Exhibit 99.2

OPEN WORLD LTD.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended June 30, 2026 and 2025

(Unaudited - Expressed in U.S. Dollars)

Open World Ltd. | Condensed Consolidated Financial Statements

OPEN WORLD LTD.

TABLE OF CONTENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2026 AND 2025

Financial Statements:

Open World Ltd. | Condensed Consolidated Financial Statements

OPEN WORLD LTD.

Condensed Consolidated Balance Sheets

As of June 30, 2026, and December 31, 2025

(Unaudited - Expressed in U.S. Dollars)

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

OPEN WORLD LTD.

Condensed Consolidated Statements of Operations

For the three and six months ended June 30, 2026 and 2025

(Unaudited - Expressed in U.S. Dollars)

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

OPEN WORLD LTD.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

For the six months ended June 30, 2026 and 2025

(Unaudited - Expressed in U.S. Dollars)

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

OPEN WORLD LTD.

Condensed Consolidated Statements of Cash Flows

For the six months ended June 30, 2026 and 2025

(Unaudited - Expressed in U.S. Dollars)

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

Supplemental disclosure of cash flow information

During the six months ended June 30, 2026, and 2025, cash paid for interest was $nil, and cash paid for income taxes was $nil.

Supplemental schedule of non-cash activities

Non-cash operating activities

Non-cash imputed interest recognized on lease liabilities during the six months ended June 30, 2026, was $20,109 (2025: $25,949), which is included within operating activities in the statement of cash flows.

During the six months ended June 30, 2026, and 2025, the Company received non-cash consideration for revenues from customers and recognized unrealized remeasurement adjustments on crypto assets of $509,501 loss and $5,208,651 loss, respectively, which are reflected as non-cash adjustments within operating activities.

Non-cash investing and financing activities

During the six months ended June 30, 2026, the Company did not recognize any new right-of-use assets or corresponding lease liabilities in connection with operating lease agreements under ASC 842.

During the six months ended June 30, 2026, purchases of digital assets of $5,909,638 were related to the Company’s revenue-generating activities (2025: $10,322,697).

During the six months ended June 30, 2026, the Company received shares of IP Strategy Holdings, Inc. (“IPST”) with a carrying value of $169,000 in settlement of a share receivable, which was recognized as a non-cash investing activity. No such non-cash investing activities occurred during the six months ended June 30, 2025.

The Company did not enter into any other significant non-cash investing or financing transactions during the six months ended June 30, 2026, or 2025.

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

Open World Ltd. was incorporated under the laws of the Cayman Islands. Open World Ltd. and its subsidiaries (the “Company”) operate at the intersection of institutional capital markets, enterprise blockchain infrastructure, and real-world asset tokenization.

OpenWorld’s mission is to enable the creation and deployment of next generation financial products powered by blockchain technology. OpenWorld has been a strategic partner for numerous high-stakes launches by high-value ecosystem projects. OpenWorld’s capabilities empower enterprises, public companies, and sovereign-related entities to structure, launch, and scale digital asset networks and tokenized offerings. OpenWorld leverages its trusted and long-standing relationships within the digital asset community to drive client engagement, including connections with centralized and decentralized exchanges, legal advisors, market makers, and marketing partners. OpenWorld’s business is structured around three complementary verticals: Digital Assets & Capital Markets (“DACM”), OpenWorld’s foundational origination engine; Advisory & Onboarding (“OpenWorld Labs”), the innovation incubator that develops new products and provides governance infrastructure for decentralized protocols; and OpenWorld Enterprise™ (“OWE”), a co-principal and co-architect platform that is being developed to identify, structure, deploy, and manage enterprise-grade blockchain initiatives across real-world assets (“RWAs”), sovereign infrastructures, and financial services. These three verticals foster a compounding system: DACM generates institutional credibility and relationships that may unlock OWE mandates; OpenWorld Labs incubates products that are capable of graduating into the OWE vertical when commercially viable; and OWE’s platform is being designed to be replicated across jurisdictions at a marginal incremental cost and to generate high-margin recurring platform fees over time. These verticals are intended to represent a progression from project-based revenue generation to software-enabled platform economics that continue to accrue over time, with DACM driving repeatable activities, OpenWorld Labs supporting early-stage product development, and OWE designed to scale into recurring platform-based revenue over time. During the three months ended June 30, 2026, the Company commenced generating revenue from its RWA business line through OpenWorld Enterprise™.

