| Schedule of Operating Segment Operating Results |
The table below provides a summary of the Company’s operating segment operating results for the year ended June 30, 2026: | | | For the year ended June 30, 2026 | | | | | IT services | | | Academic education services | | | Intersegment eliminations | | | Total | | | Revenue | | | 170,545,778 | | | | 1,665,553 | | | | - | | | | 172,211,331 | | | Less: | | | | | | | | | | | | | | | | | | Cost of revenues | | | 140,768,846 | | | | 764,874 | | | | - | | | | 141,533,720 | | | Gross profit | | | 29,776,932 | | | | 900,679 | | | | - | | | | 30,677,611 | | | Gross profit margin | | | 17 | % | | | 54 | % | | | - | | | | 18 | % | | Selling and marketing expenses | | | 4,033,819 | | | | 139,893 | | | | - | | | | 4,173,712 | | | General and administrative expenses | | | 28,692,059 | | | | 1,903,450 | | | | - | | | | 30,595,509 | | | Research and development expenses | | | 6,668,643 | | | | - | | | | - | | | | 6,668,643 | | | Other segment operating loss (income)* | | | (733,657 | ) | | | 1,435,782 | | | | - | | | | 702,125 | | | Operating loss | | | (8,883,932 | ) | | | (2,578,446 | ) | | | - | | | | (11,462,378 | ) | | Operating margin | | | (5 | )% | | | (155 | )% | | | - | | | | (7 | )% | | Total other loss, net | | | (679,866 | ) | | | (12,955 | ) | | | - | | | | (692,821 | ) | | Loss before income taxes | | | (9,563,798 | ) | | | (2,591,401 | ) | | | - | | | | (12,155,199 | ) | | Other segment (loss) income, net** | | | (792,937 | ) | | | 19,535 | | | | - | | | | (773,402 | ) | | Net loss | | | (10,356,735 | ) | | | (2,571,866 | ) | | | - | | | | (12,928,601 | ) | The table below provides a summary of the Company’s operating segment operating results for the year ended June 30, 2025: | | | For the year ended June 30, 2025 | | | | | IT services | | | Academic education services | | | Intersegment eliminations | | | Total | | | Revenue | | | 162,467,057 | | | | 2,047,049 | | | | (32,692 | ) | | | 164,481,414 | | | Less: | | | | | | | | | | | | | | | | | | Cost of revenues | | | 127,362,787 | | | | 819,260 | | | | (6,051 | ) | | | 128,175,996 | | | Gross profit | | | 35,104,270 | | | | 1,227,789 | | | | (26,641 | ) | | | 36,305,418 | | | Gross profit margin | | | 22 | % | | | 60 | % | | | | | | | 22 | % | | Selling and marketing expenses | | | 4,939,341 | | | | 241,341 | | | | - | | | | 5,180,682 | | | General and administrative expenses | | | 30,229,878 | | | | 1,622,301 | | | | - | | | | 31,852,179 | | | Research and development expenses | | | 5,815,555 | | | | - | | | | - | | | | 5,815,555 | | | Other segment operating income* | | | (1,165,694 | ) | | | - | | | | - | | | | (1,165,694 | ) | | Operating loss | | | (4,714,810 | ) | | | (635,853 | ) | | | (26,641 | ) | | | (5,377,304 | ) | | Operating margin | | | (3 | )% | | | (31 | )% | | | | | | | (3 | )% | | Total other income (loss), net | | | 310,617 | | | | (8,927 | ) | | | - | | | | 301,690 | | | Loss before income taxes | | | (4,404,195 | ) | | | (644,778 | ) | | | (26,641 | ) | | | (5,075,614 | ) | | Other segment (loss) income, net** | | | (1,473,609 | ) | | | 122,659 | | | | - | | | | (1,350,950 | ) | | Net loss | | | (5,877,804 | ) | | | (522,119 | ) | | | (26,641 | ) | | | (6,426,564 | ) | The table below provides a summary of the Company’s operating segment operating results for the year ended June 30, 2024: | | | For