v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Aug. 31, 2026
Aug. 31, 2025
Aug. 31, 2026
Aug. 31, 2025
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS        
REVENUE $ 766,422 $ 633,865 $ 2,298,549 $ 1,956,258
COST OF REVENUE        
Cost of service 76,902 56,974 235,198 176,984
Cost of labor 357,790 347,945 1,088,724 1,085,885
Depreciation and amortization 30,272 64,332 80,544 188,668
Fuel 114,408 94,654 336,674 304,600
Maintenance and repairs 91,291 63,143 223,248 207,709
Total cost of revenue 670,663 627,048 1,964,388 1,963,846
GROSS PROFIT (LOSS) 95,759 6,817 334,161 (7,588)
OPERATING EXPENSES        
R&D expenses     2,150,000  
General and administrative expenses 1,017,024 151,600 2,187,702 576,981
Total operating expenses 1,017,024 151,600 4,337,702 576,981
LOSS FROM OPERATIONS (921,265) (144,783) (4,003,541) (584,569)
OTHER INCOME (EXPENSE)        
Interest income, net 161,127 2,248 575,965 2,248
Other income, net     25,992 21,285
Total other income, net 161,127 2,248 601,957 23,533
LOSS BEFORE INCOME TAX BENEFIT (760,138) (142,535) (3,401,584) (561,036)
Income tax expense (benefit) 0 43,346 1,600 (62,552)
NET LOSS $ (760,138) $ (185,881) $ (3,403,184) $ (498,484)
Loss per common share - basic (in dollars per share) $ (0.02) $ (0.01) $ (0.13) $ (0.04)
Loss per common share - diluted (in dollars per share) $ (0.02) $ (0.01) $ (0.13) $ (0.04)
Weighted average shares - basic (in shares) [1] 47,325,368 13,288,411 26,994,044 13,041,947
Weighted average shares - diluted (in shares) [1] 47,325,368 13,288,411 26,994,044 13,041,947
[1] Retrospectively adjusted for the reverse split of the Company’s common stock at a ratio of 1-for-6, which took effect on December 23, 2024 (the “Reverse Stock Split”). See Note 12.