During the preparation of the Company’s financial statements for the six months ended June 30, 2026, the Company identified certain classification matters within the previously issued consolidated financial statements as of and for the year ended December 31, 2025. Specifically, certain amounts within the consolidated balance sheets and statements of cash flows have been revised to conform to the current period presentation, as described below. A separate change in the presentation of net fair value adjustments is described in Note 16.

As of December 31, 2025, $667,085 of accounts receivable previously classified as current was reclassified to non-current accounts receivable. As a result, current accounts receivable decreased from $1,266,223 to $599,138 and non-current accounts receivable increased from $nil to $667,085. This reclassification had no impact on total accounts receivable or total assets.

For the six months ended June 30, 2025, cash payments of $10,322,697 for purchases of crypto assets and cash proceeds of $6,530,524 from sales of crypto assets were reclassified from operating activities to investing activities to conform to the current-period presentation. As a result, net cash provided by operating activities increased by $3,792,173 and net cash used in investing activities increased by the same amount. This reclassification had no impact on the net increase in cash for the period. The current statement presents those crypto purchase and sale amounts within investing activities.

The Company evaluated these classification matters and determined that they were not material, individually or in the aggregate, to the previously issued financial statements. Accordingly, the prior period presentation has been revised to better reflect the appropriate classification of such amounts. These revisions had no impact on net loss, total assets, total liabilities, stockholders’ equity, or net increase (decrease) in cash for any period presented.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2025. Certain information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to SEC rules and regulations. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature. The results of operations for interim periods are not necessarily indicative of the results of operations for the full year.

The preparation of the unaudited interim condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions in the unaudited interim condensed consolidated financial statements and notes thereto. Significant estimates, assumptions and judgments include judgment in determining performance obligations; fair value measurement of crypto assets and receivables denominated in crypto assets; the assessment of collectability of accounts receivable; the valuation and impairment assessment of strategic investments; accounting for business combinations; and the assessment of contingent liabilities and loss contingencies. The Company is also exposed to risks inherent in crypto assets, including price volatility, liquidity, and counterparty risks.

Actual results and outcomes could differ materially from those estimates.

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. GAAP and follow the same accounting policies and methods of application as disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2025, except as otherwise disclosed herein.

These unaudited interim condensed consolidated financial statements include the accounts of the Company and its wholly owned and controlled subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation.

The Company determines revenue recognition from contracts with customers through the following steps:

Revenue is recognized when performance obligations are satisfied, in an amount that reflects the consideration the Company expects to be entitled to in exchange for its activities.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

Advisory and Onboarding

Advisory and Onboarding is the innovation incubator that develops new products and provides governance infrastructure for decentralized protocols. Revenue is recognized ratably over time as performance obligations are satisfied. Compensation is typically a fixed monthly fee, payable in U.S. dollars or stablecoins.

Digital Assets and Capital Markets Infrastructure

Digital Assets & Capital Markets is the foundational revenue engine of the Company, encompassing the Company’s fully integrated, technology-enabled strategic partnership that supports token generation events, token structuring, and integration capabilities for public market companies. Revenue is recognized at the vesting date of tokens, which aligns with the satisfaction of performance obligations under each of the underlying arrangements. Performance obligations comprise a combination of network advisory, infrastructure support, and technical enablement activities, including strategic advisory on protocol design and launch, coordination with legal and governance stakeholders, and technical advisory services such as smart contract development, auditing support, and web3 product integration. These services are typically completed prior to or in connection with the vesting date, at which point the associated consideration becomes payable and revenue is recognized. Vesting commences no earlier than the Token Generation Event, when an observable market price exists and rights to tokens are legally enforceable. The Company measures such revenue at the fair value of tokens on the vesting date, using end-of-day (23:59:59 UTC) pricing.

Crypto assets received as non-cash consideration are generally converted into cash within a short period of time (typically within 60 days). Cash flows resulting from the conversion of such crypto assets are classified as investing activities in the consolidated statements of cash flows.

