaid interest are to be redeemed. | 1. Redemption at maturity:Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption:The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). At exercise of each option, the outstanding principal amount together with accrued but unpaid interest are to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩4,000 per common share | [7] | ₩4,000 per common share | [8] | |||||||||||||||||||||
| Exercise period | November 2024 ~ June 2027 | November 2024 ~ June 2027 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on November 2, 2024, which is four months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on November 2, 2024 or every three months after.In the event of early redemption, the principal amount shall be payable. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on November 2, 2024, which is four months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on November 18, 2026, which is one year from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The bonds are early redeemable by the Company in full or partial on November 2, 2024 or every four months after. In the event of early redemption, the principal amount shall be payable. | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| 18 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 2,500,000,000 | ₩ 2,500,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | November 2024 | November 2024 | |||||||||||||||||||||||
| Maturity date | November 2027 | November 2027 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | 1. Redemption at maturity:Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption:The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩4,000 per common share | [7] | ₩4,000 per common share | [8] | |||||||||||||||||||||
| Exercise period | February 2025 ~ November 2027 | February 2025 ~ November 2027 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on February 7, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on February 7, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on February 7, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on February 7, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| 19 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 2,000,000,000 | ₩ 2,000,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | February 2025 | February 2025 | |||||||||||||||||||||||
| Maturity date | February 2028 | February 2028 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | 1. Redemption at maturity:Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption:The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩4,000 per common share | [7] | ₩4,000 per common share | [8] | |||||||||||||||||||||
| Exercise period | May 2025 ~ January 2028 | May 2025 ~ January 2028 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on May 17, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on May 17, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on May 17, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on May 17, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| 20 th detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 4,200,000,000 | ₩ 4,200,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | July 2025 | July 2025 | |||||||||||||||||||||||
| Maturity date | July 2028 | July 2028 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | 1. Redemption at maturity:Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption:The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩3,000 per common share | [7] | ₩3,000 per common share | [8] | |||||||||||||||||||||
| Exercise period | October 2025 ~ June 2028 | October 2025 ~ June 2028 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on October 2, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on October 2, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on October 2, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on October 2, 2025, which is three months from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| 21 st detachable warrants bonds [Member] | |||||||||||||||||||||||||
| IfrsStatementLineItems [Line Items] | |||||||||||||||||||||||||
| Type | Detachable Warrants bonds | Detachable Warrants bonds | |||||||||||||||||||||||
| Issuance amount | ₩ 3,000,000,000 | ₩ 3,000,000,000 | |||||||||||||||||||||||
| Coupon rate (%) | |||||||||||||||||||||||||
| Yield to maturity (%) | |||||||||||||||||||||||||
| Issuance date | November 2025 | November 2025 | |||||||||||||||||||||||
| Maturity date | November 2028 | November 2028 | |||||||||||||||||||||||
| Principal redemption | 1. Redemption at maturity: Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption: The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | 1. Redemption at maturity:Redeemed on the maturity date, at their outstanding principal amount, which has not been early redeemed 2. Early redemption:The Company has a right to redeem before maturity (call option) or the bondholders have a right to require the Company to redeem before maturity (put option). Upon exercise of each option, the outstanding principal amount is to be redeemed. | |||||||||||||||||||||||
| Exercise Price | ₩3,000 per common share | [7] | ₩3,000 per common share | [8] | |||||||||||||||||||||
| Exercise period | February 2026 ~ October 2028 | February 2026 ~ October 2028 | |||||||||||||||||||||||
| Redemption at the Option of the issuer (Call option) | The bonds are early redeemable by the Company in full or partial on November 18, 2026, which is one year from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on November 18, 2026, which is one year from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Redemption at the option of the bond holders (Put option) | The bonds are early redeemable by the Company in full or partial on November 18, 2026, which is one year from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | The bonds are early redeemable by the Company in full or partial on November 18, 2026, which is one year from the issuance date, or at any time thereafter. In the event of early redemption, the principal amount shall be paid. | |||||||||||||||||||||||
| Early redemption rights accounting treatment | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | The early redemption right is separated from the host debt instrument as an embedded derivative and accounted for separately. The separated embedded derivative is measured at fair value through profit or loss (FVTPL). | |||||||||||||||||||||||
| Classification of Warrants | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | The warrants were classified as equity instruments at the date of issuance, as it satisfied the fixed-for-fixed condition. | |||||||||||||||||||||||
| |||||||||||||||||||||||||