v3.26.3
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Aug. 31, 2026
Aug. 31, 2025
Aug. 31, 2026
Aug. 31, 2025
REVENUES        
Revenues $ 907,867 $ 768,533 $ 2,435,220 $ 2,334,220
Selling, general and administrative expenses:        
Payroll and payroll-related expenses 182,989 245,301 596,698 736,197
Occupancy 26,193 28,580 81,669 83,575
Advertising and promotion 1,105 964 3,107 2,805
Professional service fees 32,071 20,247 120,073 93,780
Travel 4,021 6,047 7,129 11,747
Employee benefit expenses 17,244 21,562 56,835 57,301
Depreciation and amortization 300 1,081 14,139 3,042
Marketing fund expenses 301,878 186,930 707,250 631,025
Other 40,782 38,989 146,863 147,979
Total Operating Expenses 606,583 549,701 1,733,763 1,767,451
Income from operations 301,284 218,832 701,457 566,769
Interest income 13,089 14,597 38,767 43,219
Income before provision for income taxes 314,373 233,429 740,224 609,988
Provision for income taxes        
Current tax expense 86,996 89,879 263,822 235,013
Deferred tax 0 (24,079) (57,026) (63,213)
Total Tax Provision 86,996 65,800 206,796 171,800
Net Income $ 227,377 $ 167,629 $ 533,428 $ 438,188
Net Income per share - Basic and Diluted (in dollars per share) $ 0.03 $ 0.02 $ 0.07 $ 0.06
Weighted average shares outstanding - Basic and diluted (in shares) 7,263,508 7,263,508 7,263,508 7,263,508
Cash distributions declared per share (in dollars per share) $ 0.01 $ 0.01 $ 0.04 $ 0.05
Royalty [Member]        
REVENUES        
Revenues $ 530,868 $ 511,736 $ 1,516,777 $ 1,480,809
Franchise [Member]        
REVENUES        
Revenues 2,987 3,082 18,187 15,248
Licensing Fees and Other Income [Member]        
REVENUES        
Revenues 72,134 66,785 193,006 207,138
Marketing Fund [Member]        
REVENUES        
Revenues $ 301,878 $ 186,930 $ 707,250 $ 631,025