Real World Asset Infrastructure and Platform Services

Real World Asset ("RWA") Infrastructure and Platform Services represents the Company's technology-enabled deployment and implementation services for institutional tokenized real-world asset transactions. These services are provided through the Company's OpenWorld Enterprise® platform and include the design, structuring, deployment, implementation and launch of tokenized financing and digital asset infrastructure solutions for institutional clients. Contracts generally include a single integrated performance obligation consisting of highly interrelated activities that together produce one combined output for the customer. Such activities may include transaction origination, commercial and enterprise architecture design, transaction structuring, coordination with legal, accounting and other professional advisors, technology deployment, workflow configuration, implementation management, commercial launch readiness and coordination of the activities necessary to achieve financial close.

Revenue is recognized when control of the combined implementation service transfers to the customer. This generally occurs upon completion of the deployment and implementation engagement, which is typically evidenced by Financial Close (the contractual milestone at which the related financing transaction closes pursuant to the applicable definitive transaction documents) or another contractually specified milestone at which:

Fees relating to ongoing platform support, administration, software subscriptions or other post-closing operational services are separate performance obligations and are recognized over the period in which those services are provided.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

Cost of sales primarily consists of direct costs incurred to deliver the Company’s advisory and onboarding, digital assets and capital markets, and real world asset infrastructure and platform service capabilities. These costs are recognized in the period in which the related performance obligations are satisfied and revenue is recognized. Cost of sales primarily includes:

Professional and Consulting Fees: Fees paid to third-party providers, contractors, external specialists, and other consultants who support the Company’s revenue-generating activities.

Technology and Infrastructure Costs: Direct expenses related to hosting, cloud computing, blockchain network usage, cybersecurity support, and other infrastructure required to fulfill performance obligations under customer contracts.

Other Direct Costs: Out-of-pocket expenses incurred in fulfilling customer contracts, including reimbursed client costs, transaction-specific expenditures, data services, travel, and similar costs directly related to advisory and onboarding, digital assets or capital markets activities.

Costs not directly attributable to revenue-generating activities are recorded within Operating Expenses, including general and administrative costs, consulting and management fees, bad debt provisions, insurance, corporate legal and professional fees, travel not tied to customer contracts, and operating lease expenses. The Company applies the practical expedient under ASC 606-10-50-14 and does not disclose remaining performance obligations for contracts with original expected durations of one year or less.

Consulting and management fees consist primarily of compensation-related costs for personnel who support the Company’s operations, including (i) wages and salaries for employees and (ii) fees and costs paid to independent contractors and consultants (collectively, “team wages”). These amounts may also include employer payroll taxes and other personnel-related costs, as applicable. Consulting and management fees are recognized as expense as the related activities are performed (generally on a straight-line basis over the service period when billed at fixed rates) and are classified within operating expenses in the accompanying consolidated financial statements. Amounts owed but not yet paid at the reporting date are included in accrued expenses and other current liabilities, and prepayments for services not yet received are recorded in prepaid expenses and expensed as incurred.

Accounts receivable consists of receivables from revenues from contracts with customers and other receivables, net of allowances for expected credit losses. Accounts receivable denominated in crypto assets are contractual rights to receive cash or crypto assets either on demand or on fixed or determinable dates and are recognized as assets in the Consolidated Balance Sheet.

Certain crypto-denominated receivables are subject to contractual lock-up restrictions, and the related fair value measurements may include discounts for lack of marketability.

Accounts receivable denominated in crypto assets contain embedded derivative features arising from rights to receive fixed quantities of crypto assets under ASC 815, Derivatives and Hedging, and are accounted for at fair value, with changes in fair value recognized in the Consolidated Statement of Operations within “Net change in fair value of accounts receivable.”

These accounts receivable with embedded derivative features are classified within Level 2 of the fair value hierarchy under ASC 820. The instruments are valued using observable market prices for the underlying crypto assets, adjusted for contractual lock-up restrictions and related lack-of-marketability discounts.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

The Company evaluates collectability in accordance with ASC 326, Financial Instruments — Credit Losses and records an allowance for expected credit losses when necessary.

The Company accounts for cryptocurrencies, tokens, and stablecoins (collectively, “crypto assets”) in accordance with ASC 350-60, Accounting for and Disclosure of Crypto Assets. Crypto assets are measured at fair value with changes in fair value recognized in net income within “Change in fair value, net.”

