false 2026-06-30 --12-31 0001864055 Unlimited Unlimited Unlimited Unlimited 0001864055 2026-01-01 2026-06-30 0001864055 2026-06-30 0001864055 2025-12-31 0001864055 2025-01-01 2025-12-31 0001864055 2025-01-01 2025-06-30 0001864055 us-gaap:PreferredStockMember 2024-12-31 0001864055 us-gaap:CommonStockMember 2024-12-31 0001864055 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001864055 us-gaap:RetainedEarningsMember 2024-12-31 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001864055 2024-12-31 0001864055 us-gaap:PreferredStockMember 2025-06-30 0001864055 us-gaap:CommonStockMember 2025-06-30 0001864055 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001864055 us-gaap:RetainedEarningsMember 2025-06-30 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0001864055 2025-06-30 0001864055 us-gaap:PreferredStockMember 2025-12-31 0001864055 us-gaap:CommonStockMember 2025-12-31 0001864055 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001864055 us-gaap:RetainedEarningsMember 2025-12-31 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0001864055 us-gaap:PreferredStockMember 2025-01-01 2025-06-30 0001864055 us-gaap:CommonStockMember 2025-01-01 2025-06-30 0001864055 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-06-30 0001864055 us-gaap:RetainedEarningsMember 2025-01-01 2025-06-30 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-06-30 0001864055 us-gaap:PreferredStockMember 2025-07-01 2025-12-31 0001864055 us-gaap:CommonStockMember 2025-07-01 2025-12-31 0001864055 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-12-31 0001864055 us-gaap:RetainedEarningsMember 2025-07-01 2025-12-31 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-07-01 2025-12-31 0001864055 2025-07-01 2025-12-31 0001864055 us-gaap:PreferredStockMember 2026-01-01 2026-06-30 0001864055 us-gaap:CommonStockMember 2026-01-01 2026-06-30 0001864055 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-06-30 0001864055 us-gaap:RetainedEarningsMember 2026-01-01 2026-06-30 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-01-01 2026-06-30 0001864055 us-gaap:PreferredStockMember 2026-06-30 0001864055 us-gaap:CommonStockMember 2026-06-30 0001864055 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001864055 us-gaap:RetainedEarningsMember 2026-06-30 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-06-30 0001864055 ABTS:UnitedStatesDollarTetherMember 2025-12-31 0001864055 ABTS:UnitedStatesDollarTetherMember 2024-12-31 0001864055 ABTS:UnitedStatesDollarTetherMember 2026-01-01 2026-06-30 0001864055 ABTS:UnitedStatesDollarTetherMember 2025-01-01 2025-12-31 0001864055 ABTS:UnitedStatesDollarTetherMember 2026-06-30 0001864055 us-gaap:LandMember 2025-12-31 0001864055 ABTS:PlantMember 2025-12-31 0001864055 us-gaap:EquipmentMember 2025-12-31 0001864055 us-gaap:VehiclesMember 2025-12-31 0001864055 us-gaap:LandMember 2026-01-01 2026-06-30 0001864055 ABTS:PlantMember 2026-01-01 2026-06-30 0001864055 us-gaap:EquipmentMember 2026-01-01 2026-06-30 0001864055 us-gaap:VehiclesMember 2026-01-01 2026-06-30 0001864055 us-gaap:LandMember 2026-06-30 0001864055 ABTS:PlantMember 2026-06-30 0001864055 us-gaap:EquipmentMember 2026-06-30 0001864055 us-gaap:VehiclesMember 2026-06-30 0001864055 2025-03-31 0001864055 2025-04-01 2025-04-30 0001864055 ABTS:BitcoinOperationsInDuffSiteMember 2026-01-01 2026-06-30 0001864055 ABTS:BitcoinOperationsInDuffSiteMember 2025-01-01 2025-06-30 0001864055 ABTS:BitcoinOperationInMemphisSiteMember 2026-01-01 2026-06-30 0001864055 ABTS:BitcoinOperationInMemphisSiteMember 2025-01-01 2025-06-30 0001864055 ABTS:HostingFeesFromThirdPartiesMember 2026-01-01 2026-06-30 0001864055 ABTS:HostingFeesFromThirdPartiesMember 2025-01-01 2025-06-30 0001864055 ABTS:ElectricityCostMember 2026-01-01 2026-06-30 0001864055 ABTS:ElectricityCostMember 2025-01-01 2025-06-30 0001864055 ABTS:WaterFeeMember 2026-01-01 2026-06-30 0001864055 ABTS:WaterFeeMember 2025-01-01 2025-06-30 0001864055 ABTS:HostingFeeMember 2026-01-01 2026-06-30 0001864055 ABTS:HostingFeeMember 2025-01-01 2025-06-30 0001864055 ABTS:SalariesMember 2026-01-01 2026-06-30 0001864055 ABTS:SalariesMember 2025-01-01 2025-06-30 0001864055 us-gaap:CommonStockMember 2026-02-24 2026-02-24 0001864055 us-gaap:CommonStockMember 2026-02-24 0001864055 2026-02-24 2026-02-24 0001864055 ABTS:OrdinarySharesOrPreFundedWarrantMember 2026-02-24 2026-02-24 0001864055 ABTS:PreFundedWarrantMember 2026-02-24 0001864055 ABTS:OrdinarySharesMember 2026-06-30 2026-06-30 0001864055 ABTS:WanhongTanMember us-gaap:RestrictedStockUnitsRSUMember 2026-03-30 2026-03-30 0001864055 srt:ChiefFinancialOfficerMember us-gaap:RestrictedStockUnitsRSUMember 2026-03-30 2026-03-30 0001864055 2026-05-14 2026-05-14 0001864055 2026-05-15 2026-05-15 0001864055 us-gaap:SubsequentEventMember 2026-08-06 0001864055 us-gaap:SubsequentEventMember ABTS:Mr.DengMember 2026-08-06 0001864055 us-gaap:SubsequentEventMember ABTS:Mr.DengMember 2026-08-06 2026-08-06 0001864055 us-gaap:SubsequentEventMember ABTS:SecuritiesPurchaseAgreementMember 2026-09-14 0001864055 us-gaap:SubsequentEventMember ABTS:SecuritiesPurchaseAgreementMember srt:MaximumMember 2026-09-14 0001864055 us-gaap:SubsequentEventMember ABTS:SecuritiesPurchaseAgreementMember 2026-09-14 2026-09-14 0001864055 us-gaap:SubsequentEventMember ABTS:EquityPurchaseAgreementMember 2026-09-14 0001864055 us-gaap:SubsequentEventMember ABTS:PlacementAgentAgreementMember 2026-09-14 2026-09-14 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure ABTS:Integer iso4217:HKD

