Exhibit 99.1
Independent Accountants’ Agreed-Upon Procedures Report
Shamrock Solar JV LLC (the “Company”)
ATLAS SP Securities, a division of Apollo Global Securities, LLC
Atlas SP Partners, L.P.
(collectively, the “Specified Parties”)
Re: IGS Solar Shamrock Issuer 2026-1, LLC – Data File Procedures
We have performed the procedures described below on the specified attributes in an electronic data file entitled “Fund XIII & XIV Cleaned Data Tape – 7.31.2026vFS.xlsx” provided by the Company on August 13, 2026, containing information on 18,748 photovoltaic system assets (the “Solar Assets”) as of July 31, 2026 (the “Data File”), which we were informed are intended to be included as collateral in the offering by IGS Solar Shamrock Issuer 2026-1, LLC. The Company is responsible for the specified attributes identified by the Company in the Data File.
The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting the Specified Parties in evaluating the accuracy of the specified attributes in the Data File. This report may not be suitable for any other purpose. No other parties have agreed to or acknowledged the appropriateness of these procedures for the intended purpose or any other purpose.
The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. We make no representation regarding the appropriateness of the procedures either for the intended purpose or for any other purpose.
Unless otherwise stated, the following definitions have been adopted in presenting our procedures and findings:
| | The term “compared” means compared to the information shown and found it to be in agreement, unless otherwise stated. Such compared information was deemed to be in agreement if differences were within the reporting threshold. |
| | The term “recomputed” means recalculated and compared the result to the information shown and found it to be in agreement, unless otherwise stated. Such recomputed information was deemed to be in agreement if differences were within the reporting threshold. |
| | The term “reporting threshold” means that dollar amounts, percentages, and kWh were within $1.00, 0.1%, and 5 kWh, respectively. |
| | The term “Solar Asset Contracts” means some or all of the following documents provided by the Company for each Selected Asset (defined below): residential solar system lease agreement, amendment to the residential solar system lease agreement, and final production guarantee tables. The Solar Asset Contracts were represented by the Company to be a copy of the original Solar Asset Contracts and/or electronic records contained within the Company’s servicing system. We make no representation regarding the validity or accuracy of the Solar Asset Contracts or the execution of the Solar Asset Contracts by the borrowers. |
| | The term “Additional Production Support” means servicing system screenshots provided by the Company containing information on estimated solar generation associated with Selected Asset #179 and each Selected Asset for which no production guarantee table was available. |
| | The term “System Design Documents” means some or all of the following documents provided by the Company for each Selected Asset: PV designer report, PV plan set report, PV system site plan, PV system roof plan. |
| | The term “Customer Invoice” means the invoice provided by the Company for each Selected Asset containing billing type information associated with each Selected Asset. |
| | The term “PTO Notification” means the notice provided by the Company for each Selected Asset identifying the date on which the utility provider confirmed the Selected Asset was granted permission-to-operate (PTO) on the electrical grid. |
| | The term “FICO Schedule” means an electronic data file entitled “SF-1375-Shamrock-2026-1-Sample-FICO 1.csv” provided by the Company on August 19, 2026, containing credit report scores associated with each Selected Asset. |
| | The term “Company Mapping Support” means electronic mail correspondence provided by the Company on August 25, 2026 and August 28, 2026, containing information on alternate acceptable values used for PANEL_MANUFACTURER, UTILITY_TERRITORY, INVERTER_MANUFACTURER, and INSTALLER. |
| | The term “Source Documents” means the Solar Asset Contracts, Additional Production Support, System Design Documents, Customer Invoice, PTO Notification, FICO Schedule, and Company Mapping Support. |
| | The term “Instructions” means the instructions provided by the Company pertaining to a procedure, attribute, or methodology, as described in Exhibit A. |
| | The term “Provided Information” means the Source Documents and Instructions. |
The procedures we were instructed by the Company to perform are as follows:
