v3.26.3
Segmented Information (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2026
Dec. 31, 2025
Segmented Information [Abstract]    
Schedule of Information About the Assets and Liabilities

Set out below is information about the assets and liabilities as at June 30, 2026 and December 31, 2025 and profit or loss from each segment for the six months ended June 30, 2026 and 2025:

 

    As at June 30, 2026  
Financial statement line item:   Infrastructure     Cultivation     Distribution     Corporate     Total  
Reportable segment assets   $ 5,558,012     $ 335,128     $ –     $ 541,035     $ 6,434,175  
Reportable segment liabilities     2,106,935       146,561       –       20,653,199       22,906,695  

 

    As at December 31, 2025  
Financial statement line item:   Infrastructure     Cultivation     Distribution     Corporate     Total  
Reportable segment assets   $ 3,831,917     $ 335,689     $ –     $ 2,027,949     $ 6,195,555  
Reportable segment liabilities     2,111,874       150,358       –       15,923,760       18,185,992  

 

    For the six months ended June 30, 2026  
Financial statement line item:   Infrastructure     Cultivation     Distribution     Corporate     Total  
Revenues from external customers   $ 404,394     $ –     $ –     $ –     $ 404,394  
Intersegment revenues     –       –       –       –       –  
Other income (expense)     204,810       –       –       (812,725 )     (607,915 )
Finance income     (53,147 )     –       –       53,147       –  
Finance expense     (40,564 )     –       –       (779,563 )     (820,127 )
Depreciation & amortization     128,379       –       –       82,789       211,168  
Discontinued operations     –       –       –       –       –  
Reportable segment loss     (164,992 )     (436 )     –       (6,080,882 )     (6,246,310 )
    For the six months ended June 30, 2025  
Financial statement line item:   Infrastructure     Cultivation     Distribution     Corporate     Total  
Revenues from external customers   $ –     $ –     $ –     $ –     $ –  
Intersegment revenues     –       –       –       –       –  
Other income (expense)     –       –       5,781       60,315       66,096  
Finance income     –       –       –       38,116       38,116  
Finance expense     –       –       –       (17,749 )     (17,749 )
Depreciation & amortization     –       –       926       83,862       84,788  
Discontinued operations     –       (753,048 )     10,911,606       (9,569,266 )     589,292  
Reportable segment income (loss)     –       552,542       –       (1,367,543 )     (815,001 )

Set out below is information about the assets and liabilities as at December 31, 2025 and 2024 and profit or loss from each segment for the years ended December 31, 2025 and 2024:

 

    As at December 31, 2025  
Financial statement line item:   Infrastructure     Cultivation     Distribution     Corporate     Total  
Reportable segment assets   $ 3,831,917     $ 335,689     $          —     $ 2,027,949     $ 6,195,555  
Reportable segment liabilities     2,111,874       150,358       —       15,923,760       18,185,992  

 

    As at December 31, 2024  
Financial statement line item:   Infrastructure     Cultivation     Distribution     Corporate     Total  
Reportable segment assets   $ —     $ 2,232,785     $ 1,052,080     $ 4,629,218     $ 7,914,083  
Reportable segment liabilities     —       133,163       1,026,211       2,478,171       3,637,545  

 

    For the year ended December 31, 2025  
Financial statement line item:   Infrastructure     Cultivation     Distribution     Corporate     Total  
Revenues from external customers   $ 258,075     $ —     $ —     $ —     $ 258,075  
Intersegment revenues     —       —       —       —       —  
Other income (expense)     (42,501,110 )     (2,158,885 )     —       3,201,579       (41,458,416  
Finance income     (92,457 )     —       —       92,457       —  
Finance expense     (28,742 )     —       —       (896,350 )     (925,092 )
Depreciation & amortization     264,532       —       —       169,161       433,693  
Discontinued operations     —       —       10,911,606       (10,404,002 )     507,604  
Reportable segment loss     (43,269,642 )     (2,170,333 )     —       (1,419,336 )     (46,859,311 )
    For the year ended December 31, 2024  
Financial statement line item:   Infrastructure     Cultivation     Distribution     Corporate     Total  
Revenues from external customers   $               —     $ —     $       —     $   —     $      —  
Intersegment revenues     —       —       —       —       —  
Other income (expense)     —       (879,154 )     —       1,675,644       796,490  
Finance income     —       —       —       2,953       2,953  
Finance expense     —       —       —       (81,083 )     (81,083 )
Depreciation & amortization     —       —       —       137,271       137,271  
Discontinued operations     —       (827,620 )     43,414       —       (784,206 )
Reportable segment income (loss)     —       (206,397 )     43,414       (3,933,046 )     (4,096,029 )
Schedule of Segment’s Revenues, Profit or Loss, Assets and Liabilities

Set out below are reconciliations of each reportable segment’s revenues, profit or loss for the six months ended June 30, 2026 and 2025, and assets and liabilities as at June 30, 2026 and December 31, 2025:

 

    For the six months ended June 30, 2026  
Revenues   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total revenues   $ 404,394     $ –     $ –     $ –     $ 404,394  
Elimination of inter segment revenue     –       –       –       –       –  
Total revenue   $ 404,394     $ –     $ –     $ –     $ 404,394  

 

      For the six months ended June 30, 2025  
Revenues     Infrastructure       Cultivation       Distribution       Corporate       Total  
Total revenues   $ –     $ –     $ –     $ –     $ –  
Elimination of inter segment revenue     –       –       –       –       –  
Total revenue   $ –     $ –     $ –     $ –     $ –  

 

