v3.26.3
Restatement of Prior Period Financial Statements (Tables)
12 Months Ended
Dec. 31, 2025
Restatement of Prior Period Financial Statements  
Summary of impact of the correction of the misstatements

Consolidated Statements of Financial Position

​

​

​

​

​

​

​

​

as at

  ​ ​ ​

December 31, 2025

​

​

As Previously

​

Restatement

​

​

​

  ​ ​ ​

Stated

  ​ ​ ​

Adjustments

  ​ ​ ​

As Restated

Liabilities

​

  ​

​

  ​

​

  ​

Current liabilities

 

  ​

 

  ​

 

  ​

Accounts payable and accrued liabilities (Note 14, 15)

 

4,657,448

 

—

 

4,657,448

Warrant derivative (Note 16)

 

15,066,898

 

(2,419,384)

 

12,647,514

Current portion of lease liability (Note 12)

 

8,369

 

—

 

8,369

​

 

19,732,715

 

(2,419,384)

 

17,313,331

Non-current liabilities

 

  ​

 

  ​

 

  ​

Lease liability (Note 12)

 

—

 

—

 

—

​

 

—

 

—

 

—

​

 

19,732,715

 

(2,419,384)

 

17,313,331

​

​

​

​

​

​

​

Shareholders’ Equity

 

  ​

 

  ​

 

  ​

Common shares (Note 17)

 

102,998,992

 

3,906,854

 

106,905,846

Reserves (Note 18)

 

47,241,452

 

(6,085,681)

 

41,155,771

Deficit

 

(146,763,518)

 

4,598,211

 

(142,165,307)

​

 

3,476,926

 

2,419,384

 

5,896,310

​

 

23,209,641

 

—

 

23,209,641

​

​

​

​

​

​

​

​

as at

  ​ ​ ​

December 31, 2024

​

​

As Previously

​

Restatement

​

​

​

  ​ ​ ​

Stated

  ​ ​ ​

Adjustments

  ​ ​ ​

As Restated

Liabilities

​

  ​

​

  ​

​

  ​

Current liabilities

 

  ​

 

  ​

 

  ​

Accounts payable and accrued liabilities (Note 14, 15)

 

4,941,326

 

—

 

4,941,326

Warrant derivative (Note 16)

 

11,862,687

 

(3,692,790)

 

8,169,897

Current portion of lease liability (Note 12)

 

97,234

 

—

 

97,234

​

 

16,901,247

 

(3,692,790)

 

13,208,457

Non-current liabilities

 

  ​

 

  ​

 

  ​

Lease liability (Note 12)

 

8,369

 

—

 

8,369

​

 

8,369

 

—

 

8,369

​

 

16,909,616

 

(3,692,790)

 

13,216,826

​

​

​

​

​

​

​

Shareholders’ Equity

 

  ​

 

  ​

 

  ​

Common shares (Note 17)

 

81,194,288

 

2,721,823

 

83,916,111

Reserves (Note 18)

 

24,028,532

 

(3,724,272)

 

20,304,260

Deficit

 

(102,646,213)

 

4,695,239

 

(97,950,974)

​

 

2,576,607

 

3,692,790

 

6,269,397

​

 

19,486,223

 

—

 

19,486,223

​

​

​

​

​

​

​

​

as at

  ​ ​ ​

January 1, 2024

​

​

As Previously

​

Restatement 

​

​

​

  ​ ​ ​

Stated

  ​ ​ ​

Adjustments

  ​ ​ ​

As Restated

Liabilities

​

​

​

​

​

​

Current liabilities

 

  ​

 

  ​

 

  ​

Accounts payable and accrued liabilities (Note 14, 15)

 

3,321,208

 

—

 

3,321,208

Warrant derivative (Note 16)

 

11,726,728

 

(4,617,185)

 

7,109,543

Current portion of lease liability (Note 12)

 

91,586

 

—

 

91,586

​

 

15,139,522

 

(4,617,185)

 

10,522,337

Non-current liabilities

 

  ​

 

  ​

 

  ​

Lease liability (Note 12)

 

105,604

 

—

 

105,604

​

 

105,604

 

—

 

105,604

​

 

15,245,126

 

(4,617,185)

 

10,627,941

​

​

​

​

​

​

​

Shareholders’ Equity

 

  ​

 

  ​

 

  ​

Common shares (Note 17)

 

59,026,143

 

2,826,582

 

61,852,725

Reserves (Note 18)

 

17,360,916

 

(2,319,298)

 

15,041,618

Deficit

 

(78,396,164)

 

4,109,901

 

(74,286,263)

​

 

(2,009,105)

 

4,617,185

 

2,608,080

​

 

13,236,021

 

—

 

13,236,021

​

Consolidated Statements of Loss and Comprehensive Loss

​

​

​

​

​

​

​

​

for the year ended

  ​ ​ ​

December 31, 2025

​

​

As Previously

​

Restatement

​

​

​

  ​ ​ ​

 Stated

  ​ ​ ​

 Adjustments

  ​ ​ ​

As Restated

Operating expenses

​

​

​

​

​

​

Research and development (Note 20)

 

13,907,206

 

(440,972)

 

13,466,234

General and administrative (Note 20)

 

11,172,046

 

(1,350,322)

 

9,821,724

Total operating expenses

 

25,079,252

 

(1,791,294)

 

23,287,958

Interest income

 

(333,415)

 

—

 

(333,415)

