| Business Combination, Recognized Asset Acquired and Liability Assumed |
The table below presents the preliminary fair value and measurement period adjustments that were allocated to Foley's assets and liabilities as of the Foley Acquisition Date based upon fair values as determined by the Company. Final determination of fair values may result in further adjustments to the values presented in the following table: | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Estimated Fair Value as of Acquisition Date | | Measurement Period Adjustments | | Estimated Fair Value | | Cash | | $ | 9,890 | | | $ | — | | | $ | 9,890 | | | Accounts receivable | | 60,089 | | | (25) | | | 60,064 | | | Inventories | | 35,846 | | | 562 | | | 36,408 | | | Other current assets | | 1,823 | | | (52) | | | 1,771 | | | Property, plant and equipment | | 244,728 | | | 10 | | | 244,738 | | | Intangible assets | | 194,800 | | | — | | | 194,800 | | | Goodwill | | 1,332,481 | | | 1,231 | | | 1,333,712 | | | Other noncurrent assets | | 4,225 | | | (17) | | | 4,208 | | | Accounts payable-trade, accrued expenses and other payables | | (18,247) | | | (1,832) | | | (20,079) | | | Deferred income taxes | | (12,000) | | | — | | | (12,000) | | | Other long-term liabilities | | (4,227) | | | 123 | | | (4,104) | | | Total assets acquired and liabilities assumed | | $ | 1,849,408 | | | $ | — | | | $ | 1,849,408 | |
The table below presents the preliminary fair value and measurement period adjustments that were allocated to CP&P's assets and liabilities as of the CP&P Acquisition Date based upon fair values as determined by the Company. Final determination of fair values may result in further adjustments to the values presented in the following table: | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Estimated Fair Value as of Acquisition Date | | Measurement Period Adjustments | | Estimated Fair Value | | Cash | | $ | 434 | | | $ | — | | | $ | 434 | | | Accounts receivable | | 38,745 | | | (460) | | | 38,285 | | | Inventories | | 35,764 | | | 1,078 | | | 36,842 | | | Other current assets | | 712 | | | — | | | 712 | | | Property, plant and equipment | | 81,718 | | | (397) | | | 81,321 | | | Intangible assets | | 125,600 | | | — | | | 125,600 | | | Goodwill | | 415,083 | | | 2,510 | | | 417,593 | | | Other noncurrent assets | | 8,309 | | | — | | | 8,309 | | | Accounts payable-trade, accrued expenses and other payables | | (22,556) | | | (1,574) | | | (24,130) | | | Deferred income taxes | | — | | | (1,157) | | | (1,157) | | | Other long-term liabilities | | (6,814) | | | — | | | (6,814) | | | Total assets acquired and liabilities assumed | | $ | 676,995 | | | $ | — | | | $ | 676,995 | |
|
| Business Combination |
The following table summarizes the financial results of Foley from the Foley Acquisition Date through August 31, 2026, that are included in the Company’s consolidated statement of earnings and consolidated statement of comprehensive income. | | | | | | | | | | (in thousands) | | From the Foley Acquisition Date to August 31, 2026 | | Net sales | | $ | 251,145 | | Earnings before income taxes | | 28,379 | |
The following table summarizes the financial results of CP&P from the CP&P Acquisition Date through August 31, 2026 that are included in the Company’s consolidated statement of earnings and consolidated statement of comprehensive income. | | | | | | | | | | (in thousands) | | From the CP&P Acquisition Date to August 31, 2026 | | Net sales | | $ | 259,974 | | Earnings before income taxes | | 20,821 | |
|
| Business Combination, Intangible Asset, Acquired, Finite-Lived and Indefinite-Lived |
The acquired intangible assets consist of: | | | | | | | | | | | | | | | | (in thousands) | | Useful Life | | Preliminary Fair Value | | Customer relationships | | 10 years | | $ | 140,700 | | | Contract backlog | | 1 year | | 48,500 | | | Trade name | | 5 years | | 5,600 | | | Total intangible assets | | | | $ | 194,800 | |
The acquired intangible assets consist of: | | | | | | | | | | | | | | | | (in thousands) | | Life in Years | | Preliminary Fair Value | | Customer relationships | | 10 years | | $ | 91,500 | | | Contract backlog | | 1 year | | 30,500 | | | Trade name | | 5 years | | 3,600 | | | Total intangible assets | | | | $ | 125,600 | |
|
| Schedule of Pro Forma Information |
The resulting tax effects of the business combination are also reflected below. | | | | | | | | | | | | | | | | | Year Ended August 31, | | (in thousands) | | 2026 | | 2025 | | Pro forma net sales | | $ | 9,518,983 | | | $ | 8,222,269 | | Pro forma net earnings | | 697,292 | | | 37,902 | |
The resulting tax effects of the business combination are also reflected below. | | | | | | | | | | | | | | | | | Year Ended August 31, | | (in thousands) | | 2026 | | 2025 | | Pro forma net sales | | $ | 9,466,664 | | | $ | 8,064,530 | | Pro forma net earnings | | 691,791 | | | 78,799 | |
|