 

Exhibit 99.2

 

ABITS GROUP INC

CONSOLIDATED BALANCE SHEETS

 

      As of  As of
   Note 

June 30, 2026

(Unaudited)

 

December 31,

2025

ASSETS             
Current Assets             
Cash and cash equivalents     $79,007   $83,837 
Receivable and Other receivables      814,410    816,847 
Accounts prepaid      1,000    - 
Total current assets      894,417    900,684 
Digital assets  1   1,445,832    1,483,451 
Property, equipment and vehicles  2   6,822,932    8,530,215 
Total non-current assets      8,268,764    10,013,666 
Total Assets      9,163,181    10,914,350 
              
LIABILITIES AND SHAREHOLDERS’ EQUITY             
Current liabilities             
Payable, other payable and accruals     $1,054,417   $1,258,579 
Short-term loan from unrelated third party  3   1,250,000    1,500,000 
Total current liabilities      2,304,417    2,758,579 
Non-Current liabilities             
Long-term loan from unrelated third party      -    375,000 
Total non-current liabilities      -    375,000 
Total Liabilities      2,304,417    3,133,579 
Stockholders’ Equity             
Preferred stock, no par value, authorized: unlimited shares, 333,333 shares issued and outstanding as of June 30, 2026 and December,31 2025     $5,050   $5,050 
Common stock, no par value, authorized: unlimited shares. Issued and outstanding: 3,214,445 shares as of June 30, 2026 and 2,369,995 shares as of December 31, 2025  6   35,554    35,554 
Additional paid-in capital      91,202,699    89,556,913 
Accumulated deficit      (84,223,968)   (81,672,879)
Accumulated other comprehensive income      (160,571)   (143,867)
Total Shareholders’ Equity      6,858,764    7,780,771 
Total Liabilities and Shareholders’ Equity     $9,163,181   $10,914,350 

 

F-1
 

 