    For the six months ended June 30, 2026  
Loss   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total loss for reportable segments   $ (164,992 )   $ (436 )   $ –     $ (6,080,882 )   $ (6,246,310 )
Total loss on discontinued operations     –       –       –       –       –  
Elimination of inter segment profit or loss     –       –       –       –       –  
Loss before income tax expense   $ (164,992 )   $ (436 )   $ –     $ (6,080,882 )   $ (6,246,310 )

 

    For the six months ended June 30, 2025  
Loss   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total loss for reportable segments   $ –     $ 1,305,590     $ (10,911,606 )   $ 8,201,723     $ (1,404,293 )
Total loss on discontinued operations     –       (753,048 )     10,911,606       (9,569,266 )     589,292  
Elimination of inter segment profit or loss     –       –       –       –       –  
Income (loss) before income tax expense   $ –     $ 552,542     $ –     $ (1,367,543 )   $ (815,001 )

 

    As at June 30, 2026  
Assets   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total assets for reportable segments   $ 5,558,012     $ 335,128     $ –     $ 99,715,090     $ 105,608,230  
Elimination of inter segment assets     –       –       –       (99,174,055 )     (99,174,055 )
Segments’ assets   $ 5,558,012     $ 335,128     $    –     $ 541,035     $ 6,434,175  

 

    As at December 31, 2025  
Assets   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total assets for reportable segments   $ 3,831,917     $ 335,689     $ –     $ 100,152,700     $ 104,320,306  
Elimination of inter segment assets     –       –       –       (98,124,751 )     (98,124,751 )
Segments’ assets   $ 3,831,917     $ 335,689     $ –     $ 2,027,949     $ 6,195,555  

 

    As at June 30, 2026  
Liabilities   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total liabilities for reportable segments   $ 14,661,404     $ 1,028,754     $ –     $ 42,468,561     $ 58,158,719  
Elimination of inter segment liabilities     (12,554,469 )     (882,193 )     –       (21,815,362 )     (35,252,024 )
Entity’s liabilities   $ 2,106,935     $ 146,561     $ –     $ 20,653,199     $ 22,906,695  

 

    As at December 31, 2025  
Liabilities   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total liabilities for reportable segments   $ 12,841,578     $ 1,072,219     $ –     $ 38,754,893     $ 52,668,690  
Elimination of inter segment liabilities     (10,729,704 )     (921,860 )     –       (22,831,134 )     (34,482,698 )
Entity’s liabilities   $ 2,111,874     $ 150,359     $ –     $ 15,923,759     $ 18,185,992  

Set out below are reconciliations of each reportable segment’s revenues, profit or loss for the years ended December 31, 2025 and 2024, and assets and liabilities as at December 31, 2025 and 2024:

 

    For the year ended December 31, 2025  
Revenues   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total revenues   $ 258,075     $            —     $           —     $            —     $ 258,075  
Elimination of inter segment revenue     —       —       —       —       —  
Total revenue   $ 258,075     $ —     $ —     $ —     $ 258,075  

 

    For the year ended December 31, 2024  
Revenues   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total revenues   $                —     $            —     $              —     $           —     $        —  
Elimination of inter segment revenue     —       —       —       —       —  
Total revenue   $   —     $ —     $ —     $ —     $ —  

 

    For the year ended December 31, 2025  
Loss   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total loss for reportable segments   $ (43,269,642 )   $ (2,170,333 )   $ (10,911,606 )   $ 8,984,666     $ (47,366,915 )
Total loss on discontinued operations     —       —       10,911,606       (10,404,002 )     507,604  
Elimination of inter segment profit or loss     —       —       —       —       —  
Loss before income tax expense   $ (43,269,642 )   $ (2,170,333 )   $ —     $ (1,419,336 )   $ (46,859,311 )

 

    For the year ended December 31, 2024  
Loss   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total loss for reportable segments   $             —     $ 621,223     $     —     $ (3,933,046 )   $ (3,311,823 )
Total loss on discontinued operations     —       (827,620 )     43,414       —       (784,206 )
Elimination of inter segment profit or loss     —       —       —       —       —  
Loss before income tax expense   $ —     $ (206,397 )   $ 43,414     $ (3,933,046 )   $ (4,096,029 )
    As at December 31, 2025  
Assets   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total assets for reportable segments   $ 3,831,917     $ 335,689     $              —     $ 100,152,700     $ 104,320,306  
Elimination of inter segment assets     —       —       —       (98,124,751 )     (98,124,751 )
Segments’ assets   $ 3,831,917     $ 335,689     $ —     $ 2,027,949     $ 6,195,555  

 

    As at December 31, 2024  
Assets   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total assets for reportable segments   $            —     $ 2,232,785     $ 1,052,080     $ 50,488,643     $ 53,773,508  
Elimination of inter segment assets     —       —       —       (45,859,425 )     (45,859,425 )
Segments’ assets   $ —     $ 2,232,785     $ 1,052,080     $ 4,629,218     $ 7,914,083  

 

    As at December 31, 2025  
Liabilities   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total liabilities for reportable segments   $ 12,841,578     $ 1,072,219     $            —     $ 38,754,893     $ 52,668,690  
Elimination of inter segment liabilities     (10,729,704 )     (921,860 )     —       (22,831,134 )     (34,482,698 )
Entity’s liabilities   $ 2,111,874     $ 150,359     $ —     $ 15,923,759     $ 18,185,992  

 

    As at December 31, 2024  
Liabilities   Infrastructure     Cultivation     Distribution     Corporate     Total  
Total liabilities for reportable segments   $                —     $ 883,397     $ 11,169,051     $ 25,958,535     $ 38,010,983  
Elimination of inter segment liabilities     —       (750,234 )     (10,142,840 )     (23,480,364 )     (34,373,438 )
Entity’s liabilities   $ —     $ 133,163     $ 1,026,211     $ 2,478,171     $ 3,637,545