Exhibit 99.1

 

LOGO

Independent Accountants’ Agreed-Upon Procedures Report

Shamrock Solar JV LLC (the “Company”)

ATLAS SP Securities, a division of Apollo Global Securities, LLC

Atlas SP Partners, L.P.

(collectively, the “Specified Parties”)

Re: IGS Solar Shamrock Issuer 2026-1, LLC – Data File Procedures

We have performed the procedures described below on the specified attributes in an electronic data file entitled “Fund XIII & XIV Cleaned Data Tape – 7.31.2026vFS.xlsx” provided by the Company on August 13, 2026, containing information on 18,748 photovoltaic system assets (the “Solar Assets”) as of July 31, 2026 (the “Data File”), which we were informed are intended to be included as collateral in the offering by IGS Solar Shamrock Issuer 2026-1, LLC. The Company is responsible for the specified attributes identified by the Company in the Data File.

The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting the Specified Parties in evaluating the accuracy of the specified attributes in the Data File. This report may not be suitable for any other purpose. No other parties have agreed to or acknowledged the appropriateness of these procedures for the intended purpose or any other purpose.

The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. We make no representation regarding the appropriateness of the procedures either for the intended purpose or for any other purpose.

Unless otherwise stated, the following definitions have been adopted in presenting our procedures and findings:

 

  •  

The term “compared” means compared to the information shown and found it to be in agreement, unless otherwise stated. Such compared information was deemed to be in agreement if differences were within the reporting threshold.

 

  •  

The term “recomputed” means recalculated and compared the result to the information shown and found it to be in agreement, unless otherwise stated. Such recomputed information was deemed to be in agreement if differences were within the reporting threshold.

 

  •  

The term “reporting threshold” means that dollar amounts, percentages, and kWh were within $1.00, 0.1%, and 5 kWh, respectively.

 

  •  

The term “Solar Asset Contracts” means some or all of the following documents provided by the Company for each Selected Asset (defined below): residential solar system lease agreement, amendment to the residential solar system lease agreement, and final production guarantee tables. The Solar Asset Contracts were represented by the Company to be a copy of the original Solar Asset Contracts and/or electronic records contained within the Company’s servicing system. We make no representation regarding the validity or accuracy of the Solar Asset Contracts or the execution of the Solar Asset Contracts by the borrowers.

 

 

LOGO


LOGO

 

  •  

The term “Additional Production Support” means servicing system screenshots provided by the Company containing information on estimated solar generation associated with Selected Asset #179 and each Selected Asset for which no production guarantee table was available.

 

  •  

The term “System Design Documents” means some or all of the following documents provided by the Company for each Selected Asset: PV designer report, PV plan set report, PV system site plan, PV system roof plan.

 

  •  

The term “Customer Invoice” means the invoice provided by the Company for each Selected Asset containing billing type information associated with each Selected Asset.

 

  •  

The term “PTO Notification” means the notice provided by the Company for each Selected Asset identifying the date on which the utility provider confirmed the Selected Asset was granted permission-to-operate (PTO) on the electrical grid.

 

  •  

The term “FICO Schedule” means an electronic data file entitled “SF-1375-Shamrock-2026-1-Sample-FICO 1.csv” provided by the Company on August 19, 2026, containing credit report scores associated with each Selected Asset.

 

  •  

The term “Company Mapping Support” means electronic mail correspondence provided by the Company on August 25, 2026 and August 28, 2026, containing information on alternate acceptable values used for PANEL_MANUFACTURER, UTILITY_TERRITORY, INVERTER_MANUFACTURER, and INSTALLER.

 

  •  

The term “Source Documents” means the Solar Asset Contracts, Additional Production Support, System Design Documents, Customer Invoice, PTO Notification, FICO Schedule, and Company Mapping Support.

 

  •  

The term “Instructions” means the instructions provided by the Company pertaining to a procedure, attribute, or methodology, as described in Exhibit A.

 

  •  

The term “Provided Information” means the Source Documents and Instructions.

The procedures we were instructed by the Company to perform are as follows:

 

A.

As instructed by the Company, we used a random sampling tool to randomly select a sample of 200 Solar Assets from the Data File for which the Data File value for the ‘PRE-PTO ASSET’ attribute was “FALSE” and the ‘DAYS_PAST_DUE_61_PLUS’ attribute was “N” (the “Selected Assets”). A listing of the Selected Assets is attached hereto as Exhibit B. For purposes of this procedure, the Company did not inform us of the basis they used to determine the number of Solar Assets we were instructed to randomly select from the Data File.

 

B.

For each Selected Asset, we compared or recomputed the specified attributes in the Data File listed below to or using the corresponding information included in the Source Documents, utilizing the Instructions, as applicable. The Company indicated that the absence of any of the information in the Source Documents or the inability to agree the indicated information from the Data File to the Source Documents for each of the attributes identified, utilizing the Instructions as applicable, constituted an exception. The Source Documents are listed in the order of priority, with the highest priority document listed first.

