v3.26.3
Share-Based Payment (Tables)
 12 Months Ended
Jun. 30, 2026
Share-Based Payment [Abstract]  
Schedule of Assumptions Used to Value the Company's Stock Options Grants

The assumptions used to value the Company’s stock options grants were as follows:

 

    2026     2025     2024  
                   
Expected volatility     43 %     41 %     42 %
Risk-free interest rate     3.86 %     4.13 %     4.42 %
Exercise multiples     2.2,2.8       2.2,2.8       2.2,2.8  
Expected dividend yield     12 %     9 %     - %
Forfeited rates     5%,13 %     15%,19 %     12%,30 %
Fair market value per common share     0.91       0.81       0.98  
Schedule of Stock Options Activities

The following table sets forth the summary of stock options activities:

 

    Number of stock options     Weighted Average Exercise Price     Weighted Average Grant-date Fair Value     Weighted Average Remaining Contractual Life     Aggregate Intrinsic Value  
Outstanding as of July 1, 2025     6,448,818       1.66       0.75       2.0 years       134,491  
Granted     1,484,500       0.80       0.17       -       -  
Exercised     (27,800 )     0.80       0.42       -       (6,462 )
Forfeited or expired     (1,393,900 )     1.68       0.68       -       -  
Outstanding as of June 30, 2026     6,511,618       1.48       0.64       1.9 years       168,221  
Outstanding and exercisable as of June 30, 2026     3,186,984       1.93       0.92       -       42,539  
Vested and expected to vest as of June 30, 2026     6,649,083       1.37       0.60       1.9 years       176,908  
Schedule of RSU Activities

The following table sets forth the summary of RSUs activities:

 

    Number of
Shares		     Weighted-
Average
Grant Date
Fair Value		  
             
Outstanding as of July 1, 2025     41,300       2.96  
Granted     1,800,000       0.91  
Vested     (1,838,600 )     0.96  
Forfeited or expired     (2,700 )     3.15  
Outstanding as of June 30, 2026     -       -  
Schedule of Share-Based Compensation Expense

The following table summarizes the total share-based compensation expense recognized by the Company:

 

    2026     2025     2024  
General and administrative expenses     1,901,434       2,280,470       2,880,987  
Selling and marketing expenses     66,589       179,938       275,562  
Cost of revenue     2,433       7,503       11,467  
Total     1,970,456       2,467,911       3,168,016