v3.26.3
Consolidated Balance Sheets
Jul. 31, 2026
USD ($)
Jul. 31, 2025
USD ($)
Current assets:    
Cash and cash equivalents $ 14,437,097 $ 12,208,630
Restricted cash 125,812 160,620
Accounts receivable, net 1,688,806 1,410,083
Deferred offering cost 1,429,523
Prepaid expenses and other current assets 4,293,774 2,866,243
Total current assets 20,545,489 18,075,099
Non-current assets:    
Property, plant and equipment, net 1,078,644 1,098,679
Intangible assets, net 3,536,837
Prepaid royalties, net 4,063,304 3,499,962
Investments in films and television programs, net 225,967 576,956
Advance to game developers, net 17,932,786 14,561,726
Deferred tax assets, net 102,939 49,067
Right-of-use assets, net 6,100,345 6,782,354
Restricted cash, noncurrent 497,905
Other noncurrent assets 755,590 1,858,413
Total non-current assets 34,294,317 28,427,157
TOTAL ASSETS 54,839,806 46,502,256
Current liabilities:    
Accounts payable 2,289,251 2,377,279
Accrued advertising expenses 4,792,659 475,099
Tax payable 1,774,598 293,482
Lease liabilities – current 2,230,338 2,728,326
Accrued expenses and other current liabilities 1,965,165 2,549,763
Total current liabilities 13,052,011 8,423,949
Non-current liabilities:    
Lease liabilities – noncurrent 4,053,098 4,222,089
Deferred tax liabilities, net 3,629,799 6,208,161
Total non-current liabilities 7,682,897 10,430,250
Total liabilities 20,734,908 18,854,199
Commitments and contingencies (Note 18)
Shareholders’ equity:    
Additional paid-in capital 12,264,982 872,315
Statutory reserve 691,380 676,416
Retained earnings 27,715,707 31,862,339
Accumulated other comprehensive loss (6,573,424) (5,769,013)
Total shareholders’ equity 34,104,898 27,648,057
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 54,839,806 46,502,256
Class A ordinary shares    
Shareholders’ equity:    
Ordinary shares, value [1] 5,053 4,800
Class B ordinary shares    
Shareholders’ equity:    
Ordinary shares, value $ 1,200 $ 1,200
[1] Shares issued include 2,086,952 Class A ordinary shares held by Futu Trustee Limited in the Company’s share incentive reserve that had not been delivered to award holders as of July 31, 2026; these shares are not considered outstanding (Note 15).