Loan ID

Seller Loan ID

Investor Loan ID

Seller Name

Loan Program

Documentation Type

Executed NOO Docs in File

Lease In Place Flag

Actual In Place Rent

Third Party Market Rent Estimate

Third Party Rent Source

Actual Short Term Rent Amount

Actual Short Term Rent Source

Short Term Rent Number of Months

Short Term Rental Occupancy Factor

Rental Income Used for Property DSCR Calculation

Rental Source for Property DSCR Calculation

DSCR Calculation Based On Short Rental Income Flag

Property DTI

Originator DSCR

TPR DSCR

PITIA

Gross Rental Income Unit 1

Lease End Date Unit 1

Lease Term Unit 1

Gross Rental Income Unit 2

Lease End Date Unit 2

Lease Term Unit 2

Gross Rental Income Unit 3

Lease End Date Unit 3

Lease Term Unit 3

Gross Rental Income Unit 4

Lease End Date Unit 4

Lease Term Unit 4

Gross Rental Income Unit 5

Lease End Date Unit 5

Lease Term Unit 5

Gross Rental Income Unit 6

Lease End Date Unit 6

Lease Term Unit 6

Gross Rental Income Unit 7

Lease End Date Unit 7

Lease Term Unit 7

Gross Rental Income Unit 8+

Rent Loss Insurance

Rent Loss Insurance Amount

Fee Amount

Acquisition Cost

Renovation Cost

Effective Gross Income

Turnover Costs

Repairs and Maintenance

Marketing and Leasing Costs

Utilities

Other Costs

Cap Ex Reserve

Section 8

Blanket Mortgage/Cross Collateral Flag

Number of Years Property Owned

Number of Mortgaged Properties With Lender

Number of Properties Securing Loan

Foreign National Alternative Credit Documentation

Months Reserves

Loan Closed in the name of Business Entity

Vested Business Entity Name

Vested Business Entity Type

Qualifying Primary Borrower Type

Qualifying Primary Borrower First Name

Qualifying Primary Borrower Last Name

Qualifying CoBorrower Type

Qualifying CoBorrower First Name

Qualifying CoBorrower Last Name

Qualifying CoBorrower 2 Type

Qualifying CoBorrower 2 First Name

Qualifying CoBorrower 2 Last Name

Qualifying CoBorrower 3 Type

Qualifying CoBorrower 3 First Name

Qualifying CoBorrower 3 Last Name

Non-Qualifying Guarantor 1 First Name

Non-Qualifying Guarantor 1 Last Name

Non-Qualifying Guarantor 1 Citizenship

Non-Qualifying Guarantor 1 Country Name

Non-Qualifying Guarantor 2 First Name

Non-Qualifying Guarantor 2 Last Name

Non-Qualifying Guarantor 2 Citizenship

Non-Qualifying Guarantor 2 Country Name

Personal Guaranty

Total Number of Guarantors

Personal Guaranty Recourse Level

Business Entity EIN

Primary Appraisal Occupancy

1567357

XXXX

12 Month Bank Statement

Present

No - Owner Occupied

N/A

0.0

2750.58

13.9

N/A

50.69

XXXX

Vested Individual

XXXX

N/A

XXXX

Owner

1608958

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

4404

Appraisal - 1007

2058

AirDNA

4404

Appraisal - 1007

46.05

2.17

2.164

2034.98

Yes

14000

4404

2.2

N/A

126.36

Yes

XXXX

Limited Liability Corporation (LLC)

Individual Guarantor

XXXX

Individual Guarantor

XXXX

Yes

Full Recourse

XXXX

Vacant

1650559

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

3200

Appraisal - 1007

N/A

3200

Appraisal - 1007

74.06

1.35

2369.97

Yes

90600

3200

2.3

N/A

99.26

XXXX

Vested Individual

XXXX

Vested Individual

XXXX

N/A

XXXX

Vacant

1733761

XXXX

Debt Service Coverage Ratio

Present

1500

Appraisal - 1007

1415.11

XXX

1415.11

XXX

Yes

79.86

1.252

1130.13

1415.11

4.1

N/A

278.33

Yes

XXXX

Corporation

Individual Guarantor

XXXX

Yes

Full Recourse

XXXX

Tenant

1775362

XXXX

12 Month Bank Statement

Present

No - Vacant

5400

Appraisal - 1007

5400

Appraisal - 1007

145.72

0.0

7868.99

Yes

166000

5400

24.7

N/A

60.1

Yes

XXXX

Limited Liability Corporation (LLC)

