v3.26.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Aug. 31, 2026
Aug. 31, 2025
Operating activities    
Net Income $ 533,428 $ 438,188
Adjustments to reconcile net income to cash flows provided by operating activities:    
Depreciation and amortization 14,139 3,042
Deferred tax expense (57,026) (63,213)
Provision for credit losses, net of recoveries 0 (974)
Noncash lease expense 65,130 65,129
Changes in:    
Trade accounts receivable and notes receivable (8,833) (9,474)
Marketing fund contributions receivable (6,834) (5,403)
Prepaid expenses and other 23,447 (9,393)
Accounts payable 10,691 461
Accrued liabilities (15,557) (142,917)
Unexpended marketing fund contributions 193,262 239,139
Deferred revenue 35,688 (4,873)
Operating lease liability (56,210) (54,051)
Net Cash Provided by Operating Activities 731,325 455,661
Investing Activities    
Proceeds from sale of asset 0 4,500
Equipment purchase 0 (3,597)
Capitalized trademark costs 0 (3,918)
Net Cash Provided by Investing Activities 0 (3,015)
Financing activities    
Cash distributions/dividends (290,542) (363,176)
Net Cash Used In Financing Activities (290,542) (363,176)
Net Increase/(Decrease) in Cash and Restricted Cash 440,783 89,470
Cash and Restricted Cash - Beginning of Period 2,310,222 2,337,290
Cash and Restricted Cash - End of Period 2,751,005 2,426,760
Supplemental disclosure of cash flow information:    
Interest paid 0 0
Income taxes paid $ 113,032 $ 248,000