| A. | As instructed by the Company, we used a random sampling tool to randomly select a sample of 200 Solar Assets from the Data File for which the Data File value for the ‘PRE-PTO ASSET’ attribute was “FALSE” and the ‘DAYS_PAST_DUE_61_PLUS’ attribute was “N” (the “Selected Assets”). A listing of the Selected Assets is attached hereto as Exhibit B. For purposes of this procedure, the Company did not inform us of the basis they used to determine the number of Solar Assets we were instructed to randomly select from the Data File. |
| B. | For each Selected Asset, we compared or recomputed the specified attributes in the Data File listed below to or using the corresponding information included in the Source Documents, utilizing the Instructions, as applicable. The Company indicated that the absence of any of the information in the Source Documents or the inability to agree the indicated information from the Data File to the Source Documents for each of the attributes identified, utilizing the Instructions as applicable, constituted an exception. The Source Documents are listed in the order of priority, with the highest priority document listed first. |
| Attribute |
Provided Information | |
| ASSET_ID | Solar Asset Contracts | |
| STATE | Solar Asset Contracts | |
| SYSTEM_SIZE_DC | System Design Documents | |
2
| Attribute |
Provided Information | |
| EXPECTED_ANNUAL_PRODUCTION | Solar Asset Contracts, Additional Production Support | |
| AGREEMENT_TERM_YRS | Solar Asset Contracts | |
| PRODUCT_TYPE | Solar Asset Contracts | |
| PANEL_MANUFACTURER | System Design Documents, Company Mapping Support | |
| UTILITY_TERRITORY | PTO Notification, Company Mapping Support | |
| MONTHY_LEASE_PAYMENT_YR_1 | Solar Asset Contracts, Instructions | |
| ANNUAL_ESCALATOR_PCT | Solar Asset Contracts | |
| PERFORMANCE_GUARANTEE_PCT | Solar Asset Contracts | |
| INVERTER_MANUFACTURER | System Design Documents, Company Mapping Support | |
| ACH_FLAG | Customer Invoice | |
| FICO_CREDIT_SCORE | FICO Schedule | |
| PTO_DATE | PTO Notification | |
| REMAINING_INITIAL_TERM_MO | Instructions | |
| INSTALLER | Solar Asset Contracts, Company Mapping Support | |
| CONTRACT_END_DATE_CALC | Instructions | |
We found such information to be in agreement without exception.
We were engaged by the Company to perform this agreed-upon procedures engagement. We conducted our engagement in accordance with attestation standards established by the American Institute of Certified Public Accountants, which involves us performing the specific procedures agreed to and acknowledged above and reporting on findings based on performing those procedures. We were not engaged to, and did not, conduct an examination or review, the objective of which would be the expression of an opinion or conclusion, respectively, on the specified attributes in the Data File. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported.
We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.
The procedures performed were applied based on the information included in the Data File and Provided Information, without verification or evaluation of such information by us; therefore, we express no opinion or any other form of assurance regarding (i) the reasonableness of the information provided to us by the Company, (ii) the physical existence of the Solar Assets, (iii) the reliability or accuracy of the Provided Information which was used in our procedures, or (iv) matters of legal interpretation.
3
The procedures performed were not intended to address, nor did they address: (i) the conformity of the origination of the Solar Assets to stated underwriting or credit extension guidelines, standards, criteria or other requirements, (ii) the value of collateral securing any such Solar Assets being securitized, (iii) the compliance of the originator of the Solar Assets with federal, state, and local laws and regulations, or (iv) any other factor or characteristic of the Solar Assets that would be material to the likelihood that the issuer of the notes will pay interest and principal in accordance with applicable terms and conditions. The procedures performed were not intended to satisfy any criteria for due diligence published by the nationally recognized statistical rating organizations (“NRSROs”).
The terms of our engagement are such that we have no responsibility to update this report because of events and circumstances that may subsequently occur.
This report is intended solely for the information and use of the Specified Parties. It is not intended to be and should not be used by any other person or entity, including investors or the NRSROs, who are not identified in the report as the Specified Parties but may have access to this report as required by law or regulation.
/s/ KPMG LLP
McLean, Virginia
October 15, 2026
4
Exhibit A
Instructions
| Number |
Attribute |
Instructions | ||
| 1. | MONTHY_LEASE_PAYMENT_YR_1 | Do not perform this procedure for Selected Assets where the Data File value is zero or blank. | ||
| 2. | REMAINING_INITIAL_TERM_MO | Do not perform this procedure for Selected Assets where the Data File value is zero or blank.