 

Attribute

  

Provided Information

ASSET_ID    Solar Asset Contracts
STATE    Solar Asset Contracts
SYSTEM_SIZE_DC    System Design Documents

 

2


LOGO

 

Attribute

  

Provided Information

EXPECTED_ANNUAL_PRODUCTION    Solar Asset Contracts, Additional Production Support
AGREEMENT_TERM_YRS    Solar Asset Contracts
PRODUCT_TYPE    Solar Asset Contracts
PANEL_MANUFACTURER    System Design Documents, Company Mapping Support
UTILITY_TERRITORY    PTO Notification, Company Mapping Support
MONTHY_LEASE_PAYMENT_YR_1    Solar Asset Contracts, Instructions
ANNUAL_ESCALATOR_PCT    Solar Asset Contracts
PERFORMANCE_GUARANTEE_PCT    Solar Asset Contracts
INVERTER_MANUFACTURER    System Design Documents, Company Mapping Support
ACH_FLAG    Customer Invoice
FICO_CREDIT_SCORE    FICO Schedule
PTO_DATE    PTO Notification
REMAINING_INITIAL_TERM_MO    Instructions
INSTALLER    Solar Asset Contracts, Company Mapping Support
CONTRACT_END_DATE_CALC    Instructions

We found such information to be in agreement without exception.

We were engaged by the Company to perform this agreed-upon procedures engagement. We conducted our engagement in accordance with attestation standards established by the American Institute of Certified Public Accountants, which involves us performing the specific procedures agreed to and acknowledged above and reporting on findings based on performing those procedures. We were not engaged to, and did not, conduct an examination or review, the objective of which would be the expression of an opinion or conclusion, respectively, on the specified attributes in the Data File. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported.

We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

The procedures performed were applied based on the information included in the Data File and Provided Information, without verification or evaluation of such information by us; therefore, we express no opinion or any other form of assurance regarding (i) the reasonableness of the information provided to us by the Company, (ii) the physical existence of the Solar Assets, (iii) the reliability or accuracy of the Provided Information which was used in our procedures, or (iv) matters of legal interpretation.

 

3


LOGO

 

The procedures performed were not intended to address, nor did they address: (i) the conformity of the origination of the Solar Assets to stated underwriting or credit extension guidelines, standards, criteria or other requirements, (ii) the value of collateral securing any such Solar Assets being securitized, (iii) the compliance of the originator of the Solar Assets with federal, state, and local laws and regulations, or (iv) any other factor or characteristic of the Solar Assets that would be material to the likelihood that the issuer of the notes will pay interest and principal in accordance with applicable terms and conditions. The procedures performed were not intended to satisfy any criteria for due diligence published by the nationally recognized statistical rating organizations (“NRSROs”).

The terms of our engagement are such that we have no responsibility to update this report because of events and circumstances that may subsequently occur.

This report is intended solely for the information and use of the Specified Parties. It is not intended to be and should not be used by any other person or entity, including investors or the NRSROs, who are not identified in the report as the Specified Parties but may have access to this report as required by law or regulation.

/s/ KPMG LLP

McLean, Virginia

October 15, 2026

 

 

4


Exhibit A

Instructions

 

Number

  

Attribute

  

Instructions

1.    MONTHY_LEASE_PAYMENT_YR_1    Do not perform this procedure for Selected Assets where the Data File value is zero or blank.
2.    REMAINING_INITIAL_TERM_MO   

Do not perform this procedure for Selected Assets where the Data File value is zero or blank.

 

Otherwise, using the Data File, recompute as the number of months equal to:

 

a.   AGREEMENT_TERM_YRS multiplied by 12

 

minus

 

b.  the number of months between August 1, 2026 and the contract start date listed in the ‘CONTRACT_START_DATE’ field of the Data File

3.    CONTRACT_END_DATE_CALC   

Do not perform this procedure for Selected Assets where the Data File value is zero or blank.

 

Otherwise, using the Data File, recompute as the date equal to:

 

a.   AGREEMENT_TERM_YRS multiplied by 12

 

plus

 

b.  contract start date listed in the ‘CONTRACT_START_DATE’ field of the Data File


Exhibit B

Selected Assets

 

Sample #

   Company
Asset ID1
   Sample #    Company
Asset ID1
   Sample #    Company
Asset ID1
   Sample #    Company
Asset ID1