ABITS GROUP INC

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

      Six Months Ended  Six Months Ended
   Note  June 30, 2026  June 30, 2025
Revenue  4  $3,195,414   $3,995,558 
Direct costs of revenue  5   (2,759,655)   (1,856,866)
Profit from operations      435,759    2,138,692 
General and administrative expenses      (500,027)   (1,133,589)
Depreciation      (2,014,958)   (1,619,905)
Gain on disposal of miners and other net income      141,893    - 
Interest expense  3   (184,633)   (90,000)
Fair value changes of digital assets      (419,009)   364,800 
Loss before tax      (2,540,975)   (340,002)
Income taxes      (10,114)   (14,785)
Loss after tax      (2,551,089)   (354,787)
Foreign exchange adjustment      (16,704)   260 
Comprehensive loss for the period     $(2,567,793)  $(354,527)
              
Basic and diluted loss per ordinary share     $(0.79)  $(0.15)
Basic and diluted average number of ordinary shares outstanding      3,214,445    2,369,995 

 

F-2
 

 

ABITS GROUP INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES TO STOCKHOLDERS’ EQUITY

 

   Number   Amount($)   Number   Amount($)   Capital($)   Deficit($)   Income($)   Total($) 
   Preferred Shares   Ordinary Shares  

Additional

paid-in

   Accumulated  

Accumulated

other

comprehensive

     
   Number   Amount($)   Number   Amount($)   Capital($)   Deficit($)   Income($)   Total($) 
Balance,
December 31, 2024
   333,333   $5,050    2,369,995   $35,554   $89,290,193   $(78,803,383)  $(146,463)  $10,380,951 
Net loss for the first half of year   -    -    -    -    -    (354,787)   -    (354,787)
Foreign exchange adjustment   -    -    -    -    -    -    260    260 
Balance June 30,2025   333,333   $5,050    2,369,995   $35,554   $89,290,193   $(79,158,170)  $(146,203)  $10,026,424 
Net loss for the Second half of year   -    -    -    -         (2,514,709)   -    (2,514,709)
Foreign exchange adjustment                                 2,336    2,336 
Compensation   -    -    -    -    266,720    -    -    266,720 
Balance, December 31, 2025   333,333   $5,050    2,369,995   $35,554   $89,556,913   $(81,672,879)  $(143,867)  $7,780,771 
Net loss for the first half of year   -    -    -    -    -    (2,551,089)   -    (2,551,089)
Share Issuance   -    -    844,450    -    1,645,786    -       1,645,786 
Foreign exchange adjustment   -    -    -    -    -    -    (16,704)   (16,704)
Balance, June 30, 2026   333,333   $5,050    3,214,445   $35,554   $91,202,699   $(84,223,968)  $(160,571)  $6,858,764 

 

F-3
 

 

ABITS GROUP INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the Six Months Ended   For the Six Months Ended 
  

June 30, 2026

  

June 30, 2025

 
         
Net loss for the period  $(2,551,089)  $(354,787)
Adjustments to reconcile to cash used in operating activities:          
Depreciation of property, and equipment   2,014,958    1,619,905 
Fair value changes on digital assets   

419,009

    - 
Non-operating income from insurance claims and disposal of vehicles   

(141,893

)   - 
Changes in operating assets and liabilities:          
Other receivables and prepayments   2,437    15,916 
Other payable and accruals   (204,162)   (145,140)
Account prepaid and other deposits   (1,000)   - 
Digital assets   (381,390)   (1,706,337)
Net cash (used in) operating activities   (843,130)   (570,443)
Cash flows from investing activities          
Purchase of property and equipment   (307,675)   (3,028,603)
Proceeds from insurance claims and disposal of vehicles   

141,893

    - 
Net cash (used in) investing activities   (165,782)   (3,028,603)
Cash flows from financing activities          
Cash from financing activities:   1,645,786    3,000,000 
Repayment of loans from unrelated third parties   (625,000)   (375,000)
Net cash generated from financing activities   1,020,786    2,625,000 
Net cash inflow/(outflow) for the period   11,874    (974,046)
Effect of exchange rates on cash and cash equivalents   (16,704)   260 
Net decrease in cash and cash equivalents   (4,830)   (973,786)
Cash and cash equivalents, beginning of year   83,837    1,118,929 
Cash and cash equivalents, end of the period  $79,007   $145,143 

 

See accompanying notes to unaudited consolidated financial statements

 

F-4
 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. Digital assets

 

Digital assets comprise holdings of:

  

