v3.26.3
Income taxes
12 Months Ended
Dec. 31, 2025
Income taxes  
Income taxes

21.Income taxes

a)

Provision for Income Tax

A reconciliation of income taxes at statutory rates with the reported taxes is as follows:

​

​

​

​

​

​

​

​

​

​

2025

​

2024

​

  ​ ​ ​

$

  ​ ​ ​

$

​

​

(Restated – see Note 4)

​

(Restated – see Note 4)

Loss for the year

​

​

(44,214,333)

​

​

(23,664,711)

Expected income tax (recovery)

​

​

(11,938,000)

​

​

(6,389,000)

Change in statutory tax, foreign tax, foreign exchange rates

​

​

107,000

​

​

(129,000)

Permanent differences

​

​

6,612,000

​

​

1,501,000

Share issue costs and financing fee

​

​

(241,000)

​

​

(440,000)

Change in statutory tax rate

​

​

(294,000)

​

​

25,000

Change in unrecognized deductible temporary differences

​

​

5,754,000

​

​

5,432,000

Total income tax expense (recovery)

​

​

—

​

​

—

​

​

​

​

​

​

​

Current income tax

​

$

—

​

$

—

Deferred tax recovery

​

$

—

​

$

—

​

b)

Deferred income tax

​

​

​

​

​

​

​

​

2025

​

2024

​

  ​ ​ ​

$

  ​ ​ ​

$

​

​

(Restated – see Note 4)

​

(Restated – see Note 4)

Equipment and license

​

759,000

​

624,000

R&D under Section 174

​

1,508,000

​

1,186,000

US R&D tax credit

​

574,000

​

—

Share issue costs and financing fee

​

518,000

​

572,000

Foreign exchange

​

(13,000)

​

(10,000)

Unpaid accrued bonus and vacation

​

63,000

​

—

Scientific research and experimental development expenditures

​

3,609,000

​

3,278,000

Non-capital losses available for future periods

​

20,348,000

​

15,977,000

​

​

27,366,000

​

21,627,000

Unrecognized deferred tax asset

​

(27,366,000)

​

(21,627,000)

Net deferred tax assets

​

—

​

—

​

​

21.Income taxes cont’d

The significant components of the Company’s temporary differences, unused tax credits and unused tax losses that have not been included in the consolidated statements of financial position are as follows:

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

Expiry

  ​ ​ ​

2024

  ​ ​ ​

Expiry

​

​

$

​

​

​

$

​

​

Equipment and license

​

2,814,000

​

None

​

2,310,000

​

None

R&D under Section 174

​

7,179,000

​

None

​

5,649,000

​

None

US R&D tax credit

​

574,000

​

2044-2045

​

—

​

None

Share issue costs and financing fee

​

1,919,000

​

2046-2049

​

2,117,000

​

2045-2048

SRED pool

​

7,319,000

​

None

​

6,726,000

​

None

Federal SRED ITC

​

1,090,000

​

2039-2045

​

992,000

​

2039-2044

BC SRED ITC

​

543,000

​

2029-2035

​

470,000

​

2029-2034

Non-capital losses available for future periods

​

77,813,000

​

See below

​

60,713,000

​

See below

Canada

​

66,240,000

​

2036-2045

​

52,621,000

​

2036-2044

USA

​

10,658,000

​

None

​

7,430,000

​

None

Australia

​

915,000

​

None

​

662,000

​

None

​