Unrealized loss on warrant derivative (Note 16)

 

18,962,059

 

1,888,322

 

20,850,381

Foreign exchange loss (gain)

 

409,409

 

—

 

409,409

Net loss and comprehensive loss

 

(44,117,305)

 

(97,028)

 

(44,214,333)

Basic and diluted net loss per share

 

(0.61)

 

—

 

(0.61)

Weighted average Common Shares outstanding (Note 17)

 

72,330,908

 

—

 

72,330,908

​

​

​

​

​

​

​

​

for the year ended

  ​ ​ ​

December 31, 2024

​

​

As Previously

​

Restatement 

​

​

​

  ​ ​ ​

 Stated

  ​ ​ ​

Adjustments

  ​ ​ ​

As Restated

Operating expenses

​

  ​

​

  ​

​

  ​

Research and development (Note 20)

 

15,811,020

 

(305,674)

 

15,505,346

General and administrative (Note 20)

 

9,365,129

 

(1,204,059)

 

8,161,070

Total operating expenses

 

25,176,149

 

(1,509,733)

 

23,666,416

Interest income

 

(812,617)

 

—

 

(812,617)

Unrealized loss on warrant derivative (Note 16)

 

135,958

 

924,395

 

1,060,353

Foreign exchange loss (gain)

 

(249,441)

 

—

 

(249,441)

Net loss and comprehensive loss

 

(24,250,049)

 

585,338

 

(23,664,711)

Basic and diluted net loss per share

 

(0.36)

 

0.01

 

(0.35)

Weighted average Common Shares outstanding (Note 17)

 

67,321,698

 

—

 

67,321,698

Consolidated Statements of Cash Flows

​

​

​

​

​

​

​

​

for the year ended

​

December 31, 2025

​

  ​ ​ ​

As Previously

  ​ ​ ​

Restatement

  ​ ​ ​

  ​ ​ ​

​

​

Stated

​

Adjustments

​

As Restated

Operating Activities

​

​

​

​

​

​

Net loss for the period

 

(44,117,305)

 

(97,028)

 

(44,214,333)

Stock-based compensation (Note 15, 18)

 

5,394,914

 

(1,791,294)

 

3,603,619

Change in fair value of warrant derivative (Note 16)

 

18,962,059

 

1,888,322

 

20,850,381

Other items not involving cash and changes in non-cash working capital

 

261,121

 

—

 

261,122

Net cash used in operating activities

 

(19,499,211)

 

—

 

(19,499,211)

​

​

​

​

​

​

​

​

for the year ended

​

December 31, 2024

​

  ​ ​ ​

As Previously

  ​ ​ ​

Restatement

  ​ ​ ​

  ​ ​ ​

​

​

Stated

​

Adjustments

​

As Restated

Operating Activities

​

​

​

​

​

​

Net loss for the period

 

(24,250,049)

 

585,338

 

(23,664,711)

Stock-based compensation (Note 15, 18)

 

6,039,724

 

(1,509,733)

 

4,529,991

Change in fair value of warrant derivative (Note 16)

 

135,959

 

924,395

 

1,060,353

Other items not involving cash and changes in non-cash working capital

 

1,233,332

 

—

 

1,233,333

Net cash used in operating activities

 

(16,841,034)

 

—

 

(16,841,034)

​

Consolidated Statements of Changes in Shareholders’ Equity

​

​

​

​

​

​

​

​

for the year ended

​

December 31, 2025

​

  ​ ​ ​

As Previously

  ​ ​ ​

Restatement

  ​ ​ ​

​

​

  ​ ​ ​

 Stated

  ​ ​ ​

 Adjustments

  ​ ​ ​

As Restated

Total Shareholders’ Equity

​

​

​

​

​

​

Balance December 31, 2024

​

2,576,607

​

3,692,790

​

6,269,397

Common share financings, net (Note 17)

​

9,681,548

​

1,972,110

​

11,653,658

Warrant exercises (Note 18)

​

3,392,617

​

—

​

3,392,617

Warrant amendment (Note 16)

​

22,068,176

​

(1,357,194)

​

20,710,982

Option exercises (Note 18)

​

4,480,370

​

—

​

4,480,370

Stock-based compensation (Note 18)

​

5,394,914

​

(1,791,295)

​

3,603,619

Loss and comprehensive loss

​

(44,117,305)

​

(97,028)

​

(44,214,333)

Balance December 31, 2025

​

3,476,926

​

2,419,384

​

5,896,310

​

​

​

​

​

​

​

​

for the year ended

​

December 31, 2024

​

  ​ ​ ​

As Previously

  ​ ​ ​

Restatement

  ​ ​ ​

  ​ ​ ​

​

​

Stated

​

Adjustments

​

As Restated

Total Shareholders’ Equity

 

  ​

 

  ​

 

  ​

Balance December 31, 2023

 

(2,009,105)

 

4,617,185

 

2,608,080

Common share financings, net (Note 17)

 

21,381,446

 

—

 

21,381,446

Warrant exercise (Note 18)

 

139,250

 

—

 

139,250

Option exercises (Note 18)

 

1,275,341

 

—

 

1,275,341

Stock-based compensation (Note 18)

 

6,039,724

 

(1,509,733)

 

4,529,991

Loss and comprehensive loss

 

(24,250,049)

 

585,338

 

(23,664,711)

Balance December 31, 2024

 

2,576,607

 

3,692,790

 

6,269,397

​