| Leases |
Note 12. Leases The Company’s operating leases consist of rent commitments under various leases for office space, warehouses, land and buildings. The terms of most of these leases are in the range of three to ten years. The Company’s finance leases include machinery, equipment and furniture and fixtures. The terms of these leases range from three to five years. Certain of the Company’s leases include one or more options to extend the lease, for periods ranging from one year to twenty years. Operating and finance lease balances were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
Classification |
|
2025 |
|
|
2024 |
|
Assets |
|
|
|
|
|
|
|
|
Operating lease assets |
|
Operating lease right-of-use assets, net |
|
$ |
64,651 |
|
|
$ |
53,656 |
|
Finance lease assets |
|
Property, plant and equipment, net |
|
|
267 |
|
|
|
1,353 |
|
Total lease assets |
|
|
|
$ |
64,918 |
|
|
$ |
55,009 |
|
Liabilities |
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
Operating lease liabilities, current |
|
$ |
10,584 |
|
|
$ |
9,263 |
|
Finance lease liabilities |
|
Accrued expenses and other current liabilities |
|
|
95 |
|
|
|
1,127 |
|
Noncurrent: |
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
Operating lease liabilities, noncurrent |
|
|
53,798 |
|
|
|
43,588 |
|
Finance lease liabilities |
|
Other long-term liabilities |
|
|
242 |
|
|
|
178 |
|
Total lease liabilities |
|
|
|
$ |
64,719 |
|
|
$ |
54,156 |
|
The components of operating and finance lease cost were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
Operating lease cost |
|
$ |
15,957 |
|
|
$ |
9,091 |
|
|
$ |
6,816 |
|
Finance lease cost: |
|
|
|
|
|
|
|
|
|
Amortization of assets |
|
|
880 |
|
|
|
397 |
|
|
|
178 |
|
Interest on lease liabilities |
|
|
33 |
|
|
|
28 |
|
|
|
19 |
|
Short term and variable lease cost |
|
|
1,182 |
|
|
|
715 |
|
|
|
204 |
|
Sublease revenue |
|
|
(115 |
) |
|
|
(131 |
) |
|
|
— |
|
Total lease expense |
|
$ |
17,937 |
|
|
$ |
10,100 |
|
|
$ |
7,217 |
|
The weighted-average remaining lease term and discount rates were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2025 |
|
|
2024 |
|
Weighted-average remaining lease term (years) |
|
|
|
|
|
|
Operating leases |
|
|
6.2 |
|
|
|
6.2 |
|
Finance leases |
|
|
4.0 |
|
|
|
1.5 |
|
Weighted-average discount rate |
|
|
|
|
|
|
Operating leases |
|
|
8.9 |
% |
|
|
8.5 |
% |
Finance leases |
|
|
8.7 |
% |
|
|
3.9 |
% |
Supplemental cash flow information related to leases consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
Cash paid for amounts included in measurement of lease liabilities: |
|
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
15,545 |
|
|
$ |
9,414 |
|
|
$ |
6,335 |
|
Operating cash flows from finance leases |
|
|
33 |
|
|
|
40 |
|
|
|
19 |
|
Financing cash flows from finance leases |
|
|
1,149 |
|
|
|
847 |
|
|
|
177 |
|
Non-cash lease disclosures: |
|
|
|
|
|
|
|
|
|
Operating lease assets obtained in exchange for operating lease liabilities |
|
|
21,617 |
|
|
|
9,350 |
|
|
|
1,517 |
|
Finance lease assets obtained in exchange for finance lease liabilities |
|
|
130 |
|
|
|
196 |
|
|
|
132 |
|
The estimated minimum future lease payments were as follows:
|
|
|
|
|
|
|
|
|
Year Ending December 31, |
|
Operating Leases |
|
|
Finance Leases |
|
2026 |
|
$ |
15,848 |
|
|
$ |
118 |
|
2027 |
|
14,583 |
|
|
93 |
|
2028 |
|
12,914 |
|
|
70 |
|
2029 |
|
12,104 |
|
|
52 |
|
2030 |
|
9,794 |
|
|
42 |
|
Thereafter |
|
20,294 |
|
|
8 |
|
Total undiscounted lease obligation |
|
85,537 |
|
|
383 |
|
Less: Imputed interest |
|
(21,155 |
) |
|
(46 |
) |
Present value of lease obligations |
|
$ |
64,382 |
|
|
$ |
337 |
|
|