The
fair value of the stock option grants, as of the respective grant date, during the quarter ending November 30, 2025 amounted to approximately
$2,640,772. The weighted average assumptions used in calculating these values were based on the following:
Schedule of Fair Value Assumptions
| |
|
2026 |
|
| Risk-free
interest rate |
|
|
3.62 |
% |
| Expected
dividend yield |
|
|
0 |
% |
| Expected
volatility |
|
|
189.1 |
% |
| Expected
life of options |
|
|
5.1
years |
|
|