1

   2026137726    51    20261B5LTW    101    20261DJQ7G    151    20261J9YGS

2

   2026154570    52    20261945QX    102    20261KM1DG    152    20261JBM4B

3

   2026178797    53    202619YQQS    103    20261LQW9Y    153    20261JXZ7N

4

   2026101345    54    20261BQTDD    104    20261LRJSY    154    20261K2JTX

5

   2026106531    55    20261BWWJF    105    20261M2G5V    155    20261K2V7D

6

   2026129014    56    20261CJNBC    106    20261D1B1V    156    20261K8D5L

7

   2026135438    57    20261CZX2D    107    20261F2X5L    157    20261KG4PS

8

   2026140360    58    20261B7MKK    108    20261GGTYC    158    20261L23MB

9

   2026152223    59    20261BGW1W    109    20261HK11P    159    20261L2GFC

10

   2026166616    60    20261CRJYV    110    20261HVFYM    160    20261L999B

11

   2026172871    61    20261CTKRD    111    20261J9Y7K    161    20261LFD6V

12

   2026173287    62    20261BCRPL    112    20261KJ1NT    162    20261LK2FG

13

   2026178785    63    20261CGFHD    113    20261KMV7N    163    20261LK4NM

14

   2026183549    64    202617VPFZ    114    20261KPFBR    164    20261LK5TY

15

   2026184323    65    2026197NRV    115    20261KXLJF    165    20261LQS7H

16

   2026184601    66    202619S8LG    116    20261M6F8F    166    20261LT1LB

17

   2026190920    67    20261B8ZYQ    117    20261K2TGN    167    20261M3QTL

18

   2026191620    68    20261BS6LH    118    20261L304N    168    20261M3V0Q

19

   2026195344    69    20261CK1SP    119    20261LNFWC    169    20261F20PG

20

   2026196698    70    20261CWMGS    120    20261DNTSC    170    20261HHYGF

21

   2026197036    71    202619JTHM    121    20261DZ52F    171    20261L85CD

22

   2026197249    72    20261B0MZV    122    20261FH1DV    172    20261G08NC

23

   2026100750    73    202619G77H    123    20261FPH0S    173    20261H1XRS

24

   2026101523    74    20261D87MP    124    20261FRVCY    174    20261HXNFM

25

   2026102759    75    20261DKTVF    125    20261FSVWJ    175    20261JHPMB

26

   2026103482    76    20261FNPXW    126    20261H88BG    176    20261KW67S

27

   2026109782    77    20261J5H9G    127    20261HR85H    177    20261LDBWZ

28

   2026110053    78    20261J6R3J    128    20261HSS3Q    178    20261LV9YN

29

   2026111537    79    20261JM2BL    129    20261J4T5G    179    20261LXCRV

30

   2026112437    80    20261JPGYW    130    20261JGQXG    180    20261FT8NT

31

   2026116369    81    20261JX62D    131    20261JP44S    181    20261GC2BH

32

   2026119252    82    20261L3FKR    132    20261JQHFG    182    20261JHN7G

33

   2026124299    83    20261LHB7Q    133    20261K3G3Z    183    20261K7LCR

34

   2026137865    84    20261LPL1G    134    20261KG5NT    184    20261LGNQV

35

   2026189606    85    20261LYD7F    135    20261KKWHX    185    20261LY3ZL

36

   2026195082    86    20261LZM7T    136    20261KVY5X    186    20261M3X5B


Sample #

   Company
Asset ID1
   Sample #    Company
Asset ID1
   Sample #    Company
Asset ID1
   Sample #    Company
Asset ID1

37

   202619JKDD    87    20261M1GWV    137    20261KWHDV    187    20261JSPBB

38

   202619ZSRL    88    20261DLFMJ    138    20261L57SC    188    20261ML59J

39

   202619YTPR    89    20261FGPDY    139    20261L59BJ    189    20261MPNVS

40

   20261B3PZL    90    20261GX5ZQ    140    20261L5SGG    190    20261MHKQV

41

   20261BBBCC    91    20261HQKYR    141    20261LDRCX    191    20261NFJ7L

42

   20261CT7TL    92    20261HX65X    142    20261LGGQC    192    20261MHZHW

43

   202618MZTB    93    20261JBBPW    143    20261LK5PJ    193    20261MRVGK

44

   20261B02SF    94    20261JSM2X    144    20261M814Y    194    20261MW39P

45

   202619YDRC    95    20261K6X3B    145    20261DHC7W    195    20261MX3JV

46

   202619YF2B    96    20261K85KQ    146    20261FGBJC    196    20261NF32N

47

   20261B5WPV    97    20261KJS7X    147    20261G1WQX    197    20261NFY8S

48

   20261BL25H    98    20261KPPYM    148    20261GPMZQ    198    20261NC41T

49

   20261CTFBP    99    20261LS20V    149    20261HL9BG    199    20261MTWXV

50

   2026173BPY    100    20261M85HS    150    20261HTN6L    200    20261NNRHR

 

1

The Company has assigned a unique 10-to-15-digit Company Asset ID to each Solar Asset in the Data File. The Company Asset IDs referred to in this Exhibit are not the actual asset IDs.