v3.26.3
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on recurring bases
                       
    Fair Value Measurements at
Reporting Date Using
    Level 1   Level 2   Level 3
             
Assets:                        
                         
Investment in equity securities     —       —       —  
Total assets at fair value   $ —       —     $ —  
Liabilities:                        
      —                  
Contingent consideration     —       —       40,000  
Total liabilities at fair value   $ —       —     $ 40,000  
Schedule of key input to valuing the contingent consideration liability
     
Stock Price  $3.27 
Exercise Price   $42.40 - $153.60 
Volatility   131% - 162% 
Risk Free Rate   3.41% - 3.79% 
Expected Dividends   0%
Discount Rate (Monte-Carlo model only)   0%
Expected Term (years)   1.70 – 6.31 

 

At initial recognition of the contingent consideration, the inputs were:

 

Stock Price   $ 153.60  
Exercise Price     $36.80 - $360.00  
Volatility     107% - 133%  
Risk Free Rate     4.22% - 5.14%  
Expected Dividends     0 %
Discount Rate (Monte-Carlo model only)     12 %
Expected Term (years)     0.56 – 9.88  
Schedule of fair value measurement on recurring basis
                         
    Fair Value Measurements at
Reporting Date Using
    Quoted Prices in
Active Markets for Identical Assets Inputs
  Significant Other
Observable Inputs
  Significant Other Unobservable Inputs
    (Level 1)   (Level 2)   (Level 3)
             
The roll forward of the contingent consideration liability is as follows:                        
Balance June 30, 2025     —       —     $ 630,000  
Fair value adjustment     —       —       (590,000 )
Contingent Consideration Liability at June 30, 2026     —       —     $ 40,000