Crypto assets are initially recognized at fair value on the date of acquisition or receipt, based on observable quoted market prices. For crypto assets with observable market prices, fair value is determined using Level 1 inputs under ASC 820, Fair Value Measurement. They are classified as current or non-current assets depending on management’s intent regarding use, including treasury holdings and operational purposes. Treasury holdings are managed with regard to liquidity requirements, asset type concentration, and operational needs. The Company reviews the composition and classification of treasury holdings at each reporting date to determine whether any reclassification between current and non-current is warranted. As the Company’s crypto assets are held for and used in the ordinary course of business, they are classified as current assets.

Gains and losses on crypto asset sales are recognized on a first-in-first-out (“FIFO”) basis.

The Company holds its crypto assets through a combination of institutional custodial accounts, multisignature wallet arrangements, and blockchain-based smart contracts used for token vesting and related operational purposes. A substantial portion of the Company’s crypto assets are held through Coinbase Prime with certain assets maintained in multisignature wallets or automated vesting contracts based on operational, commercial, and security requirements. The allocation among custodial solutions is evaluated on a case-by-case basis depending on the type of crypto asset held, liquidity and trading requirements, counterparty considerations, and the operational and security profile of the applicable custody solution.

The Company’s strategic investments primarily include equity investments in public and privately held companies where the Company (1) holds less than 20% ownership in the entity, and (2) does not exercise significant influence. Investments with readily determinable fair values are measured at fair value. Investments without readily determinable fair values are accounted for under the alternative measurement in accordance with ASC 321 and are measured at cost, less impairment, adjusted for observable price changes in orderly transactions for identical or similar investments of the same issuer. Adjustments related to observable price changes and impairment are recorded in Other (income) expenses, net in the Consolidated Statements of Operations.

Stock options

The Company accounts for the stock options issued to consultants and employees of the Company at the fair value of the options granted in accordance with ASC 718, Stock Compensation.

The fair value of the options is determined at the grant date using Black-Scholes option pricing model which requires assumptions including ordinary share price, expected price volatility, expected term, risk-free interest rate, and dividend yield. The equity compensation expense is charged to operations and is amortized over the vesting period on a straight-line basis, with the offset recorded to additional paid-in capital.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

Restricted Shares

The Company accounts for restricted shares granted to directors, officers, consultants and employees of the Company at fair value in accordance with ASC 718, Stock compensation. Restricted shares are classified as equity and measured at fair value determined at the grant date based on the fair value of the Company’s ordinary shares.

Certain restricted shares are subject to service-based vesting and repurchase rights at the original issuance price upon termination. Compensation expense is recognized on a straight-line basis over the requisite service period.

Compensation cost for restricted shares subject to service-based vesting is recognized over the requisite service period, with a corresponding increase to additional paid-in capital.

The Company measures certain assets and liabilities at fair value in accordance with ASC 820, Fair Value Measurement. ASC 820 establishes a three-level hierarchy that prioritizes the inputs to valuation techniques used to measure fair value:

The Company’s crypto assets and current investments are classified within Level 1, and accounts receivable including embedded derivative features and warrants receivable, are classified within Level 2 under ASC 820. These instruments are valued using observable market prices for the underlying crypto assets, adjusted for contractual lock-up restrictions and related lack-of-marketability discounts.

The Company discloses any transfers between levels of the hierarchy when applicable. No transfers occurred during the periods presented.

Related-party transactions are recognized based on the terms of the underlying arrangements. Transactions with related parties may not have been conducted on terms equivalent to those prevailing in arm's-length transactions.

Recently adopted accounting pronouncements

The Company adopted ASU 2023-08, Accounting for and Disclosure of Crypto Assets, effective January 1, 2024. The adoption did not have a material impact on the Company’s unaudited interim condensed consolidated financial statements other than changes in presentation and disclosure.

The Company adopted ASU 2023-07, Improvements to Reportable Segment Disclosures, effective December 31, 2024. The Company operates as a single reportable segment.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

The Company adopted ASU 2024-01, Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, effective January 1, 2025. The adoption did not have a material impact on the Company’s unaudited interim condensed consolidated financial statements.

Accounting pronouncements pending adoption

In November 2024, the FASB issued ASU 2024-03, Expense Disaggregation Disclosures. The standard requires expanded disclosure of certain expense categories within the notes to the financial statements and is effective for fiscal years beginning after December 15, 2026. The Company is currently evaluating the impact of adopting this standard.

