| Schedule of Segment Information |
The following tables summarize the Company’s segment information for the year ended June 30, 2026 and 2025. | | | For the Years Ended June 30, 2026 | | | | | ZCITY Platform | | | Customized Software development service | | | Total | | | | | | | | | | | | | | Revenue from external customers | | $ | 5,169,784 | | | $ | - | | | $ | 5,169,784 | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | | Cost of revenue | | | (5,161,042 | ) | | | - | | | | (5,161,042 | ) | | Segment gross profit | | $ | 8,742 | | | $ | - | | | | 8,742 | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | | Advertising | | | (1,207,891 | ) | | | - | | | | (1,207,891 | ) | | Payment transaction fee | | | (55,231 | ) | | | - | | | | (55,231 | ) | | Long-live assets impairment | | | (3,044,877 | ) | | | - | | | | (3,044,877 | ) | | Provision for credit loss | | | (2,762,951 | ) | | | (671,818 | ) | | | (3,434,769 | ) | | Other marketing expense | | | (898 | ) | | | - | | | | (898 | ) | | Salaries | | | (756,525 | ) | | | - | | | | (756,525 | ) | | Depreciation and amortization | | | (5,554 | ) | | | - | | | | (5,554 | ) | | Office expense | | | (121,505 | ) | | | - | | | | (121,505 | ) | | Research and development | | | (1,646,230 | ) | | | - | | | | (1,646,230 | ) | | Gain from disposal of subsidiaries | | | 1,013,977 | | | | - | | | | 1,013,977 | | | Other segment item | | | (35,955 | ) | | | - | | | | (35,955 | ) | | Segment (loss) income | | | (8,614,898 | ) | | | (671,818 | ) | | | (9,286,716 | ) | | | | | | | | | | | | | | | | Reconciliation of profit or loss | | | | | | | | | | | | | | Less: Unallocated amounts | | | | | | | | | | | | | | Professional fees | | | | | | | | | | | (3,149,265 | ) | | D&O insurance | | | | | | | | | | | (69,544 | ) | | Stock based compensation | | | | | | | | | | | (1,845,923 | ) | | Other corporate expenses | | | | | | | | | | | (1,179,271 | ) | | Change in fair value of derivative assets and liabilities | | | | | | | | | | | 4,643,137 | | | Net loss before income taxes | | | | | | | | | | $ | (10,887,582 | ) | | | | For the Years Ended June 30, 2025 | | | | | ZCITY Platform | | | Customized Software development service | | | Total | | | | | | | | | | | | | | Revenue from external customers | | $ | 850,557 | | | $ | 1,480,000 | | | $ | 2,330,557 | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | | Cost of revenue | | | 206,106 | | | | 454,626 | | | | 660,732 | | | Segment gross profit | | $ | 644,451 | | | $ | 1,025,374 | | | | 1,669,825 | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | | Advertising | | | 99,656 | | | | - | | | | 99,656 | | | Payment transaction fee | | | 17,513 | | | | - | | | | 17,513 | | | Long-live assets impairment | | | 19,517,303 | | | | - | | | | 19,517,303 | | | Share-based compensation adjustment | | | 2,726,545 | | | | - | | | | 2,726,545 | | | Other marketing expense | | | 12,298 | | | | - | | | | 12,298 | | | Salaries | | | 547,816 | | | | - | | | | 547,816 | | | Depreciation and amortization | | | 895,998 | | | | - | | | | 895,998 | | | Office expense | | | 120,546 | | | | - | | | | 120,546 | | | Research and development | | | 215,900 | | | | - | | | | 215,900 | | | Unrealized holding loss on marketable securities | | | 170,817 | | | | - | | | | 170,817 | | | Interest expense | | | 4,999 | | | | - | | | | 4,999 | | | Segment (loss) income | | | (23,684,940 | ) | | | 1,025,374 | | | | (22,659,566 | ) | | | | | | | | | | | | | | | | Reconciliation of profit or loss | | | | | | | | | | | | | | Less: Unallocated amounts | | | | | | | | | | | | | | Professional fees | | | | | | | | | | | 1,127,236 | | | D&O insurance | | | | | | | | | | | 64,565 | | | Stock based compensation | | | | | | | | | | | 208,445 | | | Other corporate expenses | | | | | | | | | | | 785,106 | | | Change in fair value of derivative liabilities | | | | | | | | | | | (1,816,917 | ) | | Net loss before income taxes | | | | | | | | | | $ | (23,028,001 | ) |
|
| Schedule of Disaggregated Information of Revenues |
Disaggregated information of revenues by regions are as follows: | | | For the Years Ended June 30, 2026 | | | | | ZCITY Platform | | | Customized Software development service | | | Total | | | | | | | | | | | | | | Malaysia | | $ | 5,169,784 | | | $ | - | | | $ | 5,169,784 | | | United States | | | - | | | | - | | | | - | | | Total revenue | | $ | 5,169,784 | | | $ | - | | | $ | 5,169,784 | | | | | For the Years Ended June 30, 2025 | | | | | ZCITY Platform | | | Customized Software development service | | | Total | | | | | | | | | | | | | | Malaysia | | $ | 850,557 | | | $ | - | | | $ | 850,557 | | | United States | | | - | | | | 1,480,000 | | | | 1,480,000 | | | Total revenue | | $ | 850,557 | | | $ | 1,480,000 | | | $ | 2,330,557 | |
|