v3.26.3
STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Jun. 30, 2026
Equity [Abstract]  
Schedule of weighted-average assumptions used to estimate the fair values of the stock options granted
     
   Lunai Bioworks Inc.
Expected term (in years)   5.5 - 6.0 
Volatility   121.35% - 123.59%
Risk free interest rate   3.69%
Dividend yield   0%
Schedule of stock options outstanding
                                                         
    Options Outstanding       Options Exercisable
    Exercise Price Ranges   Number Outstanding   Weighted Average Remaining Contractual Life (years)   Weighted Average Exercise Price   Number Exercisable   Weighted Average Remaining Contractual Life (years)   Weighted Average Exercise Price
      $ 6.67-100       120,884       9.04     $ 21.37       33,719       8.27     $ 49.56  
      $ 100.01-500       1,818       6.34     $ 162.99       1,818       6.34     $ 162.99  
Total             122,702       9.00     $ 23.47       35,537       8.17     $ 55.36  

Schedule of Stock option activity
                                 
    Shares   Weighted Average Exercise
Price
  Average Remaining Life   Weighted Average Intrinsic
Value
                 
Outstanding at June 30, 2025       57,822     $ 60.27       8.97     $ —  
Granted       80,992     $ 7.73       9.45          
Exercised       —     $ —        —        —  
Forfeited       —     $ —        —        —  
Expired/Canceled       (16,112 )   $ 76.32      —        —  
Outstanding at June 30, 2026       122,702     $ 23.47       9.00     $ —  
Exercisable at June 30, 2026       35,537     $ 55.36       8.17     $ —  
Schedule of common stock purchase warrants outstanding
                                    
   Warrants Outstanding  Warrants Exercisable
         Weighted        Weighted   
         Average  Weighted     Average  Weighted
         Remaining  Average     Remaining  Average
   Exercise  Number  Contractual  Exercise  Number  Contractual  Exercise
   Price  Outstanding  Life (years)  Price  Exercisable  Life (years)  Price
    $0.01-50.00    216,353    8.47    2.55    216,353    8.47    2.55 
    $50.01-100.00    24,133    1.86    76.15    24,133    1.86    76.15 
    $100.01-640.00    8,665    2.96    117.83    8,665    2.96    117.83 
                                     
Total        249,151    7.64   $13.69    249,151    7.64   $13.69 
Schedule of warrants outstanding
               
    Shares  Weighted Average Exercise
Price
  Weighted Average Remaining
Life
          
Outstanding at June 30, 2025   78,385   $72.74    1.88 
Granted   210,456   $1.43    8.65 
Exercised   —   $—    — 
Cancelled/Expired   (39,690)  $65.33   — 
Outstanding and exercisable at June 30, 2026   249,151   $13.69    7.64