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. The amendments clarify and improve interim financial reporting requirements, including the disclosure requirements applicable to interim periods. The Company is currently evaluating the impact of adopting this standard on its unaudited interim condensed consolidated financial statements and related disclosures.

Revenue disaggregated by category for the three and six months ended June 30, 2026 and 2025 is presented in the table below:

For the three months ended June 30, 2026, one customer accounted for approximately $2.70 million (66%) of total revenue in the form of a single RWA revenue contract (the “Contract”) with a customer with aggregate consideration of approximately $9.00 million. The consideration is fixed and allocated among the Contract’s performance obligations in accordance with their relative standalone selling prices, where applicable.

Revenue is recognized as performance obligations are satisfied and control of the related services is transferred to the customer. The Company recognizes revenue over time using an input method based on costs incurred relative to total estimated costs, which management believes faithfully depicts the transfer of services under the Contract.

This method requires management to assess progress toward completion and estimate the costs necessary to satisfy the remaining performance obligations. Changes in such estimates may affect the timing and amount of revenue recognized.

The Contract contains fixed consideration and does not contain material variable consideration, non-cash consideration, or significant financing components. Accordingly, management exercises limited judgment in determining the transaction price.

As of June 30, 2026, approximately $6.30 million of transaction price remained unallocated due to the stage of completion of the performance obligations at that date. The Company expects to recognize this amount as revenue as the remaining services are performed over the contractual service period. Because the Contract has an original expected duration greater than one year, the practical expedient for contracts with an original expected duration of one year or less does not apply. No other individual customer accounted for greater than 10% of revenue for the three months ended June 30, 2026.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

For the three months ended June 30, 2025, one customer accounted for approximately $0.26 million (27%) of total revenue, and a second customer accounted for approximately $0.11 million (11%) of total revenue. No other individual customer accounted for greater than 10% of revenue.

For the six months ended June 30, 2026, one customer accounted for approximately $2.70 million (35%) of total revenue, a second customer accounted for approximately $1.12 million (14%) of total revenue, and a third customer accounted for approximately $1.11 million (14%) of total revenue. No other individual customer accounted for greater than 10% of revenue.

For the six months ended June 30, 2025, one customer accounted for approximately $2.05 million (22%) of total revenue, a second customer accounted for approximately $1.68 million (18%) of total revenue, a third customer accounted for approximately $1.33 million (14%) of total revenue, and a fourth customer accounted for approximately $1.16 million (12%) of total revenue. No other individual customer accounted for greater than 10% of revenue.

6.

CONTRACT ASSETS

Contract assets represent revenue recognized prior to the Company’s right to invoice customers and relate to RWA infrastructure and platform services. Contract liabilities consist primarily of advance billings and payments received from customers for services not yet transferred.

The following table presents contract balances as of June 30, 2026 and December 31, 2025:

Revenue recognized during the six months ended June 30, 2026 that was included in the beginning contract liability balance was approximately $125,590.

Cost of sales for the three months ended June 30, 2026 increased to $238,278 compared to $140,476 for the three months ended June 30, 2025. Cost of sales for the six months ended June 30, 2026, increased to $342,673 compared to $324,578 for the six months ended June 30, 2025.

Cash balance includes certain amounts that are restricted as to use. Restricted cash consists of funds held for the Company’s REAP card, which are designated for specific related expenditures charged to the card and are not available for general operating purposes.

The following table presents the Company’s cash as of June 30, 2026, and December 31, 2025.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

As of June 30, 2026, the REAP card balance was reclassified from restricted cash to digital assets as the underlying balance consisted of stablecoins. Accordingly, restricted cash was $nil as of June 30, 2026.

Accounts receivable consists primarily of amounts due from customers comprising crypto assets and other receivables. Accounts receivable – crypto assets (see below) include embedded derivative features arising from the right to receive a fixed quantity of crypto assets. These instruments are accounted for in their entirety at fair value, with changes in fair value recognized in the Consolidated Statement of Operations within “Change in fair value, net.” The contractual amounts of accounts receivable denominated in crypto assets approximate their fair value as of each reporting date.

The following table presents the Company’s accounts receivable as of June 30, 2026, and December 31, 2025.

The following table presents a reconciliation of accounts receivable, including embedded derivative features, as of June 30, 2026, and December 31, 2025:

In 2025, Open World Inc. entered into an amendment to an existing contract with a third party. The amendment modified certain terms and conditions of the original agreement, including a reduction in the token supply to be delivered under the contract, resulting in a decrease in accounts receivable of $4,549,500.