Otherwise, using the Data File, recompute as the number of months equal to:
a. AGREEMENT_TERM_YRS multiplied by 12
minus
b. the number of months between August 1, 2026 and the contract start date listed in the ‘CONTRACT_START_DATE’ field of the Data File | ||
| 3. | CONTRACT_END_DATE_CALC | Do not perform this procedure for Selected Assets where the Data File value is zero or blank.
Otherwise, using the Data File, recompute as the date equal to:
a. AGREEMENT_TERM_YRS multiplied by 12
plus
b. contract start date listed in the ‘CONTRACT_START_DATE’ field of the Data File | ||
Exhibit B
Selected Assets
| Sample # |
Company Asset ID1 |
Sample # | Company Asset ID1 |
Sample # | Company Asset ID1 |
Sample # | Company Asset ID1 | |||||||
| 1 |
2026137726 | 51 | 20261B5LTW | 101 | 20261DJQ7G | 151 | 20261J9YGS | |||||||
| 2 |
2026154570 | 52 | 20261945QX | 102 | 20261KM1DG | 152 | 20261JBM4B | |||||||
| 3 |
2026178797 | 53 | 202619YQQS | 103 | 20261LQW9Y | 153 | 20261JXZ7N | |||||||
| 4 |
2026101345 | 54 | 20261BQTDD | 104 | 20261LRJSY | 154 | 20261K2JTX | |||||||
| 5 |
2026106531 | 55 | 20261BWWJF | 105 | 20261M2G5V | 155 | 20261K2V7D | |||||||
| 6 |
2026129014 | 56 | 20261CJNBC | 106 | 20261D1B1V | 156 | 20261K8D5L | |||||||
| 7 |
2026135438 | 57 | 20261CZX2D | 107 | 20261F2X5L | 157 | 20261KG4PS | |||||||
| 8 |
2026140360 | 58 | 20261B7MKK | 108 | 20261GGTYC | 158 | 20261L23MB | |||||||
| 9 |
2026152223 | 59 | 20261BGW1W | 109 | 20261HK11P | 159 | 20261L2GFC | |||||||
| 10 |
2026166616 | 60 | 20261CRJYV | 110 | 20261HVFYM | 160 | 20261L999B | |||||||
| 11 |
2026172871 | 61 | 20261CTKRD | 111 | 20261J9Y7K | 161 | 20261LFD6V | |||||||
| 12 |
2026173287 | 62 | 20261BCRPL | 112 | 20261KJ1NT | 162 | 20261LK2FG | |||||||
| 13 |
2026178785 | 63 | 20261CGFHD | 113 | 20261KMV7N | 163 | 20261LK4NM | |||||||
| 14 |
2026183549 | 64 | 202617VPFZ | 114 | 20261KPFBR | 164 | 20261LK5TY | |||||||
| 15 |
2026184323 | 65 | 2026197NRV | 115 | 20261KXLJF | 165 | 20261LQS7H | |||||||
| 16 |
2026184601 | 66 | 202619S8LG | 116 | 20261M6F8F | 166 | 20261LT1LB | |||||||
| 17 |
2026190920 | 67 | 20261B8ZYQ | 117 | 20261K2TGN | 167 | 20261M3QTL | |||||||
| 18 |
2026191620 | 68 | 20261BS6LH | 118 | 20261L304N | 168 | 20261M3V0Q | |||||||
| 19 |
2026195344 | 69 | 20261CK1SP | 119 | 20261LNFWC | 169 | 20261F20PG | |||||||
| 20 |
2026196698 | 70 | 20261CWMGS | 120 | 20261DNTSC | 170 | 20261HHYGF | |||||||
| 21 |
2026197036 | 71 | 202619JTHM | 121 | 20261DZ52F | 171 | 20261L85CD | |||||||
| 22 |
2026197249 | 72 | 20261B0MZV | 122 | 20261FH1DV | 172 | 20261G08NC | |||||||
| 23 |
