Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Components of Net Income (Loss) Before Income Taxes |
The components of net income (loss) before income taxes were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
Domestic operations |
|
$ |
19,134 |
|
|
$ |
(58,287 |
) |
|
$ |
(78,014 |
) |
Foreign operations |
|
43,180 |
|
|
5,287 |
|
|
8,684 |
|
Net income (loss) before income taxes |
|
$ |
62,314 |
|
|
$ |
(53,000 |
) |
|
$ |
(69,330 |
) |
|
| Schedule of Components of Income Tax Expense (Benefit) |
The components of income tax expense (benefit) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
Current: |
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
17,949 |
|
|
$ |
18,210 |
|
|
$ |
5,878 |
|
State |
|
3,082 |
|
|
2,605 |
|
|
853 |
|
Foreign |
|
15,008 |
|
|
5,971 |
|
|
1,560 |
|
Total current |
|
36,039 |
|
|
26,786 |
|
|
8,291 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
Federal |
|
(8,678 |
) |
|
(18,532 |
) |
|
(12,362 |
) |
State |
|
(4,185 |
) |
|
(3,430 |
) |
|
(5,701 |
) |
Foreign |
|
(6,851 |
) |
|
(2,352 |
) |
|
360 |
|
Total deferred |
|
(19,714 |
) |
|
(24,314 |
) |
|
(17,703 |
) |
Income tax expense (benefit) |
|
$ |
16,325 |
|
|
$ |
2,472 |
|
|
$ |
(9,412 |
) |
|
| Schedule of Reconciliation of Taxes at Federal Statutory Rate to Provision for Income Taxes |
As described in “Note 2. Summary of Significant Accounting Policies”, upon adoption of ASU 2023-09, the reconciliation of taxes at the federal statutory rate to the provision for income taxes for the year ended December 31, 2025, was as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2025 |
|
|
|
Amount |
|
|
Rate |
|
U.S. Federal Statutory Tax Rate |
|
$ |
13,086 |
|
|
|
21.0 |
% |
State and Local Income Taxes, Net of Federal Income Tax Effect(1) |
|
|
(1,016 |
) |
|
|
(1.6 |
%) |
Foreign Tax Effects |
|
|
|
|
|
|
United Kingdom |
|
|
946 |
|
|
|
1.5 |
% |
Canada |
|
|
|
|
|
|
State and Local Income Taxes |
|
|
1,243 |
|
|
|
2.0 |
% |
Other |
|
|
(237 |
) |
|
|
(0.4 |
%) |
Germany |
|
|
|
|
|
|
Statutory tax rate differences between Germany and United States |
|
|
(742 |
) |
|
|
(1.2 |
%) |
State and Local Income Taxes |
|
|
1,975 |
|
|
|
3.2 |
% |
Rate Change(2) |
|
|
(4,820 |
) |
|
|
(7.7 |
%) |
Other |
|
|
493 |
|
|
|
0.8 |
% |
Other Foreign Jurisdictions |
|
|
51 |
|
|
|
0.1 |
% |
Effect of Cross-Border Tax Laws |
|
|
|
|
|
|
U.S. impact of double taxation of foreign branches |
|
|
(694 |
) |
|
|
(1.1 |
%) |
Other |
|
|
(278 |
) |
|
|
(0.4 |
%) |
Tax Credits |
|
|
|
|
|
|
Research and development tax credits |
|
|
(1,500 |
) |
|
|
(2.4 |
%) |
Changes in Valuation Allowances |
|
|
7,782 |
|
|
|
12.5 |
% |
Nontaxable or Nondeductible items |
|
|
|
|
|
|
Effect of flow through entity |
|
|
(2,943 |
) |
|
|
(4.7 |
%) |
Share-based compensation |
|
|
5,178 |
|
|
|
8.3 |
% |
Other |
|
|
(66 |
) |
|
|
(0.1 |
%) |
Other Adjustments |
|
|
|
|
|
|
Revaluation of tax assets and liabilities |
|
|
(2,133 |
) |
|
|
(3.4 |
%) |
Effective Tax Rate |
|
|
16,325 |
|
|
|
26.2 |
% |
(1)State taxes in California, Massachusetts, Florida, Connecticut, and New Hampshire made up the majority (greater than 50%) of the tax effect in this category. (2)State taxes in California, Massachusetts, Florida, Connecticut, and New Hampshire made up the majority (greater than 50%) of the tax effect in this category. The following table details how income tax expense (benefit) differs from that computed at the federal statutory corporate tax rate, prior to adoption of ASU 2023-09, for the years ended December 31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
