v3.26.3
ASSET ACQUISITION AND LONG-TERM PAYABLE
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
ASSET ACQUISITION AND LONG-TERM PAYABLE

NOTE 12 - ASSET ACQUISITION AND LONG-TERM PAYABLE

 

On May 11, 2021, Anhui Allied United Mushroom Co., Ltd. signed the Agreement (“Agreement”) with Suhua Yang and Hao Yan, the owners of Funan Zhihua Mushroom Co., Ltd. (“Target Company”). As the consideration of transferring 100% equity of Target Company, AUM will pay Shareholders with $2,151,383 (RMB 14,840,028), which is $25,612 (RMB 176,667) per month for 84 months at the end of each month after the delivery of the growing rooms. Target Company was dissolved after the asset acquisition.

 

Following the guidance of ASC 805, we performed the screen test to evaluate whether the acquired set is a business or a group of assets. The group of assets was buildings and equipment related to growing mushrooms and didn’t include an input and a substantive process that together significantly contribute to the ability to create outputs because the target company had no employees and no operations. The transaction was accounted for as an asset acquisition in accordance with ASC 805 -50.

 

The Company calculated the present value of the debt assumed at a compound monthly interest rate of 1% at the acquisition date and recognized $1,464,214 of fixed assets and $1,464,214 of long-term payable.

 

On April 30, 2023, the owner of Target Company and AUM agreed that the payment of consideration began on the production of growing rooms on January 1, 2024.

 

Long-term payable were $1,139,629, including $178,793 of current portion and $960,836 of long term payable, and $1,095,690, respectively as of December 31, 2025 and 2024. $290,495 was recorded as other payable for the year ended December 31, 2024, including $135,725 of capital and $154,770 of interest at 1% compound monthly interest rate, among them, $73,832 was paid.

 

The future payment schedule presents as follow:

 

   
  USD 
2026  303,053 
2027  303,053 
2028  303,053 
2029  303,053 
2030  303,053 
Imputed interest  (375,636) 
Net  1,139,629 
Long-term payable-Current Portion  178,793 
Long-term payable-Non-Current Portion  960,836