the year ended June 30, 2024 | | | | | IT services | | | Academic education services | | | Intersegment eliminations | | | Total | | | Revenue | | | 141,818,338 | | | | 1,042,832 | | | | (48,444 | ) | | | 142,812,726 | | | Less: | | | | | | | | | | | | | | | | | | Cost of revenues | | | 109,506,676 | | | | 367,886 | | | | (8,967 | ) | | | 109,865,595 | | | Gross profit | | | 32,311,662 | | | | 674,946 | | | | (39,477 | ) | | | 32,947,131 | | | Gross profit margin | | | 23 | % | | | 65 | % | | | 81 | % | | | 23 | % | | Selling and marketing expenses | | | 4,573,344 | | | | - | | | | - | | | | 4,573,344 | | | General and administrative expenses | | | 24,500,116 | | | | 619,894 | | | | - | | | | 25,120,010 | | | Research and development expenses | | | 7,155,949 | | | | - | | | | - | | | | 7,155,949 | | | Other segment operating income* | | | (1,363,757 | ) | | | - | | | | - | | | | (1,363,757 | ) | | Operating (loss) income | | | (2,553,990 | ) | | | 55,052 | | | | (39,477 | ) | | | (2,538,415 | ) | | Operating margin | | | (2 | )% | | | (5 | )% | | | (81 | )% | | | (2 | )% | | Total other income, net | | | 686,051 | | | | 8,999 | | | | - | | | | 695,050 | | | (Loss) income before income taxes | | | (1,867,939 | ) | | | 64,051 | | | | (39,477 | ) | | | (1,843,365 | ) | | Other segment (loss) income, net ** | | | (16,712 | ) | | | 12,767 | | | | - | | | | (3,945 | ) | | Net (loss) income | | | (1,884,651 | ) | | | 76,818 | | | | (39,477 | ) | | | (1,847,310 | ) | | * | Other segment operating income includes impairment of goodwill and subsidies and other operating income. | | | | | ** | Other segment (loss) income includes provision for income taxes and share of income (loss) in equity method investees. |
|
| Schedule of Revenues by Service Lines |
The following table presents revenues by the service lines for the years ended June 30, 2026, 2025 and 2024: | | | For the year ended June 30 | | | | | 2026 | | | 2025 | | | 2024 | | | Revenue: | | | | | | | | | | | IT consulting service | | | 164,064,793 | | | | 158,790,921 | | | | 136,844,784 | | | Customized IT solution service | | | 5,949,195 | | | | 2,781,538 | | | | 3,147,593 | | | Other | | | 531,790 | | | | 894,598 | | | | 1,825,961 | | | IT services subtotal | | | 170,545,778 | | | | 162,467,057 | | | | 141,818,338 | | | Revenue: | | | | | | | | | | | | | | Academic education service | | | 1,665,553 | | | | 2,047,049 | | | | 1,042,832 | | | Inter-segment* | | | - | | | | (32,692 | ) | | | (48,444 | ) | | Total revenue | | | 172,211,331 | | | | 164,481,414 | | | | 142,812,726 | |
|
| Schedule of Revenue by Domestic and Overseas Market |
The following table presents revenues generated in domestic and overseas markets for the years ended June 30, 2026, 2025 and 2024: | | | For the year ended June 30 | | | | | 2026 | | | 2025 | | | 2024 | | | Mainland China | | | 109,515,023 | | | | 121,989,818 | | | | 120,510,430 | | | Singapore | | | 25,962,669 | | | | 21,882,041 | | | | 10,987,527 | | | Hong Kong | | | 23,184,244 | | | | 14,397,386 | | | | 6,245,523 | | | United States | | | 6,355,166 | | | | 3,881,511 | | | | 4,367,813 | | | Japan | | | 4,455,633 | | | | 2,000,817 | | | | 566,410 | | | India | | | 102,395 | | | | 213,851 | | | | 8,512 | | | Others | | | 2,636,201 | | | | 115,990 | | | | 126,511 | | | Total | | | 172,211,331 | | | | 164,481,414 | | | | 142,812,726 | |
|