v3.26.3
Lease Liability
6 Months Ended 12 Months Ended
Jun. 30, 2026
Dec. 31, 2025
Lease Liability [Abstract]    
Lease Liability
12. Lease Liability

 

On January 1, 2025, the Company entered into a lease agreement for an office space with a monthly lease payment of $12,000 over a period of two years. Under IFRS 16, the Company recognizes lease liabilities measured at the present value of the remaining lease payments, discounted using the Company’s incremental borrowing rate.

 

Pursuant to the acquisition of First Towers (note 4), part of the net liabilities assumed by the Company consist primarily of ground leases for tower and fiber infrastructure sites in Mexico. As of the acquisition date, First Towers owns and deployed 24 towers and an additional 6 are under construction.

 

During the year ended December 31, 2025, subsequent to the acquisition, First Towers completed the construction of 6 lease towers, and with this First Towers now have 30 cellular towers deployed. Of the six towers, three were leased and have the following monthly lease payment and terms: MX$6,500 over a period of 10 years, MX$4,000 over a period of 10 years and MX$5,000 over a period of 5 years. The lease for the remaining three towers is still pending and have been deemed as not yet available for use during the six months ended June 30, 2026. All leases contain extension and termination options to provide flexibility in managing the portfolio. Under IFRS 16, the Company recognizes lease liabilities measured at the present value of the remaining lease payments, discounted using First Towers’ existing incremental borrowing rate.

 

The details of the lease liability recognized as at June 30, 2026 are as follows:

 

Cost:   Office Lease     Tower leases     Total  
Balance, December 31, 2024   $ –     $ –     $ –  
Additions     272,274       64,653       336,927  
Acquisition (note 4)     –       189,096       189,096  
Accrued interest     11,564       8,973       20,537  
Cash payments     (96,000 )     (17,782 )     (113,782 )
Reclass to Accounts payable     (48,000 )     –       (48,000 )
Movement in exchange rates     –       11,343       11,343  
Balance, December 31, 2025     139,838       256,283       396,121  
Accrued interest     3,032       12,495       15,527  
Cash payments     (15,007 )     (29,519 )     (44,526 )
Reclass to Accounts payable, net     (56,993 )     –       (56,993 )
Movement in exchange rates     –       7,414       7,414  
Balance, June 30, 2026   $ 70,870     $ 246,673     $ 317,543  

 

    Maturity   Incremental
borrowing rates
    June 30,
2026
    December 31,
2025
 
Current   2026     0.83% – 5.45%     $ 118,388     $ 187,442  
Non-current   2035     0.83% – 5.45%       199,155       208,679  
                $ 317,543     $ 396,121  

 

The Company has committed to the following undiscounted minimum lease payments remaining as at June 30, 2026:

 

Years ended December 31:      
2026, net of unpaid amounts transferred to Accounts payable   $ 114,232  
2027     53,046  
2028     53,046  
2029     53,046  
2030     53,046  
Thereafter     69,172  
    $ 395,588  
14. Lease Liability

 

On January 1, 2025, the Company entered into a lease agreement for an office space with a monthly lease payment of $12,000 over a period of two years. Under IFRS 16, the Company recognizes lease liabilities measured at the present value of the remaining lease payments, discounted using the Company’s incremental borrowing rate.

 

Pursuant to the acquisition of First Towers (note 4), part of the net liabilities assumed by the Company consist primarily of ground leases for tower and fiber infrastructure sites in Mexico. As of the acquisition date, First Towers owns and deployed 24 towers and an additional 6 are under construction.

    

During the year ended December 31, 2025, subsequent to the acquisition, First Towers completed the construction of 6 lease towers, and with this First Towers now have 30 cellular towers deployed. Of the six towers, three were leased and have the following monthly lease payment and terms: MX$6,500 over a period of 10 years, MX$4,000 over a period of 10 years and MX$5,000 over a period of 5 years. The lease for the remaining three towers is still pending and have been deemed as not yet available for use during the year ended December 31, 2025. All leases contain extension and termination options to provide flexibility in managing the portfolio. Under IFRS 16, the Company recognizes lease liabilities measured at the present value of the remaining lease payments, discounted using First Towers’ existing incremental borrowing rate.

 

The details of the lease liability recognized as at December 31, 2025 are as follows:

 

    Office Lease     Tower Leases     Total  
Balance, December 31, 2023   $ 135,337     $ —     $ 135,337  
Accrued interest     4,663       —       4,663  
Lease payables transferred back from AP for cash settlement     160,000       —       160,000  
Cash payments     (300,000 )     —       (300,000 )
Movement in exchange rates     —       —       —  
Balance, December 31, 2024     —       —       —  
Additions     272,274       64,653       336,927  
Acquisition (note 4)     —       189,096       189,096  
Accrued interest     11,564       8,973       20,537  
Cash payments     (96,000 )     (17,782 )     (113,782 )
Reclass to Accounts payable     (48,000 )     —       (48,000 )
Movement in exchange rates     —       11,343       11,343  
Balance, December 31, 2025   $ 139,838     $ 256,283     $ 396,121  

 

    Maturity   Incremental
borrowing rate
    December 31,
2025
    December 31,
2024
 
Current   2025     0.83% - 5.45 %   $ 187,442     $ —  
Non-current   2035     0.83% - 5.45 %     208,679       —  
                $ 396,121     $ —  

 

The Company has committed to the following undiscounted minimum lease payments remaining as at December 31, 2025:

 

Years ended December 31:      
2026   $ 213,739  
2027     51,553  
2028     51,553  
2029     51,553  
2030     51,553  
Thereafter     67,227  
    $ 487,178