v3.26.3
Restatement of Financial Statements
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Restatement of Financial Statements

Note 3—Restatement of Financial Statements

Subsequent to the issuance of the WhiteHawk Income Corporation’s (the “Company” or “WhiteHawk”) consolidated financial statements as of December 31, 2025 and 2024 and for the years ended December 31, 2025 and 2024 originally dated March 31, 2026 (“Original Report”), the Company identified errors in the financial statements. The first error is related to the reconciliation of the intercompany and related party balances that occurred during the consolidation process (the “Management Fee Misstatement”) which resulted in the erroneous recording of a portion of the Base Management Fee (defined below) in accounts receivable instead of management fees. The second error is related to pre-closing and post-effective date monies received related to the Three Rivers Acquisition (defined below) was erroneously recorded as revenue instead of a reduction in the purchase price (the “Three Rivers Acquisition Misstatement” and together the “Misstatements”). The Misstatements impacted the previously issued audited consolidated financial statements as of December 31, 2025 and for the year then ended (the “Restatement Period”). In accordance with ASC 250 – Accounting Changes and Error Corrections, and SEC Staff Accounting Bulletin (“SAB”) No. 99 – Materiality, management concluded the error was material to Company’s consolidated financial statements and required restatement of the consolidated financial statements for the Restatement Period (the “Restatement”).

Restatement Background

While performing closing procedures for the first quarter of 2026, the Company identified the Misstatements. The correction of the Misstatements impacts the previously reported amounts of accounts receivable, other current assets, natural gas and oil mineral interests, royalty revenue, depletion, management fees, provision for income taxes, net loss, net loss per common share, and all related financial statement subtotals and totals.

Impact of Restatement

The following tables present the impact of the Restatement to the specific line items presented in the previously reported audited consolidated financial statements. The amounts labeled “As Previously Reported” were derived from the Original Report. The amounts labeled “Adjustments” represents the impact of correcting the Misstatements identified by the Company. The effects of the Restatement have been corrected in all impacted tables and footnotes throughout the Consolidated Financial Statements herein.

WhiteHawk Income Corporation

Restated Consolidated Balance Sheet

(amounts in thousands, except for par value and share amounts)

 

 

As of December 31, 2025

 

 

As Previously
Reported

 

 

Adjustments

 

 

As Restated

 

Assets:

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

12,848

 

 

 

(2,672

)

 

 

10,176

 

Other current assets

 

 

1,148

 

 

 

262

 

 

 

1,410

 

Total current assets

 

 

48,334

 

 

 

(2,410

)

 

 

45,924

 

Natural gas and oil mineral interests, net - successful
   efforts method

 

 

461,511

 

 

 

(925

)

 

 

460,586

 

Total assets

 

$

510,473

 

 

$

(3,335

)

 

$

507,138

 

Liabilities, mezzanine equity and shareholders’
   equity:

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

22,109

 

 

 

(780

)

 

 

21,329

 

Total liabilities

 

 

271,502

 

 

 

(780

)

 

 

270,722

 

Accumulated deficit

 

 

(12,591

)

 

 

(2,555

)

 

 

(15,146

)

Total shareholders’ equity

 

 

211,309

 

 

 

(2,555

)

 

 

208,754

 

Total liabilities, mezzanine equity and
   shareholders’ equity

 

$

510,473

 

 

$

(3,335

)

 

$

507,138

 

 

WhiteHawk Income Corporation

Restated Consolidated Statements of Operations

(amounts in thousands, except per share amounts)

 

 

For the Year Ended December 31, 2025

 

 

As Previously
Reported

 

 

Adjustments

 

 

As Restated

 

Revenues:

 

 

 

 

 

 

 

 

 

Royalty revenue

 

$

55,691

 

 

$

(5,616

)

 

$

50,075

 

Total revenue

 

 

73,211

 

 

 

(5,616

)

 

 

67,595

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Management fees

 

 

9,274

 

 

 

692

 

 

 

9,966

 

Depletion, depreciation and accretion

 

 

26,948

 

 

 

(2,711

)

 

 

24,237

 

Total operating expenses

 

 

52,807

 

 

 

(2,019

)

 

 

50,788

 

Operating income (loss)

 

 

20,404

 

 

 

(3,597

)

 

 

16,807

 

Income (loss) before income taxes

 

 

(2,628

)

 

 

(3,597

)

 

 

(6,225

)

Provision for (benefit from) income taxes

 

 

(1,598

)

 

 

(1,042

)

 

 

(2,640

)

Net income (loss)

 

$

(1,030

)

 

$

(2,555

)

 

$

(3,585

)

Earnings(loss) per common share:

 

 

 

 

 

 

 

 

 

Common shares - basic and diluted

 

$

(1.00

)

 

$

(0.30

)

 

$

(1.30

)

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

Common shares - basic and diluted

 

 

8,378

 

 

 

—

 

 

 

8,378

 

 

WhiteHawk Income Corporation

Restated Consolidated Statement of Cash Flows

(amounts in thousands)

 

 

As of December 31, 2025

 

 

As Previously
Reported

 

 

Adjustments

 

 

As Restated

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,030

)

 

$

(2,555

)

 

$

(3,585

)

Adjustments to reconcile net income (loss) to net cash
   provided by operating activities:

 

 

 

 

 

 

 

 

 

Depletion, depreciation and accretion

 

 

26,948

 

 

 

(2,711

)

 

 

24,237

 

Deferred income taxes

 

 

(2,728

)

 

 

(780

)

 

 

(3,508

)

Changes in operating assets and liabilities (net of
   assets and liabilities acquired)

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(3,235

)

 

 

2,673

 

 

 

(562

)

Other current assets

 

 

411

 

 

 

(262

)

 

 

149

 

Net cash provided by (used in) operating
   activities

 

 

17,212

 

 

 

(3,635

)

 

 

13,577

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchases of oil and gas properties, net of post-close
   adjustments

 

 

(118,977

)

 

 

3,635

 

 

 

(115,342

)

Net cash provided by (used in) investing
   activities

 

 

(313,593

)

 

 

3,635

 

 

 

(309,958

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing
   activities

 

 

320,040

 

 

 

—

 

 

 

320,040

 

Net increase (decrease) in cash and cash equivalents

 

 

23,659

 

 

 

—

 

 

 

23,659

 

Cash and cash equivalents, beginning of period

 

 

5,330

 

 

 

—

 

 

 

5,330

 

Cash and cash equivalents, end of period

 

$

28,989

 

 

$

—

 

 

$

28,989