Assets

Cash and cash equivalents

-

721

Due from related parties

25,982

24,418

Interests in subsidiaries

-

50

Total Assets

25,982

25,189

Liability

Other payables and accrued liabilities

150

183

Total Liability

150

183

Shareholders’ Equity

Ordinary shares (US$0.0001 par value; authorized 500,000,000 shares; issued and outstanding 168,000,000 shares as of June 30, 2025; and US$0.0020 par value; authorized 100,000,000 shares; issued and outstanding 8,484,581 shares as of June 30, 2026)

17

Additional paid-in capital

29,200

29,996

Accumulated deficit

(3,385

)

(5,007

)

Total Shareholders’ Equity

25,832

25,006

Total Liability and Shareholders’ Equity

25,982

25,189