Individual Guarantor

XXXX

Yes

Full Recourse

XXXX

Vacant

1858564

XXXX

Debt Service Coverage Ratio

Present

Yes

1800

2050

Appraisal - 1007

N/A

1800

Actual In Place Rent

92.17

1.085

1659.01

1800

01-XX-2027

1800

8.9

N/A

91.82

XXXX

Vested Individual

XXXX

Tenant

1900165

XXXX

Debt Service Coverage Ratio

Present

Yes

3850

3500

Appraisal - 1007

N/A

3500

Appraisal - 1007

98.61

1.02

1.014

3451.24

3850

04-XX-2027

360000

3500

0.6

N/A

5.4

Yes

XXXX

Limited Liability Corporation (LLC)

Individual Guarantor

XXXX

Yes

Full Recourse

XXXX

Vacant

2066569

XXXX

Debt Service Coverage Ratio

Present

4000

Appraisal - 1025

4000

Appraisal - 1025

84.75

1.101

1.117

3389.86

4000

3.3

N/A

5.11

XXXX

Vested Individual

XXXX

Tenant

2108170

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

1775

Appraisal - 1007

N/A

1775

Appraisal - 1007

92.31

1.083

1638.49

225000

1775

1.2

N/A

204.97

XXXX

Vested Individual

XXXX

N/A

XXXX

Vacant

2191372

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

2600

Appraisal - 1007

2600

Appraisal - 1007

99.74

1.003

2593.24

Yes

50710

2600

0.6

N/A

13.8

XXXX

Vested Individual

XXXX

Vacant

2232973

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

2300

Appraisal - 1007

2300

Appraisal - 1007

83.09

1.2

1.203

1911.16

Yes

27600

215000

2300

1.1

N/A

12.26

XXXX

Individual

XXXX

Vacant

2316175

XXXX

12 Month Bank Statement

Present

N/A

0.0

3036.4

Yes

41700

400000

1.8

N/A

152.56

XXXX

Vested Individual

XXXX

N/A

XXXX

Tenant

2399377

XXXX

Debt Service Coverage Ratio

Present

Yes

3990

3820

Appraisal - 1007

N/A

3820

Appraisal - 1007

69.86

1.451

1.431

2668.59

3990

05-XX-2026

Yes

39500

368000

3820

2.2

N/A

2681.65

Yes

XXXX

Limited Liability Corporation (LLC)

Individual Guarantor

XXXX

Yes

Full Recourse

XXXX

Tenant

2607382

XXXX

12 Month Bank Statement

Present

No - Vacant

N/A

0.0

1768.69

Yes

30600

209000

1.8

N/A

119.76

XXXX

Vested Individual

XXXX

Vacant

2648983

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

7600

Appraisal - 1007

N/A

7600

Appraisal - 1007

78.5

1.274

5965.73

Yes

91200

705000

7600

1.0

N/A

21.37

Yes

XXXX

Limited Liability Corporation (LLC)

Individual Guarantor

XXXX

Yes

Full Recourse

XXXX

Vacant

2690584

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

2500

Appraisal - 1007

N/A

2500

Appraisal - 1007

99.92

1.001

2498.11

Yes

39000

2500

1.8

N/A

66.82

XXXX

Vested Individual

XXXX

N/A

XXXX

Vacant

2732185

XXXX

Debt Service Coverage Ratio

Present

Yes

6990

7200

Appraisal - 1025

6990

Actual In Place Rent

85.27

1.173

5960.3

4595

07-XX-2026

2395

07-XX-2026

Yes

86400

6990

3.8

N/A

3.9

Yes

XXXX

Limited Liability Corporation (LLC)