Credit Risk

Accounts receivable expose the Company to credit risk arising from counterparties’ inability to satisfy amounts due. The Company monitors the creditworthiness of its customers on an ongoing basis and records allowances for expected credit losses based on historical loss experience, the aging of balances, and management’s assessment of current and expected future economic conditions.

For the three months ended June 30, 2026 and 2025, one and two customers accounted for approximately 66% and 38% of total revenue, respectively. For the six months ended June 30, 2026 and 2025, three and four customers accounted for approximately 63% and 66% of total revenue, respectively.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

As of June 30, 2026 and December 31, 2025, four customers and one customer, respectively, each represented more than 10% of the Company’s total accounts receivable balance.

Fair Value Hierarchy

The Company’s accounts receivable - crypto assets, including embedded derivative features, are classified within Level 2 of the fair-value hierarchy under ASC 820. The instruments are valued using observable market prices for the underlying crypto assets, adjusted for contractual lock-up restrictions and related lack-of-marketability discounts.

The Company accounts for crypto assets in accordance with ASU 2023-08, Accounting for and Disclosure of Crypto Assets. Crypto assets are classified as intangible assets and measured at fair value at each reporting date, with changes in fair value recognized in net income.

Crypto assets held for operations are received as a form of payment and are converted to cash or used in the ordinary course of business. Stablecoins, such as USDT, are redeemable on a one-to-one basis for U.S. dollars and are classified as crypto assets held for operations in the Consolidated Balance Sheet.

The following table summarizes the Company’s crypto assets as of June 30, 2026, and December 31, 2025 (in USD):

The following table presents a reconciliation of the crypto assets held for operations by the Company as of June 30, 2026, and December 31, 2025:

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

The Company’s crypto assets primarily consist of USDT/DKUSD, GWEI, and IO, with de minimis holdings of certain other digital assets received in the ordinary course of business. The following table sets forth, for each crypto asset, the number of units held and the corresponding fair value as of June 30, 2026:

June 30, 2026:

December 31, 2025:

The fair value of the Company’s crypto assets is determined based on quoted prices in active markets (Level 1 inputs) as of the reporting date.

The Company holds crypto assets in self-custodied wallets and with third-party custodians. These balances are not bank deposits and are not insured by the FDIC or SIPC. Accordingly, the Company is subject to custodial, counterparty, and cybersecurity risks in the event of custodian insolvency, security breaches, or technological failures. When crypto assets are disposed of, realized gains and losses are calculated using the FIFO (first-in, first-out) method.

The Company leases office space under a non-cancellable operating lease agreement. The lease commenced on April 2, 2024, and has a five-year term expiring on April 1, 2029.

Right-of-Use Assets and Lease Liabilities

The balances of operating lease right-of-use assets and lease liabilities as of June 30, 2026, and December 31, 2025 are as follows:

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

Maturity of Lease Liabilities

Future lease payments under non-cancellable operating leases as of June 30, 2026, were:

12.

RELATED PARTY TRANSACTIONS

The Company conducts business with certain related parties in the ordinary course of its operations. Related parties include entities affiliated with the Company through common ownership, management, or other relationships, as well as directors, officers, and significant stockholders. These transactions were undertaken as part of the Company’s normal business activities.

The following table summarizes the Company’s transactions with related parties for the three and six months ended June 30, 2026, and June 30, 2025:

The following table summarizes the Company’s balances with related parties as of June 30, 2026, and December 31, 2025:

Outstanding payable balances, net include amounts due to and from related parties and are unsecured, non-interest bearing, and settled in the ordinary course of business. Included in notes receivable as of June 30, 2026 is $201,274 related to notes receivable from a related party. The remaining balance of $125,312 relates to notes receivable from unrelated third parties.

