| PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION |
NOTE 22 – PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION Condensed balance sheets | | | As of June 30 | | | | | 2026 | | | 2025 | | | ASSETS | | | | | | | | Current assets: | | | | | | | | Cash and cash equivalents | | | 1,159,899 | | | | 61,092 | | | Amounts due from subsidiaries | | | 32,954,827 | | | | 34,820,125 | | | Prepayments, deposits and other assets, net | | | 204,354 | | | | 53,161 | | | Total Current Assets | | | 34,319,080 | | | | 34,934,378 | | | | | | | | | | | | | Non-current assets: | | | | | | | | | | Investments in subsidiaries | | | 33,884,223 | | | | 43,942,900 | | | Total Assets | | | 68,203,303 | | | | 78,877,278 | | | | | | | | | | | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | Current liabilities: | | | | | | | | | | Other payable | | | 24,962 | | | | - | | | Amounts due to subsidiaries | | | 23,383,134 | | | | 23,340,493 | | | Total Current Liabilities | | | 23,408,096 | | | | 23,340,493 | | | Total Liabilities | | | 23,408,096 | | | | 23,340,493 | | | | | | | | | | | | | Shareholders’ Equity | | | | | | | | | | Common shares, $0.0001 par value, 100,000,000 shares authorized; 29,854,852 shares issued and outstanding as of June 30, 2026; 27,988,452 shares issued and outstanding as of June 30, 2025 | | | 2,986 | | | | 2,799 | | | Additional paid-in capital | | | 62,148,120 | | | | 60,177,851 | | | Treasury shares | | | (132,303 | ) | | | - | | | Accumulated deficit | | | (14,729,717 | ) | | | (1,548,358 | ) | | Accumulated other comprehensive loss | | | (2,493,879 | ) | | | (3,095,507 | ) | | | | | | | | | | | | Total Shareholders’ Equity | | | 44,795,207 | | | | 55,536,785 | | | | | | | | | | | | | Total Liabilities and Shareholders’ Equity | | | 68,203,303 | | | | 78,877,278 | | Condensed statements of comprehensive loss | | | For the year ended June 30 | | | | | 2026 | | | 2025 | | | 2024 | | | General and administrative expenses | | | (2,659,093 | ) | | | (3,138,420 | ) | | | (3,325,805 | ) | | Share of profit in subsidiaries, net (Note a) | | | (10,513,638 | ) | | | (4,220,986 | ) | | | 428,620 | | | Other income | | | - | | | | 413,038 | | | | 567,220 | | | Other expense | | | (8,628 | ) | | | (103,366 | ) | | | - | | | | | | | | | | | | | | | | | Loss before income tax | | | (13,181,359 | ) | | | (7,049,734 | ) | | | (2,329,965 | ) | | Net loss | | | (13,181,359 | ) | | | (7,049,734 | ) | | | (2,329,965 | ) | | | | | | | | | | | | | | | | Foreign currency translation gain (loss) | | | 601,628 | | | | 1,250,395 | | | | (355,308 | ) | | | | | | | | | | | | | | | | Comprehensive loss | | | (12,579,731 | ) | | | (5,799,339 | ) | | | (2,685,273 | ) | Condensed statements of cash flows | | | For the year ended June 30 | | | | | 2026 | | | 2025 | | | 2024 | | | Net cash provided by (used in) operating activities | | | 1,084,443 | | | | (508,820 | ) | | | 5,780,974 | | | Net cash used in financing activities | | | - | | | | (3,641,025 | ) | | | (2,554,508 | ) | | Effect of exchange rate changes on cash | | | 14,364 | | | | (52,031 | ) | | | (8,145 | ) | | Net increase (decrease) in cash and cash equivalents | | | 1,098,807 | | | | (4,201,876 | ) | | | 3,218,321 | | | Cash and cash equivalents, at the beginning of the year | | | 61,092 | | | | 4,262,968 | | | | 1,044,647 | | | Cash, and cash equivalents at the end of the year | | | 1,159,899 | | | | 61,092 | | | | 4,262,968 | | (a) Basis of presentation In the Company-only financial statements, the Company’s investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries since inception. The Company records its investment in its subsidiaries under the equity method of accounting as prescribed in ASC 323. Such investments are presented on the balance sheets as “Investments in subsidiaries” and share of the subsidiaries’ profit or loss are shown as “Share of profit in subsidiaries, net” on the statements of comprehensive loss. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted and as such, these Company-only financial statements should be read in conjunction with the Company’s consolidated financial statements.
|