Individual Guarantor

XXXX

Yes

Full Recourse

XXXX

Tenant

2773786

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

3600

Appraisal - 1025

N/A

3600

Appraisal - 1025

73.5

1.361

2645.98

Yes

63000

3600

2.8

N/A

166.15

XXXX

Vested Individual

XXXX

N/A

XXXX

Vacant

2940190

XXXX

Debt Service Coverage Ratio

Present

Yes

4375

5700

Appraisal - 1025

N/A

4375

Actual In Place Rent

74.43

1.344

3256.12

1100

07-XX-2026

1025

12-XX-2026

1075

08-XX-2026

1175

05-XX-2026

4375

9.2

N/A

7.35

XXXX

Vested Individual

XXXX

N/A

XXXX

Tenant

3106594

XXXX

Debt Service Coverage Ratio

Present

Yes

1400

1905

Appraisal - 1007

N/A

1400

Actual In Place Rent

88.61

1.129

1240.51

1400

02-XX-2027

1400

2.8

N/A

89.67

Yes

XXXX

Corporation

Individual Guarantor

XXXX

Yes

Full Recourse

XXXX

Tenant

3189796

XXXX

12 Month Bank Statement

Present

No - Vacant

2250

Appraisal - 1007

N/A

2250

Appraisal - 1007

129.4

0.0

2911.56

Yes

33000

2250

27.4

N/A

34.82

XXXX

Vested Individual

XXXX

N/A

XXXX

Vacant

3231397

XXXX

Debt Service Coverage Ratio

Present

Yes

1500

Appraisal - 1007

N/A

1500

Actual In Place Rent

83.29

1.201

1249.4

1500

04-XX-2028

Yes

18000

105000

1500

0.3

N/A

13.63

Yes

XXXX

Limited Liability Corporation (LLC)

Individual Guarantor

XXXX

Yes

Full Recourse

XXXX

Tenant

3272998

XXXX

Debt Service Coverage Ratio

Present

Yes

1275

1450

Appraisal - 1007

N/A

1450

Appraisal - 1007

96.99

1.031

1406.41

1275

07-XX-2026

Yes

6000

1450

11.0

N/A

32.17

XXXX

Vested Individual

XXXX

Tenant

3314599

XXXX

Debt Service Coverage Ratio

Present

Yes

3000

3100

Appraisal - 1007

3000

Actual In Place Rent

90.84

1.101

2725.25

3000

01-XX-2027

Yes

180450

3000

8.7

N/A

124.97

XXXX

Vested Individual

XXXX

Tenant

3356200

XXXX

Debt Service Coverage Ratio

Present

3700

Appraisal - 1007

N/A

3700

Appraisal - 1007

70.48

1.419

2607.93

Yes

30000

3700

5.3

N/A

13.32

XXXX

Individual

XXXX

Individual

XXXX

Tenant

3397801

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

2350

Appraisal - 1007

N/A

2350

Appraisal - 1007

69.49

1.439

1632.91

Yes

26200

2350

4.8

N/A

53.28

XXXX

Vested Individual

XXXX

N/A

XXXX

Vacant

3439402

XXXX

12 Month Bank Statement

Present

No - Vacant

5600

Appraisal - 1007

5600

Appraisal - 1007

166.79

0.0

9340.33

Yes

85000

5600

7.4

N/A

50.04

XXXX

Vested Individual

XXXX

N/A

XXXX

Vacant

3522604

XXXX

Debt Service Coverage Ratio

Present

No - Vacant

2300

Appraisal - 1007

N/A

2300

Appraisal - 1007

80.58

1.241

1853.25

Yes

30000

2300

23.1

N/A

6.33

XXXX

Vested Individual

XXXX

Vacant

3564205

XXXX

Debt Service Coverage Ratio

Present

Yes

1800

2450

Appraisal - 1007

N/A

1800

Actual In Place Rent

84.15

1.188

1514.77

1800

02-XX-2027

Yes

32900

1800

8.2

N/A

84.8

XXXX

Individual

XXXX

N/A

XXXX

Tenant

3605806

XXXX

Debt Service Coverage Ratio

Present

Yes

1700

1650

Appraisal - 1007

N/A

1650

Appraisal - 1007

91.32

1.095

1506.85

1700

08-XX-2026

4950

1650

1.0

N/A

52.02

XXXX

Vested Individual

XXXX

N/A

XXXX

Tenant