Income tax at federal statutory rate |
|
$ |
(11,089 |
) |
|
$ |
(14,559 |
) |
Increases (decreases) in tax resulting from: |
|
|
|
|
|
|
Foreign rate differential |
|
|
2,069 |
|
|
|
96 |
|
Global intangible low-taxed income (“GILTI”) |
|
|
1,950 |
|
|
|
1,685 |
|
State, net of federal benefit |
|
|
(2,703 |
) |
|
|
(5,026 |
) |
Effect of flow-through entity |
|
|
(238 |
) |
|
|
2,707 |
|
U.S. impact of double taxation on foreign branches |
|
|
549 |
|
|
|
— |
|
Foreign tax credit |
|
|
(2,407 |
) |
|
|
(854 |
) |
Other |
|
|
50 |
|
|
|
896 |
|
Change in federal valuation allowance |
|
|
14,291 |
|
|
|
5,643 |
|
Income tax expense (benefit) |
|
$ |
2,472 |
|
|
$ |
(9,412 |
) |
|
| Schedule of Cash Paid for Income Taxes, Net of Refunds |
As described in “Note 2. Summary of Significant Accounting Policies”, upon adoption of ASU 2023-09, cash paid for income taxes, net of refunds, during the year ended December 31, 2025, was as follows:
|
|
|
|
|
|
|
Year Ended December 31, 2025 |
|
Federal |
|
$ |
30,815 |
|
States |
|
|
7,936 |
|
United Kingdom |
|
|
3,881 |
|
Canada |
|
|
3,725 |
|
Other Countries |
|
|
1,023 |
|
Total cash paid for income taxes, net of refunds |
|
$ |
47,380 |
|
|
| Schedule of Significant Components of Deferred Tax Assets and Liabilities |
Significant components of deferred tax assets and liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2025 |
|
|
2024 |
|
Deferred tax assets: |
|
|
|
|
|
|
Net operating loss |
|
$ |
17,450 |
|
|
$ |
15,170 |
|
Disallowed interest |
|
|
116,559 |
|
|
|
97,593 |
|
Operating lease liabilities |
|
|
14,029 |
|
|
|
12,263 |
|
Capitalized research and experimental cost |
|
|
4,540 |
|
|
|
13,019 |
|
Deferred employee benefits |
|
|
20,373 |
|
|
|
25,578 |
|
Inventories |
|
|
15,154 |
|
|
|
17,719 |
|
Environmental obligation |
|
|
13,428 |
|
|
|
13,773 |
|
U.S. branch foreign tax credit |
|
|
6,814 |
|
|
|
6,441 |
|
Other assets |
|
|
14,430 |
|
|
|
14,123 |
|
Total deferred tax assets |
|
|
222,777 |
|
|
|
215,679 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
(46,521 |
) |
|
|
(38,735 |
) |
Operating lease right-of-use assets, net |
|
|
(14,483 |
) |
|
|
(12,572 |
) |
Intangible assets |
|
|
(481,629 |
) |
|
|
(486,611 |
) |
Goodwill |
|
|
(26,029 |
) |
|
|
(16,108 |
) |
Other liabilities |
|
|
(2,150 |
) |
|
|
(1,019 |
) |
Total deferred tax liabilities |
|
|
(570,812 |
) |
|
|
(555,045 |
) |
Valuation allowance |
|
|
(36,051 |
) |
|
|
(27,388 |
) |
Net deferred tax liability |
|
$ |
(384,086 |
) |
|
$ |
(366,754 |
) |
|
| Schedule of Change in the Liability |
The change in the liability is explained as follows:
|
|
|
|
|
Amount |
|
Beginning balance as of January 1, 2024 |
$ |
— |
|
Additions for prior year tax positions in connection with the Arxis Businesses Transaction |
2,267 |
|
Lapse of statute of limitations |
(533) |
|
Ending balance as of December 31, 2024(1) |
$ |
1,734 |
|
Additions |
60 |
|
Lapse of statute of limitations |
(467 |
) |
Ending balance as of December 31, 2025(1) |
$ |
1,327 |
|
(1)Including interest and penalties of $396 and $533 for the years ended December 31, 2025 and 2024, respectively.
|