v3.26.3
Consolidated Balance Sheet - USD ($)
Jun. 30, 2026
Jun. 30, 2025
Current assets    
Cash $ 380,773 $ 220,909
Prepaid expenses 2,304 1,750
Inventory 10,471,818 11,333,857
Mortgage receivable - current 114,316 515,076
Other current assets 62,072 21,058
Total current assets 11,081,915 12,163,615
Non-current assets    
Fixed assets, net 5,768,160 5,116,264
Mortgage receivable – non current 713,464
Other non-current assets 19,500 19,500
Operating lease right-of-use asset 103,410 189,401
Total non-current assets 6,604,534 5,325,165
Total Assets 17,686,449 17,488,780
Current liabilities:    
Accounts payable 501,208 362,688
Accrued expenses 374,030 233,556
Current portion of lease liability 87,822 90,588
Total current liabilities 11,056,451 12,010,682
Operating lease liabilities 24,781 107,749
Line of credit – non-current 833,096
Total non-current liabilities 857,877 107,749
Total liabilities 11,914,328 12,118,431
Stockholders’ equity:    
Preferred stock - 25,000,000 shares authorized $0.01 par value none issued and outstanding at June 30, 2026 and June 30, 2025, respectively
Common stock - 1,000,000,000 shares authorized $0.01 par value issued and outstanding common shares at June 30, 2026 and June 30, 2025 were 409,386,192 and 385,176,744, respectively 4,093,862 3,851,768
Common stock subscribed - $0.01 par value subscribed common shares at June 30, 2026 and June 30, 2025 were 54,135 and 943,000, respectively 541 9,430
Additional paid-in capital 19,595,666 17,783,460
Accumulated deficit (17,917,948) (15,331,309)
Subscription receivable (943,000)
Total stockholders’ equity 5,772,121 5,370,349
Total liabilities and stockholders’ equity 17,686,449 17,488,780
Related Party [Member]    
Current assets    
Due from related parties 50,632 70,965
Current liabilities:    
Due to related parties 847,341 1,855,948
Notes payable - current 1,570,000 1,500,000
Convertible notes payable - related parties 1,550,535 1,837,278
Line of credit – current 3,350,154 3,240,939
Nonrelated Party [Member]    
Current liabilities:    
Due to related parties 215,837 293,307
Notes payable - current 2,515,190 2,596,378
Line of credit – current $ 44,334