v3.26.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Aug. 31, 2026
Aug. 31, 2025
Cash flows from operating activities:    
Net income $ 135,426 $ 4,682
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred loan fees (613) (670)
Amortization of debt issuance costs and discounts 9,438 8,725
Amortization of guarantee fee 4,077 4,922
Depreciation and amortization 3,748 3,394
Provision for credit losses 3,875 1,587
Unrealized gains on equity and debt securities (1,587) (1,573)
Derivative forward value (gains) losses (82,586) 52,471
Advances on loans held for sale (166,900) (144,500)
Proceeds from sales of loans held for sale 168,400 157,700
Changes in operating assets and liabilities:    
Accrued interest receivable 79,015 (3,717)
Accrued interest payable (1,766) 20,005
Deferred income (224) 535
Other (19,094) (21,249)
Net cash provided by operating activities 131,209 82,312
Cash flows from investing activities:    
(Advances) repayments on loans held for investment, net 84,257 (502,360)
Investments in fixed assets, net (255) (320)
Proceeds from sales and maturities of trading securities 3,586 38,920
Principal payments received under sales-type leases 270 223
Net cash provided by (used in) investing activities 87,858 (463,537)
Cash flows from financing activities:    
Repayments of short-term borrowings ≤ 90 days, net (510,414) (338,611)
Proceeds from short-term borrowings with original maturity > 90 days 601,864 553,305
Repayments of short-term borrowings with original maturity > 90 days (462,133) (469,407)
Payments for issuance costs for revolving bank lines of credit (764) (723)
Proceeds from issuance of long-term debt, net of discounts and issuance costs 853,932 1,243,993
Payments for retirement of long-term debt (746,459) (485,581)
Proceeds from issuance of subordinated debt 0 3,305
Payments for issuance costs for subordinated deferrable debt (79) (105)
Payments for retirement of subordinated deferrable debt (75) 0
Payments for retirement of members’ subordinated certificates (893) (2,235)
Additions (repayments) for membership fees, net (1) 1
Repayments of finance leases (271) (224)
Net cash (used in) provided by financing activities (265,293) 503,718
Net (decrease) increase in cash, cash equivalents and restricted cash (46,226) 122,493
Beginning cash, cash equivalents and restricted cash 257,418 143,122
Ending cash, cash equivalents and restricted cash 211,192 265,615
Supplemental disclosure of cash flow information:    
Cash paid for interest 374,733 346,423
Cash paid for income taxes 586 7
Noncash investing and financing activities:    
Finance lease ROU assets obtained in exchange for lease obligations 67 340
Recognition of net investments in lease through exchange of lease ROU assets 67 340
Derecognition of lease ROU assets $ (67) $ (340)