   June 30, 2026   December 31, 2025 
BTC  Number   Value   Number   Value 
Stock of bitcoins at the beginning of the period   15.99    1,460,834    2.58    246,136 
Mined during the year   41.21    3,008,051    89.09    8,819,575 
Exchanged for USD   (32.53)   (2,604,044)   (74.32)   (7,838,757)
Exchanged for USDT   -    -    (3.50)   (326,515)
Collected BTC   -    -    2.14    178,726 
Change in fair value of Bitcoin   -    (419,009)   -    381,669 
Stock of bitcoins at the end of the period   24.67    1,445,832    15.99    1,460,834 
                     
USDT:                    
Balance brought forward:        22,617         11,617 
Proceeds from exchange of USD and USDC        124,430         2,564,355 
Proceeds from exchange of bitcoins        -         326,514 
Procurement of expenses        (147,047)        (2,879,869)
Balance carried forward:        -         22,617 
Total per Note 1 to Balance Sheet        1,445,832         1,483,451 

 

2. Property, equipment and vehicles

 

Cost:  Land   Plant   Equipment   Vehicles   Total 
                     
Balance, December 31, 2025   1,896,292    2,585,041    10,552,985    133,308    15,167,626 
Additions   -    101,217    206,458    -    307,675 
Balance, June 30, 2026   1,896,292    2,686,258    10,759,443    133,308    15,475,301 
                          
Depreciation:                         
Balance, December 31, 2025   -    1,026,860    5,477,243    133,308    6,637,411 
Charge for the year   -    263,566    1,751,392    -    2,014,958 
Balance, June 30, 2026   -    1,290,426    7,228,635    133,308    8,652,369 
Net book value:                         
Balance, December 31, 2025   1,896,292    1,558,181    5,075,742    -    8,530,215 
                          
Balance, June 30, 2026   1,896,292    1,395,832    3,530,808    -    6,822,932 

 

F-5
 

 

3. Loan and Interest expense

 

In March 2025, the   Company borrowed $ 3 million, with an annual interest rate of 12% and a term of two years. The repayment amount for each period is $125,000 with interest of $30,000, starting from April 2025.  

 

4. Revenue

 

   2026-H1   2025-H1 
         
Bitcoin operations in Duff site (1)   1,805,913    3,370,115 
Bitcoin operation in Memphis site (2)   1,202,138    489,554 
Hosting fees from third parties   187,363    135,889 
Total   3,195,414    3,995,558 

 

  (1) The output of bitcoins in Duff during the first half year of 2026 is 25.63 coins (2025-H1:33.33 coins).

 

  (2) The Company started mining in the Memphis site from the end of March 2025.The output of bitcoins is 15.58 coins during the first half year of 2026.

 

5. Direct costs of revenue

 

   2026-H1   2025-H1 
         
Electricity cost in Duff site   1,359,520    1,353,685 
Water fee in Duff site   105,222    142,879 
Hosting fee in Memphis site(1)   1,054,696    113,498 
Salaries(2)   240,217    246,804 
Total   2,759,655    1,856,866 

 

  (1) The Company signed an agreement with 4545 S Mendenhall LLC in March 2025.

 

  (2) The staff costs relate to that of the site manager, technicians and other part-time workers at the mining center in Duff, Tennessee.

 

F-6
 

 

6. Shares of Equity

 

(a)

 

On February 24, 2026, the Company closed registered direct offering with institutional investors of approximately $2.1 million of Ordinary Shares and pre-funded warrants at a price of $2.65 per Ordinary Share. The Company expects to use the net proceeds ($1.64m) from the offering, together with its existing cash, for general corporate purposes and working capital.

 

The offering consisted of the sale of 792,452 Ordinary Shares or Pre-Funded Warrants. The price per Ordinary Share was $2.65 (or $2.64999 for each Pre-Funded Warrant, which is equal to the offering price per Ordinary Share sold in the offering minus an exercise price of $0.00001 per Pre-Funded Warrant).

 

As of June 30, 2026, the-above-referenced warrants have been fully exercised (792,450 ordinay shares were issued due to rounding).