Notes Payable

On January 5, 2026, the Company entered into a loan agreement with Webslinger Holdings Inc., a significant stockholder of the Company, which was amended and restated on May 25, 2026. The Company received loan proceeds of $750,000 on January 16, 2026, an additional advance of $400,000 on April 30, 2026, and a further advance of $350,000 on May 19, 2026, for total principal borrowings of $1,500,000. The loan bears interest at 5.0% per annum and matures on August 4, 2026. The Company may prepay the loan, in whole or in part, at any time before the maturity date without penalty. Subsequent to June 30, 2026, the Company entered into an amendment to the loan agreement extending the maturity date to November 2, 2026.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

Notes Receivable

On January 20, 2026, the Company entered into a strategic partnership agreement with mCloud Technologies Saudi Arabia, an entity affiliated with the Company’s President, related to initiatives involving real-world asset tokenization in the Kingdom of Saudi Arabia. In connection with the arrangement, on January 27, 2026, the Company entered into a promissory note agreement pursuant to which the Company agreed to advance $50,000. Funds were advanced on February 3, 2026. The note bears interest at 3.63% per annum, matures on January 27, 2027, and is repayable on demand by the Company. Subsequently, on May 28, 2026, the Company entered into a second promissory note agreement pursuant to which the Company agreed to advance an additional $150,000. The second note bears interest at 3.85% per annum, matures on May 28, 2027, and is repayable on demand by the Company. Both notes are secured by a first-priority security interest in the borrower’s assets.

Interest expense, net of $19,374 for the six months ended June 30, 2026 (2025: $nil), is presented net of interest income earned during the period. Gross interest expense of $22,514 relates to interest accrued on notes payable. Interest income of $3,140 consists of interest earned on the Company's notes receivable and interest-bearing account balances.

Interest expense, net of $12,694 for the three months ended June 30, 2026 (2025: $nil), is presented net of interest income earned during the period. Gross interest expense of $14,808 relates to interest accrued on notes payable. Interest income of $2,114 consists of interest earned on the Company's notes receivable and interest-bearing account balances.

Loans Receivable

On November 2, 2025, the Company entered into a Master Loan Agreement with Mosaic Capital Inc., an entity for which an officer of the Company serves as a director. The Company lent crypto assets to Mosaic under the agreement. The loan provides for a variable return based on changes in net asset value and may be repaid in cash or crypto assets. The loan is not secured by specific collateral.

The loans receivable are measured at fair value, with changes in fair value recognized in gain or loss. Upon settlement, the difference between the carrying value of the receivable and the value of consideration received is recognized as a realized gain or loss. For the three and six months ended June 30, 2026, the Company recognized a gain of $1,147,575 and a loss of $198,717, respectively, from changes in fair value (three and six months ended June 30, 2025 – $nil and $nil, respectively).

Office sublease arrangements

The Company has office sublease arrangements with Mosaic Capital Inc., an entity for which an officer of the Company serves as a director, and Cara Global Limited, a related party due to relationships between the Company and the entity that provides director services to Cara Global Limited. Under the arrangements, each related party pays 1% of base rent, maintenance charges and other occupancy costs through March 31, 2029. The arrangements are on a pass-through basis, and the Company does not derive any profit.

For the three and six months ended June 30, 2026, the Company recognized rental income of $11,478 and $11,478, respectively (2025: $nil and $nil, respectively), consisting of $7,840 from Mosaic Capital Inc. and $3,638 from Cara Global Limited. As of June 30, 2026, $7,840 and $3,638 were due from Mosaic Capital Inc. and Cara Global Limited, respectively, and included in accounts receivable.

Open World Ltd. | Notes to Condensed Consolidated Financial Statements (unaudited)

Eidos Foundation

During the three and six months ended June 30, 2026, the Company provided RWA infrastructure and platform services to Eidos Foundation (the “Foundation”), a related party due to relationships between the Company and the entity that provides director services to the Foundation, and recognized revenue of $2,700,000 and $2,700,000, respectively (2025: $nil and $nil, respectively). As of June 30, 2026, $2,700,000 related to the arrangement was included in contract assets. The Foundation is a separate legal entity and is not owned or controlled by the Company.

Accru Finance Ltd.

During the three and six months ended June 30, 2026, the Company provided finance advisory and related services to Accru Finance Ltd., a related party because its parent company is a significant stockholder of the Company, and recognized revenue of $225,000 and $225,000, respectively (2025: $nil and $nil, respectively). As of June 30, 2026, $225,000 was due from Accru Finance Ltd. and included in accounts receivable.

The Company is subject to various claims and legal proceedings in the normal course of business. The Company evaluates these matters on an ongoing basis and records provisions when a loss is considered probable and reasonably estimable, in accordance with ASC 450, Contingencies.