2026100750 | 73 | 202619G77H | 123 | 20261FPH0S | 173 | 20261H1XRS | |||||||
| 24 |
2026101523 | 74 | 20261D87MP | 124 | 20261FRVCY | 174 | 20261HXNFM | |||||||
| 25 |
2026102759 | 75 | 20261DKTVF | 125 | 20261FSVWJ | 175 | 20261JHPMB | |||||||
| 26 |
2026103482 | 76 | 20261FNPXW | 126 | 20261H88BG | 176 | 20261KW67S | |||||||
| 27 |
2026109782 | 77 | 20261J5H9G | 127 | 20261HR85H | 177 | 20261LDBWZ | |||||||
| 28 |
2026110053 | 78 | 20261J6R3J | 128 | 20261HSS3Q | 178 | 20261LV9YN | |||||||
| 29 |
2026111537 | 79 | 20261JM2BL | 129 | 20261J4T5G | 179 | 20261LXCRV | |||||||
| 30 |
2026112437 | 80 | 20261JPGYW | 130 | 20261JGQXG | 180 | 20261FT8NT | |||||||
| 31 |
2026116369 | 81 | 20261JX62D | 131 | 20261JP44S | 181 | 20261GC2BH | |||||||
| 32 |
2026119252 | 82 | 20261L3FKR | 132 | 20261JQHFG | 182 | 20261JHN7G | |||||||
| 33 |
2026124299 | 83 | 20261LHB7Q | 133 | 20261K3G3Z | 183 | 20261K7LCR | |||||||
| 34 |
2026137865 | 84 | 20261LPL1G | 134 | 20261KG5NT | 184 | 20261LGNQV | |||||||
| 35 |
2026189606 | 85 | 20261LYD7F | 135 | 20261KKWHX | 185 | 20261LY3ZL | |||||||
| 36 |
2026195082 | 86 | 20261LZM7T | 136 | 20261KVY5X | 186 | 20261M3X5B |
| Sample # |
Company Asset ID1 |
Sample # | Company Asset ID1 |
Sample # | Company Asset ID1 |
Sample # | Company Asset ID1 | |||||||
| 37 |
202619JKDD | 87 | 20261M1GWV | 137 | 20261KWHDV | 187 | 20261JSPBB | |||||||
| 38 |
202619ZSRL | 88 | 20261DLFMJ | 138 | 20261L57SC | 188 | 20261ML59J | |||||||
| 39 |
202619YTPR | 89 | 20261FGPDY | 139 | 20261L59BJ | 189 | 20261MPNVS | |||||||
| 40 |
20261B3PZL | 90 | 20261GX5ZQ | 140 | 20261L5SGG | 190 | 20261MHKQV | |||||||
| 41 |
20261BBBCC | 91 | 20261HQKYR | 141 | 20261LDRCX | 191 | 20261NFJ7L | |||||||
| 42 |
20261CT7TL | 92 | 20261HX65X | 142 | 20261LGGQC | 192 | 20261MHZHW | |||||||
| 43 |
202618MZTB | 93 | 20261JBBPW | 143 | 20261LK5PJ | 193 | 20261MRVGK | |||||||
| 44 |
20261B02SF | 94 | 20261JSM2X | 144 | 20261M814Y | 194 | 20261MW39P | |||||||
| 45 |
202619YDRC | 95 | 20261K6X3B | 145 | 20261DHC7W | 195 | 20261MX3JV | |||||||
| 46 |
202619YF2B | 96 | 20261K85KQ | 146 | 20261FGBJC | 196 | 20261NF32N | |||||||
| 47 |
20261B5WPV | 97 | 20261KJS7X | 147 | 20261G1WQX | 197 | 20261NFY8S | |||||||
| 48 |
20261BL25H | 98 | 20261KPPYM | 148 | 20261GPMZQ | 198 | 20261NC41T | |||||||
| 49 |
20261CTFBP | 99 | 20261LS20V | 149 | 20261HL9BG | 199 | 20261MTWXV | |||||||
| 50 |
2026173BPY | 100 | 20261M85HS | 150 | 20261HTN6L | 200 | 20261NNRHR |
| 1 | The Company has assigned a unique 10-to-15-digit Company Asset ID to each Solar Asset in the Data File. The Company Asset IDs referred to in this Exhibit are not the actual asset IDs. |