 

(b)

 

On March 30, 2026, the board of directors and the compensation committee of the Company adopted resolutions ratifying and approving the grant of the Restricted Stock Units (RSUs) set forth in the employment agreements of the CEO and former CFO:

 

● the Former CFO (Wanhong Tan) was awarded one hundred and eighty thousand (or 12,000 after adjustment for the one-for-fifteen reverse stock split effected in March 2025) RSUs to receive an equal number of ordinary shares of the Company, subject to the Company’s Omnibus Equity Incentive Plan, and

 

● grant the CEO six hundred thousand (or 40,000 after adjustment for the one-for-fifteen reverse stock split effected in March 2025) RSUs to receive an equal number of ordinary shares of the Company, subject to the Company’s Omnibus Equity Incentive Plan.

 

The aforementioned 40,000 and 12,000 underlying shares were fully issued on May 15, 2026.

 

7. Subsequent Event

 

(a)

 

On August 6, 2026, the Registrant’s CEO Conglin Deng transferred all of his beneficial interests in securities of the Registrant to ARC Group International Ltd. (“ARC”) pursuant to a Securities Purchase Agreement dated August 5, 2026. As a result of the transaction, ARC holds approximately 47% of the voting power of the Registrant, and Mr. Deng has 0% voting power. The transaction involved the transfer of existing interests, and no new securities were issued.

 

The purchase price consisted of $5.0 million in cash and a promissory note for $3.5 million, bearing 12% interest annually and maturing in August 2027 (the “Note”). If the Company completes an acquisition of assets or business operations from a third party within 180 days after the closing, the Company will issue to Mr. Deng ordinary shares having an aggregate value of $5.0 million, determined in accordance with the Purchase Agreement. If the Company does not complete such an acquisition within that period, ARC will pay Mr. Deng $5.0 million in cash.

 

Effective August 5, 2026, Tao Xu and Chuan Zhan resigned from the Company’s Board of Directors.

 

Phillip Balatsos and Andrew Hancox were appointed to fill the resulting vacancies.

 

(b)

 

On September 14, 2026, Abits Group Inc entered into a Securities Purchase Agreement with one institutional investor, providing for the issuance and sale of a convertible promissory note (the “Note”) in an original principal amount of US$16,470,588.24 for an aggregate purchase price of up to US$14,000,000, reflecting a fifteen percent (15%) original issue discount and thirteen percent (13%) interest fully earned and guaranteed for twelve (12) months. The purchase price is payable in three tranches of US$8,000,000, up to US$2,500,000 and up to US$3,500,000.

 

F-7
 

 

On September 14, 2026, pursuant to the Equity Purchase Agreement between the Registrant and investor, the Registrant issued to investor, in payment of the US$7,500,000 commitment fee thereunder, pre-funded warrants to purchase 5,357,143 Ordinary Shares at an exercise price of US$0.00001 per share, subject to the issuance of additional Commitment Shares (or pre-funded warrants in lieu thereof) pursuant to the true-up provisions of the Equity Purchase Agreement. No Put Shares have been issued under the Equity Purchase Agreement as of the date of this registration statement.

 

The company entered into the Placement Agent Agreement with RBW Capital Partners LLC/Dawson James Securities, Inc. The “Placement Agent” acted as exclusive placement agent on a best efforts basis, with no obligation to purchase securities. Compensation consists of a cash fee of eight percent (8.0%) of aggregate gross proceeds raised in the offering; a cash fee of three percent (3.0%) of aggregate gross proceeds raised under the Equity Purchase Agreement as capital is drawn down, to which the first fee does not apply; and warrants to purchase a number of Ordinary Shares equal to five percent (5.0%) of the aggregate Ordinary Shares, or share equivalents, placed in the offering, with a five-year term and an exercise price of 115% of the offering price.

 

(c)

 

On October 6, 2026, the Company terminated the employment of Conglin Deng as Chief Executive Officer without Cause. Mr. Deng automatically ceased serving as a director of the Company and as a member of all committees of the Board.

 

Effective as of October 6, 2026, Yanyan Sun resigned as a director of the Company and from all committees of the Board on which she served.

 

Effective as of October 6, 2026, Khuat Leok Choong, Lionel resigned as a director of the Company, as Chair of the Audit Committee, and from all other committees of the Board on which he served.

 

On October 6, 2026, the Board appointed Stephen Faucetta as Chief Executive Officer, Chairman of the Board and a director, and appointed Glenn Josephs and Mohsen (Michael) Khorassani as independent directors, in each case effective as of October 6, 2026. The appointments of Mr. Josephs and Mr. Khorassani filled the vacancies created by the resignations of Khuat Leok Choong Lionel and Yanyan Sun, respectively.

 

F-8